KOSPIChemicals069260

TKG Huchems

₩15,990▲ 1.07%2026-10-02 close
Market Cap
₩653.6B
Turnover
₩500M
Volume
30,000 shares
Shares out.
40.9M
PER
9.8×
PBR
0.6×
EPS
₩1,680
Dividend Yield
6.09%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,000 per share · Prices as of the 2026-10-02 close

01

Report overview

Mideast Supply Shock Fuels Earnings Rebound

TKG Huchems posted a sharp operating profit rebound in the second quarter of 2026 amid Middle East and European urethane supply disruptions tied to the Iran conflict, while its swing to a net loss in the fourth quarter of 2025 underscores continued quarter-to-quarter volatility.

  1. 1

    Second-quarter 2026 revenue reached 397.2 billion won and operating profit 32.8 billion won, both up year-on-year and quarter-on-quarter.

  2. 2

    The 2025 annual operating margin fell to 5.8% from 11.5% in 2023, but has shown a quarterly recovery trend through 2026.

  3. 3

    The Iran conflict halted 200,000 tons of TDI capacity at Saudi Arabia's SABIC, widening the TDI-toluene spread.

  4. 4

    Carbon credit prices rose from about 9,700 won to roughly 23,000 won per ton amid the fourth K-ETS trading period, according to Yuanta Securities in June 2026.

  5. 5

    The company is pursuing advanced-materials expansion, following its TKG MChem acquisition, by jointly pursuing the acquisition of Japan's Yasojima Perfect with IMM Private Equity.

02

Business structure

TKG Huchems was established in 2002 when Namhae Chemical spun off its fine chemicals and basic chemicals businesses, and the company listed on the KOSPI the same year.

Its core operations are split into two lines: the NT product group, comprising the polyurethane intermediates DNT and MNB, and the NA product group, comprising ammonia-based nitric acid and ammonium nitrate.

According to the company, its nitric acid capacity is the largest in Korea at 1.48 million tons per year, following completion of a 400,000-ton sixth plant expansion in 2023.

DNT capacity stands at 260,000 tons per year, and a 2024 expansion of the sixth nitric acid plant and a second MNB plant raised nitric acid capacity to about 1.5 million tons and MNB capacity to about 720,000 tons.

The NT group serves as an intermediate in the TDI (flexible polyurethane foam) and MDI (rigid polyurethane foam) value chains, used in automotive seats, sofas, insulation, and LNG cargo-tank insulation, with a long-term supply agreement with Kumho Mitsui Chemical underpinning stable sales.

The NA group's nitric acid and ammonium nitrate are used in industrial explosives and semiconductor cleaning applications, among others. Electronic materials, urea solution (diesel exhaust fluid), and carbon credit (CDM) sales also contribute to revenue.

More recently, following its acquisition of TKG MChem (formerly JL Chem), the company has been jointly pursuing the acquisition of Japan's Yasojima Perfect with IMM Private Equity, expanding into higher-value-added advanced materials such as super engineering plastics used in semiconductor, aerospace, and medical applications.

This portfolio expansion reflects a strategic effort to move beyond a nitric acid and urethane intermediate-centered basic/fine chemicals business.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩290.2B₩22B7.6%
2025Q3₩291.7B₩26.4B9.0%
2025Q4₩276.5B₩4.6B1.7%
2026Q1₩294.9B₩15.2B5.2%
2026Q2₩397.2B₩32.8B8.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.2T₩117.1B₩81.8B9.5%11.1%27.2%
2023₩1.1T₩121.2B₩134.8B11.5%16.0%30.8%
2024₩1.2T₩80.8B₩77.7B6.8%8.9%33.5%
2025₩1.1T₩65.6B₩59.9B5.8%6.6%28.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

On an annual basis, revenue was 1.2358 trillion won and operating profit 117.1 billion won (operating margin 9.5%) in 2022; in 2023, revenue declined to 1.0527 trillion won yet operating profit rose to 121.2 billion won (operating margin 11.5%), a pattern attributed to the TDI spread strength driven by the Russia-Ukraine war at the time.

Net income attributable to owners in 2023 reached 134.8 billion won, exceeding operating profit of 121.2 billion won, suggesting a meaningful non-operating contribution, whereas in 2022 net income of 81.8 billion won fell well short of operating profit of 117.1 billion won, pointing to non-operating cost burdens that year.

Revenue then rose to 1.1882 trillion won in 2024 even as operating profit fell to 80.8 billion won (operating margin 6.8%), and in 2025 revenue slipped to 1.1277 trillion won with operating profit of 65.6 billion won (operating margin 5.8%) and owners' net income of 59.9 billion won, marking a third consecutive year of profit contraction.

The quarterly pattern shows pronounced swings: operating profit recovered to 22.0 billion won in the second quarter of 2025 and 26.4 billion won in the third quarter, before collapsing to 4.6 billion won in the fourth quarter, when owners' net income turned negative at -1.3 billion won.

Momentum then reversed sharply, with operating profit of 15.2 billion won in the first quarter of 2026 followed by revenue of 397.2 billion won, operating profit of 32.8 billion won, and owners' net income of 22.3 billion won in the second quarter.

Even in that second quarter of 2026, the gap between operating profit (32.8 billion won) and owners' net income (22.3 billion won) suggests tax and non-operating items played a role.

These sharp quarterly swings illustrate a business model highly exposed to external variables such as customer maintenance shutdowns, raw material prices, and geopolitical supply disruptions.

05

Industry analysis

TKG Huchems' earnings are closely tied to downstream polyurethane (TDI/MDI) market conditions. At the end of March 2026, the Iran conflict halted 200,000 tons of TDI capacity at Saudi Arabia's SABIC, representing about 6% of global TDI production capacity of 3.5 million tons.

Earlier, in 2025, a transformer fire at Covestro's European operations coincided with scheduled maintenance at the Borsod plant in Hungary, disrupting European TDI production and lifting utilization rates and DNT sales at domestic customers.

These supply disruptions widened the TDI-toluene spread from roughly $1,500 per ton in 2025 to about $2,000 per ton in early second-quarter 2026.

Ammonia prices, the company's key feedstock, were reported to have risen from about $379 per ton in 2025 to the $650-$820 range around June 2026; because the company passes cost increases through to product prices, rising feedstock costs have reportedly supported revenue growth and diluted fixed-cost burden rather than compressing margins.

Separately, under Korea's fourth K-ETS trading period beginning in 2026, the paid-allocation ratio is being phased up, and carbon credit prices are reported to have risen from about 9,700 won per ton in 2025 to roughly 23,000 won per ton by June 2026, according to Yuanta Securities.

The company holds an estimated 4.5 million tons of banked carbon credits, meaning higher prices could translate into latent asset value.

However, much of this favorable environment stems from the geopolitical variable of the Middle East conflict, with some analysis drawing a parallel to the temporary windfall experienced during the 2022 Russia-Ukraine war.

06

Outlook

Yuanta Securities, in a report dated June 16, 2026, maintained a buy rating and raised its target price from 28,000 won to 30,000 won.

That report projected 2026 revenue of about 1.3 trillion won, operating profit of 97.2 billion won (operating margin 7.3%), and owners' net income of 82.1 billion won, forecasting that second- and third-quarter results would more than double from the first quarter.

Samsung Securities, in a note dated May 18, 2026, did not assign a rating (Not Rated) but highlighted the potential recovery in NT-group profitability and renewed attention to carbon credit value.

On the business side, customer Kumho Mitsui Chemical is reportedly planning to add 100,000 tons of MDI capacity starting in the fourth quarter of 2026, with analysis suggesting that a corresponding MNB response from TKG Huchems could contribute to annual revenue and profit, per Yuanta Securities.

In advanced materials, following its acquisition of TKG MChem, the company is reportedly pursuing the acquisition of Japan's Yasojima Perfect jointly with IMM Private Equity, seen as an attempt to expand from a nitric acid and urethane feedstock-centered business into high-performance plastics.

These outlooks, however, remain considerably dependent on external variables such as Middle East conditions and raw material prices, meaning the pace of market improvement could shift depending on how the conflict evolves or when overseas capacity is restored.

07

Valuation

PER
9.8×
PBR
0.6×
ROE
7.0%
EPS
₩1,680
BPS
₩25,667
Dividend per share
₩1,000

According to several brokerage reports, TKG Huchems' price-to-book ratio is positioned toward the lower end of its recent multi-year trading band. Some analysis has noted that the book-value multiple based on 2025 results runs below the 2020-2023 average, according to Samsung Securities in May 2026.

On the earnings side, profits declined for two consecutive years from 2024 through 2025 after peaking in 2023, before quarterly results in 2026 showed signs of passing a trough and entering a recovery phase.

On dividends, the company has a history of paying an annual cash dividend, though the relative yield level can be assessed differently depending on the industry peer set used for comparison.

These indicators are only some of the factors market participants weigh and should not be read as a prediction of future share price direction.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Benefiting from Middle East and European Supply Disruptions

Due to the Iran war, Saudi SABIC's TDI facility shut down, and earlier in Europe, Covestro's fire and scheduled maintenance overlapped, widening the TDI-toluene spread. This became the backdrop for operating profit sequentially improving to KRW 15.2 billion and KRW 32.8 billion in Q1 and Q2 2026, respectively.

While supply disruptions persist, the effect of increased DNT and nitric acid sales due to rising domestic customer utilization rates is also appearing simultaneously.

Cost Pass-Through Earnings Structure

The company has a unique structure where rising raw material prices such as ammonia actually increase profit through revenue growth and fixed cost dilution effects. This is supported by the fact that Q2 earnings improved even as ammonia prices, which were $379 in 2025, rose to around $800 in the first half of 2026.

The fact that the direction of cost sensitivity is opposite to that of typical chemical companies is cited as a relative advantage during periods of raw material price strength.

Carbon Credit Asset Value and Financial Flexibility

As carbon emission allowance prices rise amid the implementation of the 4th Emissions Trading Scheme, the potential asset value of the company, which holds approximately 4.5 million tons, is being highlighted.

As of the end of 2025, the debt ratio remains low at 28.6%, indicating the company also has financial capacity. Based on this, the company is expanding into the advanced materials sector, pursuing the acquisition of Japan's Yasojima following its acquisition of TKG MCHEM.

09

Bear factors

High Quarter-to-Quarter Earnings Volatility

In Q4 2025, operating profit fell to KRW 4.6 billion, and net income attributable to controlling shareholders turned negative at -KRW 1.3 billion. The annual operating margin for 2025 was also only 5.8%, half the level of 11.5% in 2023.

This confirms a structure in which specific quarterly results can fluctuate significantly due to customer scheduled maintenance or one-off costs.

Dependence on Geopolitical Variables

A significant portion of the 2026 earnings improvement is analyzed as stemming from Middle East facility disruptions caused by the Iran war. Securities firm reports also note this as a pattern similar to the temporary benefit seen during the 2022 Russia-Ukraine war.

If the conflict eases or overseas facilities are restored, the possibility that the TDI spread expansion effect could reverse cannot be ruled out.

Customer and End-Market Concentration

MNB has a structure heavily dependent on the long-term supply contract with Kumho Mitsui Chemicals, meaning its performance is linked to that customer's expansion and operation schedule. Fluctuations in downstream industries such as automobiles, construction, and shipbuilding directly affect DNT and MNB sales volumes.

Given the high dependence on specific customers and downstream industries, a slowdown in demand from those industries can be immediately reflected in performance.

10

Risk factors

Raw Materials and Foreign Exchange

Sharp fluctuations in the prices of key raw materials such as ammonia, toluene/benzene, and natural gas can affect the cost structure and the time lag in price pass-through. Changes in the KRW/USD exchange rate affect export-import transactions and foreign currency debt valuation.

Even in a cost pass-through structure, there remains short-term margin volatility due to the time lag in the pass-through timing.

Geopolitical and Market Conditions

Middle East conditions, including the Iran war, are unpredictable variables, and depending on the timing of the restoration of offshore facilities such as SABIC's when conflict eases or a ceasefire occurs, the TDI spread could quickly reverse.

The speed of normalization of European TDI facilities also affects domestic utilization rates and sales volumes. Such external variables are beyond the company's control.

Regulatory and M&A Execution

Policy changes such as adjustments to the paid allocation ratio in the 4th planning period of Korea's domestic emissions trading scheme can affect emission allowance-related profit/loss and asset value.

M&A activities, including the acquisition of Japan's Yasojima, may proceed differently than planned due to regulatory approval, financing, and integration processes. There is also a risk that the profit contribution of newly acquired assets may fall short of expectations.

11

What to watch next

  1. Early-to-mid November 2026

    The third-quarter 2026 preliminary earnings disclosure is expected, offering a chance to confirm whether the second-quarter rebound continued and to track TDI spread and utilization trends.

  2. During the fourth quarter of 2026

    Watch for whether Kumho Mitsui Chemical's additional 100,000-ton MDI capacity comes online and the resulting incremental MNB offtake.

  3. Through year-end 2026

    Monitor carbon credit price trends under the fourth K-ETS trading period and any decision by the company on external sales, given the potential earnings impact.

  4. Second half of 2026 through early 2027

    Track the progress of the jointly pursued acquisition of Japan's Yasojima Perfect with IMM Private Equity, including approvals, financing, and closing timeline.

  5. From the fourth quarter of 2026 onward

    Continue to track developments in the Iran conflict and the Middle East more broadly, along with the restoration timeline for offshore TDI capacity such as SABIC's.

12

Overall view

TKG Huchems saw annual profits contract in the years following 2023, but quarterly results in 2026 have shown signs of passing a trough and recovering, driven by urethane supply disruptions in the Middle East and Europe.

Second-quarter 2026 revenue of 397.2 billion won and operating profit of 32.8 billion won both exceeded the prior-year quarter and the prior quarter, yet the swing to a net loss in the fourth quarter of 2025 illustrates that quarter-to-quarter volatility remains substantial.

Because much of this improvement stems from the geopolitical variable of the Iran conflict and the company's cost pass-through earnings structure, the trajectory could shift depending on how the conflict evolves and when overseas capacity is restored.

Renewed attention to carbon credit value and the pursuit of advanced-materials M&A backed by a low debt ratio point to potential medium- to long-term shifts in the business structure. On the other hand, customer and end-market concentration and reliance on geopolitical factors remain risks worth continued attention.

Before drawing investment conclusions, it is worth continuing to monitor verifiable indicators such as upcoming quarterly earnings disclosures, Middle East developments, and K-ETS price trends.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. samsungpop.com
  2. comp.wisereport.co.kr
  3. comp.fnguide.com
  4. p.ggmile.com
  5. file.alphasquare.co.kr
  6. m.thinkpool.com
  7. rdata.kbsec.com
  8. investing.com
  9. tkg.huchems.com
  10. tkg.huchems.com
  11. tkg.huchems.com
  12. tkg.huchems.com
  13. tkg.huchems.com
  14. taekwang.com
  15. kind.krx.co.kr
  16. marketin.edaily.co.kr
  17. cbci.co.kr
  18. m.ibks.com

Report written 2026-09-12 · Data as of 2026-09-11

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.