KOSDAQElectronic Components080420

Moda-InnoChips

₩1,567▲ 0.97%2026-10-02 close
Market Cap
₩124.8B
Turnover
₩934,256
Volume
597 shares
Shares out.
79.7M
PER
—
PBR
0.4×
EPS
-₩163
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Moda InnoChips Nears Merger-Driven Delisting

Moda InnoChips is set to end its 21-year run as an independent KOSDAQ-listed company through an absorption merger with Rosen in November 2026, with both the electronics segment's profitability and the merger process itself now central to the story.

  1. 1

    The Rosen-Moda InnoChips merger schedule was pushed back about four months, with the merger date now set for November 2 and the shareholders' meeting for September 18.

  2. 2

    2025 revenue fell 7.9% year-on-year to KRW 358.08bn and operating profit fell 27.8% to KRW 27.87bn, while net income attributable to owners swung to a loss.

  3. 3

    Over the trailing four quarters (Q3 2025-Q2 2026), operating profit stayed in aggregate profit while owners' net income posted a loss of about KRW 12.82bn.

  4. 4

    The company cited rising cost ratios in the electronics segment and a slowdown in the distribution segment as the causes of 2025's weaker results.

  5. 5

    The appraisal-rights exercise window runs from September 18 to October 8, with the price initially disclosed in March at KRW 2,116 per share.

02

Business structure

Moda InnoChips is a Daemyung Chemical group affiliate operating both an electronic components business and a retail distribution business.

Its electronics segment develops and produces ceramic passive components such as Chip Varistors, ESD/EMI filters, power inductors, and CM(E)F products for mobile communications, computing, and automotive electronics, supplying major domestic and overseas handset makers.

The company describes the ceramic passive components business as a materials- and process-intensive industry requiring a high degree of technical know-how, giving it relatively high entry barriers.

In its sensor and module segment, the company has said it is preparing for mass production of tactile pads that provide haptic feedback, signaling an effort toward product diversification.

The distribution segment centers on the nationwide Moda Outlet network of about 18 stores, with subsidiaries including Daniel Interfashion, Decode Vina, and Decode Company.

The largest shareholder is Daemyung Chemical, and the relationship with Rosen, the group's logistics and courier affiliate, has become the central axis of a recent corporate restructuring.

In March 2026, Rosen decided to absorb Moda InnoChips through a merger, which will bring both the electronics and distribution businesses under Rosen. The distribution segment, given its offline outlet-based model, is directly exposed to swings in consumer spending conditions.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩91.7B₩12.2B13.3%
2025Q3₩76.8B-₩3.7B−4.8%
2025Q4₩94B₩11.4B12.1%
2026Q1₩87.6B₩3.1B3.5%
2026Q2₩93.7B₩6.4B6.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩411.3B₩23.2B-₩61,335,9685.6%0.0%166.3%
2023₩390B₩16.2B-₩7.4B4.2%−2.1%167.1%
2024₩388.9B₩38.6B₩12.3B9.9%3.4%153.7%
2025₩358.1B₩27.9B-₩4.6B7.8%−1.3%154.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

2025 revenue came to KRW 358.08bn, down 7.9% from KRW 388.94bn in 2024, while operating profit fell 27.8% to KRW 27.87bn from KRW 38.61bn, pulling the operating margin down from 9.9% to 7.8%. Net income attributable to owners swung from a profit of KRW 12.30bn in 2024 to a loss of KRW 4.64bn in 2025.

The company attributed the deterioration to rising cost ratios that hurt profitability in the electronics segment and to weaker sales in the distribution segment amid a broader consumption slowdown.

Reduced foreign-currency translation gains in electronics and higher bad-debt allowances in distribution were also cited as factors behind the net income decline.

On a quarterly basis, the third quarter of 2025 posted an operating loss of KRW 3.69bn and an owners' net loss that widened to KRW 9.02bn, weighing heavily on the full-year result. Operating profit recovered to KRW 11.37bn in the fourth quarter, though net income remained a modest loss of KRW 0.72bn.

In the first quarter of 2026 operating profit was KRW 3.06bn with a net loss of KRW 4.98bn, before the second quarter turned to a net profit of KRW 1.90bn on operating profit of KRW 6.40bn.

Summed over the trailing four quarters (Q3 2025-Q2 2026), operating profit totaled roughly KRW 17.1bn, remaining in aggregate profit, while owners' net income over the same period was a loss of about KRW 12.82bn, indicating that non-operating factors placed considerable pressure on the bottom line.

Operating cash flow was KRW 26.99bn in 2025, staying positive despite the net loss, though it was smaller than the KRW 73.34bn seen in 2022 and the KRW 29.54bn in 2023.

05

Industry analysis

The market for ceramic passive components (chip varistors, ESD/EMI filters, power inductors) is closely tied to demand cycles in smartphones, wearables, computing, and automotive electronics. The company describes this business as a materials- and process-driven industry with high technical entry barriers.

By contrast, it characterizes the input-device (sensor/module) market as one where competition is intensifying rapidly. The distribution segment, being an offline outlet-based model, has been directly affected by the recent consumer spending slowdown.

Rosen, the merger counterparty, operates in courier and logistics services, a different industry from electronics, but the stated rationale for the merger is cost savings through integrating shared back-office functions such as disclosure, accounting, treasury, and legal affairs across the group.

Rosen itself saw its 2025 consolidated operating profit fall 31.5% year-on-year, a result attributed to costs from opening new parcel terminals and investing in IT system development.

Both companies thus appear to be pursuing the merger while under profitability pressure, and there has been discussion of potential business recombination through touchpoints between Moda Outlet's nationwide retail network and Rosen's courier and logistics infrastructure.

06

Outlook

The biggest near-term variable is not the earnings cycle but the schedule of the absorption merger with Rosen. Rosen's board resolved on March 9, 2026 to absorb Moda InnoChips, with Rosen designated as the surviving entity and Moda InnoChips as the entity to be dissolved.

The exchange ratio is roughly 0.9754 to 0.9756 shares of Moda InnoChips common stock per one Rosen common share, meaning Moda InnoChips shareholders will receive newly issued Rosen shares in exchange for their holdings.

The merger date was originally set for July 1, 2026, but the process was delayed after the Financial Supervisory Service required the securities registration statement to reflect compliance with the Ministry of Justice's director conduct guidelines for corporate restructuring; the companies disclosed in May that the merger date would be pushed back roughly four months to November 2.

As a result, the shareholders' meeting was rescheduled to September 18, the appraisal-rights exercise window to September 18 through October 8, and the new-share listing date to November 24.

Rosen has stated the merger's purpose as cost savings from consolidating shared functions such as disclosure, accounting, treasury, and legal affairs, along with strengthening competitiveness in the core logistics, distribution, and electronics businesses.

On the operating side, mass production of tactile pads in the sensor/module segment is planned, suggesting product diversification efforts will continue after the merger.

Procedural uncertainty remains, however, since the merger requires a special resolution under Korean commercial law, and it could fall through if the September 18 shareholders' meeting fails to secure approval from at least two-thirds of voting shareholders present and at least one-third of total issued shares.

07

Valuation

PER
—
PBR
0.4×
ROE
-3.6%
EPS
-₩163
BPS
₩4,499
Dividend per share
₩0

Moda InnoChips shares appear to trade below net asset value, a pattern not unrelated to the long stretch of volatile net income. The company has not paid dividends through the most recent fiscal year, and its shareholders' meeting notice indicated no dividend was planned.

At this point, rather than conventional earnings-based valuation comparisons, the fixed exchange ratio with Rosen (roughly 0.975 Moda InnoChips shares per one Rosen share) functions as the effective price-setting mechanism.

Until the merger date, Moda InnoChips shares may tend to move in line with Rosen's share price and the exchange ratio, with the progress and procedural uncertainty of the merger likely to weigh more heavily on price than standalone company fundamentals.

The appraisal-rights price disclosed in March was KRW 2,116 per share, the reference price applied when dissenting shareholders request the company to repurchase their shares.

Given these structural factors, this situation is better classified as one requiring joint consideration of merger terms and procedural risk rather than a case for standard performance-based valuation metrics.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Cost Savings and Business Combination Through the Merger

Rosen has stated the merger's purpose as cost savings from consolidating shared back-office functions such as disclosure, accounting, treasury, and legal affairs, alongside strengthening competitiveness in its core logistics, distribution, and electronics businesses.

If touchpoints form between Moda Outlet's nationwide retail network and Rosen's courier and logistics infrastructure, the potential for business recombination beyond simple cost reduction has been raised.

Unifying administrative functions could eliminate redundant costs and redirect saved resources into core operations.

Signs of Quarterly Earnings Recovery

After posting an operating loss of KRW 3.69bn and a large net loss of KRW 9.02bn in the third quarter of 2025, operating profit stayed positive across the fourth quarter and the first two quarters of 2026, and the second quarter turned to a net profit of KRW 1.90bn.

The operating margin also appears to have moved past its trough. Whether this pattern is sustained, however, will require confirmation from subsequent quarterly results.

Share Price Discount to Net Asset Value

The share price trades below per-share net asset value, meaning the valuation burden relative to total equity is comparatively light. This can also be interpreted as reflecting a structural discount tied to both earnings uncertainty and the pending loss of independent listed status.

09

Bear factors

Loss of Independent Listed Status

As of the November 2, 2026 merger date, Moda InnoChips is set to end its 21-year history as an independent company since its 2005 KOSDAQ listing.

Shareholders will exchange their holdings for newly issued Rosen shares based on the exchange ratio (roughly 0.975 Moda InnoChips shares per one Rosen share), effectively ending its appeal as a standalone investment.

After the merger, Moda InnoChips' financial and business performance will be absorbed into Rosen's consolidated results, making it difficult to track separately.

Continued Pressure on Core Business Profitability

The 2025 operating margin fell to 7.8% from 9.9% in 2024, as rising cost ratios in the electronics segment coincided with a distribution segment slowdown, dragging down both revenue and profitability simultaneously.

Owners' net income over the trailing four quarters also posted a loss of about KRW 12.82bn, indicating earnings stability has not yet been secured.

Merger Partner Rosen Also Facing Weak Results

Rosen, the merger counterparty, also saw its 2025 consolidated operating profit fall 31.5% year-on-year, with expanding cost burdens from investments such as new parcel terminals. As both companies are pursuing the merger under profitability pressure, there could be a lag before combined synergies become visible.

10

Risk factors

Merger Process Uncertainty

The merger has already been delayed once by about four months, and as a special resolution matter under Korean commercial law, it could fall through if the September 18 shareholders' meeting fails to meet the approval threshold (at least two-thirds of voting shareholders present and at least one-third of total issued shares).

Acceptance of a business combination filing by the Korea Fair Trade Commission is also specified as a precondition for completing the process.

Financial Burden from Appraisal Rights

If dissenting shareholders exercise appraisal rights on a large scale, both companies could face a larger financial burden, and the scheduled payment timing for appraisal rights has also been pushed back along with the overall schedule delay.

The scale of exercised rights could vary depending on the relationship between the appraisal price disclosed in March (KRW 2,116) and the market price.

Non-Operating Earnings Volatility

As seen in the third quarter of 2025, non-operating factors such as foreign-currency translation and bad-debt allowances have significantly affected results, meaning owners' net income can swing sharply even when operating profit stays positive. The possibility of additional one-off costs related to the merger cannot be ruled out.

11

What to watch next

  1. September 17, 2026

    Deadline for submitting notices of dissent to the merger; if dissenting shareholders reach 20% or more of total issued shares, the process could shift away from the small-scale merger track or be reconsidered.

  2. September 18, 2026

    The extraordinary shareholders' meeting will determine whether the merger agreement is approved (special resolution requiring at least two-thirds of voting shareholders present and one-third of total issued shares), and the appraisal-rights exercise period begins the same day.

  3. October 8, 2026

    Deadline for exercising appraisal rights; the scale of exercised rights could affect both companies' financial burden and the progress of the merger.

  4. November 2, 2026

    The scheduled merger date, on which Moda InnoChips' corporate status would be dissolved and the absorption into Rosen completed if the plan proceeds as scheduled. The company has noted this date could still change depending on regulatory approvals and consultations.

  5. November 24, 2026

    The scheduled listing date for newly issued Rosen shares, after which Moda InnoChips shareholders will receive Rosen shares based on the exchange ratio (roughly 0.975 Moda InnoChips shares per one Rosen share) and resume trading.

12

Overall view

Moda InnoChips, a Daemyung Chemical group affiliate operating both ceramic passive component manufacturing and retail distribution (Moda Outlet), saw 2025 revenue and operating profit decline 7.9% and 27.8% year-on-year respectively, with owners' net income swinging to a loss.

Still, after a large loss in the third quarter of 2025, operating profit stayed positive from the fourth quarter through the second quarter of 2026, and net income also turned positive in the second quarter, showing signs of recovery.

Owners' net income over the trailing four quarters, however, remained a loss of about KRW 12.82bn, indicating that volatility from non-operating factors persists.

At this point, the most important variable is not the earnings trajectory itself but the progress of the absorption merger with Rosen: the merger date, originally set for July, has been pushed to November 2, with a shareholders' meeting on September 18, a subsequent appraisal-rights exercise window, and new-share listing scheduled for November 24.

If the merger is completed as planned, Moda InnoChips will cease to exist as an independent entity 21 years after its 2005 listing, and shareholders will receive Rosen shares based on the set exchange ratio.

Investors are now in a position where they need to track both the recovery of business performance and structural events such as whether merger approval requirements are met and whether further procedural delays occur.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. digitaltoday.co.kr
  3. news.nate.com
  4. kind.krx.co.kr
  5. v.daum.net
  6. news.nate.com
  7. incruit.com
  8. saramin.co.kr
  9. kind.krx.co.kr
  10. kmnanews.com
  11. moda-innochips.com
  12. app.rndcircle.io
  13. innochips.co.kr
  14. smtechwin.com
  15. jobkorea.co.kr
  16. kind.krx.co.kr
  17. comp.fnguide.com
  18. kr.investing.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.