KOSPIShipbuilding075580

Sejin Heavy Industries

₩10,010▲ 0.40%2026-10-02 close
Market Cap
₩569.6B
Turnover
₩1.1B
Volume
110,000 shares
Shares out.
56.9M
PER
9.1×
PBR
2.4×
EPS
₩1,126
Dividend Yield
2.19%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩225 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Recovery Clear, Overseas Expansion Advances

Sejin Heavy Industries posted growth across revenue, operating profit and net income in 2025, entering an earnings recovery phase, while breaking ground on a new Vietnam plant to expand its overseas production base.

  1. 1

    2025 consolidated revenue reached KRW 402.6 billion, operating profit KRW 73.4 billion, and owner net income KRW 50.7 billion, all up year on year.

  2. 2

    The fourth-quarter 2025 operating margin climbed into the 30% range, marking a sharp quarterly margin improvement.

  3. 3

    The company holds the world's largest Deck House production capacity and is the sole domestic maker of independent gas tanks, positioning it as a core partner of the HD Hyundai group.

  4. 4

    The company broke ground on a new plant in the Ninh Thuy industrial park in Khanh Hoa, Vietnam, to expand its overseas production footprint.

  5. 5

    The plant segment has recorded no new orders since 2022, leaving the company heavily dependent on the shipbuilding segment.

02

Business structure

Founded in 1999, Sejin Heavy Industries is a specialized shipbuilding equipment maker with two business segments: shipbuilding and plant. In the shipbuilding segment, the company mainly produces Deck Houses, the crew living quarters on large vessels, and independent cargo tanks mounted on LPG and LNG carriers.

Sejin is known as the world's largest Deck House manufacturer, producing 100 to 130 units annually. It is also the only domestic maker of independent gas tanks and holds the top global market share in that category.

Its main customers are the three major Korean shipbuilders, HD Hyundai (HD Hyundai Heavy Industries and HD Hyundai Mipo), Hanwha Ocean, and Samsung Heavy Industries, to which it supplies massive tank and structure modules for LPG and LNG carriers.

Subsidiaries include Ilsung, which makes sewage treatment plants, Dongbang Sunki, which makes pipe spools, and Sejin Vietnam, which produces Deck Houses and other upper structures in Vietnam.

The plant segment, which builds offshore and onshore refinery modules, has not booked any new orders since revenue was last recognized in 2022.

The product mix is expanding from LPG tanks toward LNG dual-fuel fuel tanks, LNG bunkering tanks, and liquefied CO2 (LCO2) carrier tanks, with high entry barriers for oversized structures and long-standing relationships with the big three shipbuilders forming the core of its competitive position.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩98.2B₩8.8B8.9%
2025Q3₩90.4B₩12.1B13.4%
2025Q4₩115.7B₩34.7B30.0%
2026Q1₩87.2B₩13.6B15.6%
2026Q2₩93.5B₩20.4B21.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩410.1B₩24.9B₩13.4B6.1%8.1%163.6%
2023₩384.8B₩33.6B₩22.7B8.7%12.6%134.8%
2024₩352.4B₩36B₩11.4B10.2%6.0%149.0%
2025₩402.7B₩73.4B₩50.7B18.2%22.2%112.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated revenue in 2025 came to KRW 402.69 billion, a clear increase from KRW 352.38 billion in 2024. Operating profit reached KRW 73.39 billion, more than double the KRW 35.98 billion recorded in 2024, and the operating margin rose steadily to 18.2% from 10.2% in 2024, 8.7% in 2023, and 6.1% in 2022.

Owner net income surged to KRW 50.68 billion from KRW 11.35 billion in 2024, consistent with the roughly 346.5% net income growth figure compiled by outside data providers.

On a quarterly basis, revenue of KRW 98.17 billion and operating profit of KRW 8.76 billion (8.9% margin) in the second quarter of 2025 improved to revenue of KRW 90.37 billion and operating profit of KRW 12.14 billion (13.4% margin) in the third quarter.

In the fourth quarter, revenue rose to KRW 115.65 billion with operating profit of KRW 34.68 billion, pushing the operating margin to 30.0%, a level reported to have exceeded market expectations.

In the first quarter of 2026, revenue was KRW 87.24 billion with operating profit of KRW 13.64 billion (15.6% margin), a period in which owner net income of KRW 14.10 billion actually exceeded operating profit.

The second quarter of 2026 saw revenue of KRW 93.50 billion, operating profit of KRW 20.37 billion (21.8% margin), and owner net income of KRW 16.54 billion, extending the run of double-digit operating margins.

Over the most recent four quarters (Q3 2025 through Q2 2026), cumulative owner net income totaled KRW 64.05 billion, indicating the earnings improvement trend has continued into the most recent reporting periods.

05

Industry analysis

Korea's three major shipbuilders have reportedly built up roughly three years' worth of order backlogs in recent years, driven largely by gas carriers and eco-friendly vessels.

Stricter International Maritime Organization (IMO) environmental regulations and carbon-neutral targets are expected to sustain demand for replacing aging vessels and ordering green ships, which in turn feeds order volumes for shipbuilding equipment makers.

The carbon capture and storage (CCS) market is projected to grow more than 30% annually, with global carbon capture volumes reaching 7.6 billion tons by 2050, a trend expected to lift demand for LCO2 carriers used to transport captured carbon to more than 550 vessels.

Across the shipbuilding equipment industry, outsourcing of production to Vietnam, the Philippines, India and other emerging markets is accelerating to secure cost competitiveness, with the HD Hyundai group itself expanding overseas production bases into Vietnam, the Philippines and India.

Within this backdrop, Sejin is regarded as the sole domestic supplier delivering oversized equipment to all three major Korean shipbuilders, underpinned by its position as the world's largest Deck House maker and the only domestic independent gas tank producer.

Still, with the plant segment's order drought continuing, the company's earnings remain relatively sensitive to the shipbuilding order cycle.

06

Outlook

In December 2025, Sejin signed a site contract for the Ninh Thuy industrial park in Khanh Hoa, Vietnam, stating a goal of expanding Vietnamese production capacity to more than three times its prior level.

In July 2026, the company held a groundbreaking ceremony for the 'Sejin Global Factory' at the same site, with total investment reported at up to VND 1 trillion (roughly KRW 56 billion), covering more than 11 hectares with a planned annual capacity of 42,000 tons of ship parts, which upon completion would represent more than a sixfold increase over the existing Vietnam capacity.

The company said phase one will be completed and enter commercial operation first, followed by phase two, with the combined facility supplying Deck Houses and engine casings to shipyards worldwide.

Subsidiary Sejin Vietnam reportedly posted first-quarter 2026 revenue of KRW 5.1 billion, up 15.5% year on year, and turned profitable with net income of KRW 200 million.

In April 2026, HD Hyundai and the Indian government signed a shipbuilding cooperation memorandum that included support for equipment makers such as block and engine suppliers to enter the local market, and brokerage analysts noted this could benefit subsidiary Dongbang Sunki, which makes piping for tankers to be built mainly in Vietnam and the Philippines, as well as Sejin's Deck House and independent LPG tank business given rising demand for containers, tankers, and LPG carriers in India.

On target prices, Shinhan Investment initiated coverage on March 30, 2026 with a target of KRW 20,200, Shinyoung Securities raised its target from KRW 28,000 to KRW 34,000 on April 9, 2026 citing overseas site expansion and product portfolio diversification, and IBK Investment & Securities said on May 26, 2026 that it was maintaining its target price of KRW 21,000, reflecting expected benefits from the India shipbuilding cooperation memorandum.

07

Valuation

PER
9.1×
PBR
2.4×
ROE
29.1%
EPS
₩1,126
BPS
₩4,322
Dividend per share
₩225

The current share price trades at a meaningful premium to net asset value, placing it in a range where the market is paying well above book value.

This appears to reflect the company's earnings recovery, with the operating margin climbing from roughly 6% in 2022 to about 18% in 2025 and double-digit margins sustained over the most recent four quarters.

At the same time, there are differing views on whether the recent pace of margin improvement has already been substantially priced in, given the inherent order and margin volatility of the shipbuilding cycle.

On the dividend side, the yield is reported to run below the industry average, suggesting capital is being prioritized toward capital expenditure and overseas expansion rather than shareholder returns.

Ultimately, how the valuation is read may hinge on whether upcoming quarterly results sustain the recent margin improvement trend.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Dominant market position

Sejin has the world's largest Deck House production capacity and is the sole domestic maker of independent gas tanks, reportedly holding the top global market share in that category.

Its status as the only domestic company supplying oversized equipment to all three major Korean shipbuilders translates into relatively stable volume in a market with high entry barriers.

Some analysts have noted the company handles the entirety of the HD Hyundai group's outsourced LPG tank volume, suggesting relatively low order uncertainty.

Sustained earnings turnaround

In 2025 revenue, operating profit and owner net income all rose sharply year on year, with the fourth-quarter operating margin climbing to 30%. Double-digit operating margins persisted through the first half of 2026, indicating the earnings improvement has not been a one-off event.

Improving product mix toward higher-value items such as LCO2 tanks and LNG bunkering vessel tanks is also cited as a driver of margin gains.

Overseas production expansion

The company has broken ground on a new plant in Vietnam's Ninh Thuy industrial park to substantially expand overseas production capacity. Observers note its growing role as a partner with local production bases aligned with the HD Hyundai group's expansion strategy into Vietnam, the Philippines and India. New market opportunities, such as the India shipbuilding cooperation memorandum, are also open to the company.

09

Bear factors

Plant segment order drought

The plant segment has booked no new orders since revenue was last recognized in 2022, effectively concentrating revenue in the shipbuilding segment. With limited diversification benefit, the company's sensitivity to the shipbuilding cycle is relatively elevated. Unless the plant segment is reactivated, growth drivers will remain dependent on a single business line.

Customer and order-cycle dependence

With revenue concentrated among Korea's three major shipbuilders, results are heavily influenced by their order and construction schedules. Operating margin fell to the 6% range back in 2022, illustrating that a renewed order slowdown or shipyard schedule delays could again pressure margins.

Valuation considerations

With the stock trading at a substantial premium to net asset value, valuation could face adjustment pressure if future results fall short of expectations. Some observers believe the recent pace of margin improvement over the last four quarters has already been substantially reflected in the market.

10

Risk factors

Raw materials and foreign exchange

Fluctuations in the price of key raw materials such as steel plate directly affect the cost structure.

Per the company's business report, foreign exchange risk arises when expected future transactions or recognized assets and liabilities are denominated in currencies other than the functional currency, with the US dollar identified as the main exposure.

Because many export and order contracts are denominated in dollars, results can be affected by currency fluctuations.

Shipbuilding cycle risk

Shipbuilding involves long lead times for orders and deliveries, so a downturn in the order cycle would affect equipment makers' results with a lag. During past shipbuilding downturns, operating margins fell into single digits, and a similar phase could recur if global orders slow.

Large-scale investment execution risk

The new Vietnam plant is reported to require total investment of up to VND 1 trillion (roughly KRW 56 billion), with construction proceeding in multiple phases before completion.

Delays in construction, cost overruns, or local permitting and infrastructure risks could push back the operational timeline or increase the investment burden beyond current expectations.

11

What to watch next

  1. Mid-November 2026

    Check the (preliminary) third-quarter 2026 earnings release to see whether the double-digit operating margin trend of recent quarters is sustained.

  2. Q4 2026

    Watch for follow-up supply contract disclosures stemming from the HD Hyundai-India shipbuilding cooperation memorandum to see whether India-related benefits translate into actual orders.

  3. Early 2027

    Check on the progress of phase-one construction at the Sejin Global Factory in Vietnam, with the company's stated completion target of December 2027 as the key point to monitor.

  4. Around March 2027

    Review the fiscal year 2026 audit report and annual business report for confirmed full-year results and dividend policy.

12

Overall view

Sejin Heavy Industries showed a clear recovery through 2025, with revenue, operating profit and net income all improving, a trend that has continued into double-digit operating margins through the first half of 2026.

Its dominant position as the world's largest Deck House maker and sole domestic producer of independent gas tanks, combined with a customer base spanning all three major Korean shipbuilders, provides a stable volume foundation.

Overseas expansion, including groundbreaking on the new Vietnam plant, is cited as a medium-to-long-term growth driver, though completion and ramp-up will require several years and significant capital outlay.

On the other hand, the ongoing order drought in the plant segment concentrates revenue in shipbuilding, and cyclical order risk along with raw material and currency volatility remain factors to weigh.

With the stock trading at a substantial premium to net asset value, whether future results sustain the recent pace of margin improvement will be a key point to watch. This report is intended for informational purposes only and does not include a buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. m.thinkpool.com
  3. comp.wisereport.co.kr
  4. investing.com
  5. m.thinkpool.com
  6. goinsider.kr
  7. bondweb.co.kr
  8. littlebproject.com
  9. shippingnewsnet.com
  10. saramin.co.kr
  11. sisaweek.com
  12. theguru.co.kr
  13. pinpointnews.co.kr
  14. judal.co.kr
  15. pinpointnews.co.kr
  16. newspim.com
  17. sedaily.com
  18. news.nate.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.