Annual revenue declined from 118.18 billion won in 2022 to 108.39 billion won in 2023, then edged up to 110.36 billion won in 2024 and 110.73 billion won in 2025, holding at a similar level for three straight years.
Operating profit fell from 4.21 billion won (3.6% margin) in 2022 to 2.08 billion won (1.9%) in 2023 and 1.14 billion won (1.0%) in 2024 before recovering to 3.38 billion won (3.1%) in 2025.
Net income attributable to owners dropped sharply from 3.71 billion won in 2022 to 474 million won in 2023, rebounded to 1.63 billion won in 2024, then fell again to 581 million won in 2025, showing that bottom-line results did not fully track the operating profit improvement.
On a quarterly basis, revenue of 29.19 billion won, operating profit of 1.56 billion won, and net income of 861 million won in the second quarter of 2025 slowed to 28.56 billion won, 1.24 billion won, and 637 million won in the third quarter, before revenue plunged to 26.04 billion won and operating profit to 167 million won in the fourth quarter, resulting in a net loss of 442 million won.
In 2026, revenue and profit improved sequentially over two straight quarters, with the first quarter posting 27.84 billion won in revenue, 565 million won in operating profit, and 86 million won in net income, and the second quarter posting 30.11 billion won, 893 million won, and 437 million won respectively.
Total equity stayed largely stable, from 82.45 billion won in 2022 to 82.05 billion won in 2025, while the debt ratio eased from 59.3% to 53.3% over the same period.
Operating cash flow remained in the range of roughly 5.6 to 6.7 billion won each year from 2022 to 2025, suggesting relatively stable cash generation despite the volatility in reported earnings.