On an annual basis, revenue rose from KRW 26.895 billion in 2022 to KRW 44.888 billion in 2023 and KRW 58.314 billion in 2024, before falling back to roughly half that level at KRW 29.504 billion in 2025.
Operating losses were large for three straight years — KRW -13.175 billion in 2022, KRW -23.921 billion in 2023, and KRW -22.385 billion in 2024 — before narrowing markedly to KRW -2.826 billion in 2025, with the operating margin improving from a range of roughly -38% to -53% in 2022-2024 to -9.6% in 2025.
Net income attributable to owners was KRW -36.295 billion, -58.085 billion, and -77.457 billion in 2022, 2023, and 2024 respectively, before turning positive at KRW 0.811 billion in 2025. Quarterly trends, however, show substantial volatility.
In 2025Q2 revenue was KRW 0.550 billion with an operating loss of KRW 0.260 billion and a net loss of KRW 5.002 billion; revenue then jumped to KRW 5.993 billion in Q3, turning operating income positive at KRW 0.701 billion while the net loss narrowed to KRW 0.031 billion.
In Q4, revenue reached KRW 13.098 billion with operating income of KRW 0.868 billion — a second straight quarter of operating profit — yet the net loss widened again to KRW 9.176 billion, suggesting a large non-operating item unrelated to core operations.
In 2026, revenue fell back (KRW 6.303 billion in Q1, KRW 2.243 billion in Q2), pushing operating results back into loss at KRW -0.638 billion and KRW -1.155 billion respectively, with net losses of KRW 0.608 billion and KRW 1.221 billion.
As a result, the sum of net income attributable to owners over the latest four quarters (2025Q3-2026Q2) was KRW -11.037 billion, a very different picture from the positive full-year 2025 figure.
On the balance sheet, equity attributable to owners plunged from KRW 78.502 billion in 2023 to KRW 9.854 billion in 2024, pushing the debt ratio up to 1,243.9%, before recovering to KRW 14.152 billion in equity and a debt ratio of 200.5% in 2025, likely related to capital raises and balance-sheet restructuring carried out during that period.