KOSDAQAutomotive067570

Nvh Korea

₩1,683▲ 3.13%2026-10-02 close
Market Cap
₩68.9B
Turnover
₩47,954,585
Volume
30,000 shares
Shares out.
42.2M
PER
—
PBR
0.3×
EPS
-₩856
Dividend Yield
8.91%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩150 per share · Prices as of the 2026-10-02 close

01

Report overview

Auto Parts Plus Clean Room, Earnings Swing Wide

Revenue has grown for four straight years, but a large impairment-driven loss in Q4 2025 pushed full-year operating and net income into the red, and while quarterly operating profit turned positive again in H1 2026, full net-income normalization still needs further confirmation.

  1. 1

    2025 consolidated revenue rose to KRW 1.6239 trillion year on year, but operating profit and owners' net income turned to losses

  2. 2

    A large Q4 2025 operating loss of about KRW 72.5 billion and an owners' net loss of about KRW 39.5 billion damaged full-year results

  3. 3

    Operating profit returned to positive in both Q1 2026 (about KRW 10.5 billion) and Q2 2026 (about KRW 4.9 billion), showing a recovery trend

  4. 4

    Renewed semiconductor capex and expanding battery/bio clean-room orders are cited as growth drivers for the environment-energy segment

  5. 5

    The debt ratio rose from 256.9% in 2022 to 371.1% in 2025, increasing financial burden

02

Business structure

NVH Korea started in 1984 as a specialist in automotive interior materials and has since grown into a group operating three business lines: auto parts, environment-energy (clean room/dry room), and bridge girders.

The core auto parts segment produces noise-vibration-harshness (NVH) control interior materials and engine control parts, supplying automotive interior and engine control parts to Hyundai Motor, Kia, and Volkswagen.

Through the 2018 acquisition of KNSOL, the company entered the clean room and dry room equipment business needed by the semiconductor, display, battery, and bio industries, supplying clean room and dry room solutions to semiconductor, battery, and bio companies.

The 2019 acquisition of Samhyun H (Samhyun PF) added a bridge girder business, an order-based public infrastructure operation supplying the Ministry of Land, Infrastructure and Transport and Korea Expressway Corporation, among others.

In 2024 the company transferred its electrification business unit to NVTS, exiting the EV battery module and injection-molded parts business and refocusing on its core operations.

Since diversification took hold, the revenue share of the environment-energy segment has steadily expanded, rising from 11% in 2018 to 32% in 2022.

In auto parts, the company competes with large domestic suppliers centered on Hyundai Motor and Kia's supply chain, while in clean rooms its affiliates have secured major domestic semiconductor and display companies as customers.

This portfolio spans automotive, semiconductor, and infrastructure cycles that move independently, spreading exposure across different industry cycles.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩414.8B₩24.1B5.8%
2025Q3₩397.4B₩11.3B2.8%
2025Q4₩397.6B-₩72.5B−18.2%
2026Q1₩383.2B₩10.5B2.7%
2026Q2₩408.9B₩4.9B1.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.2T₩53.2B-₩1.1B4.3%−0.6%256.9%
2023₩1.4T₩62.9B₩5B4.6%2.4%264.1%
2024₩1.6T₩67.6B₩11.7B4.3%5.1%286.5%
2025₩1.6T-₩21.9B-₩13.1B−1.3%−6.3%371.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue rose for four consecutive years, from KRW 1.230 trillion in 2022 to KRW 1.3714 trillion in 2023, KRW 1.5874 trillion in 2024, and KRW 1.6239 trillion in 2025.

Operating profit, however, ran between roughly KRW 53.1 billion and KRW 67.9 billion from 2022 to 2024 before turning to a loss of about KRW 21.9 billion in 2025, with the operating margin falling to -1.3%.

Owners' net income likewise swung from a profit of about KRW 11.7 billion in 2024 to a loss of about KRW 13.1 billion in 2025.

On a quarterly basis, results held up through Q2 2025 (revenue of about KRW 414.8 billion, operating profit of about KRW 24.1 billion), softened in Q3 2025 (operating profit of about KRW 11.3 billion), then deteriorated sharply in Q4 2025 with an operating loss of about KRW 72.5 billion and an owners' net loss of about KRW 39.5 billion, severely damaging the full-year result.

This Q4 loss appears linked to an impairment assessment flagged as a key audit matter, with the impairment testing of long-term loans forming part of the net investment in an associate identified as a principal audit focus.

Entering 2026, operating profit returned to positive with about KRW 10.5 billion in Q1 and about KRW 4.9 billion in Q2, but owners' net income was still weak at about negative KRW 0.5 billion in Q1 and about KRW 3.3 billion in Q2, not yet signaling a full recovery.

Over the most recent four quarters (Q3 2025 through Q2 2026), cumulative owners' net income totaled about negative KRW 35.7 billion, still in loss territory.

On the balance sheet side, the debt ratio climbed from 256.9% in 2022 to 371.1% in 2025, while operating cash flow also turned negative at about KRW 7.2 billion in 2025, indicating weaker cash generation alongside the earnings deterioration.

05

Industry analysis

The auto parts industry is in a phase where NVH and lightweighting parts demand continues, driven by Hyundai Motor and Kia's global sales expansion and platform transitions.

The semiconductor and battery clean room/dry room industry is tied to renewed memory investment amid rising AI server and HBM demand, connected to an upturn in which global semiconductor sales grew 18% year on year in 2024.

In Korea, Samsung Electronics and SK Hynix have announced new investment plans following the announcement of a KRW 300 trillion semiconductor cluster and are resuming capital expenditure, improving the industry cycle that underpins clean room orders.

In batteries, expanding project awards from LG Energy Solution, Samsung SDI, and SK On are supporting dry room demand, while an expansion of the Songdo Bio Cluster is cited as an additional demand driver for bio clean rooms.

The bridge girder segment is tied to government infrastructure ordering and is influenced by the pace of public budget execution and SOC investment policy.

On a nine-month cumulative basis through Q3 2025, revenue rose 4.4% while operating profit fell 20.4%, illustrating an environment where cost and impairment factors weighed on profits even as revenue grew.

Compared with peers, the company's diversification away from a single auto parts business is a distinguishing feature, but this also brings the complexity of exposure to multiple separate cycles—automotive, semiconductor capex, and public SOC spending—simultaneously.

06

Outlook

No official numerical guidance from the company has been confirmed, but renewed capex momentum in the semiconductor industry and expanding battery/bio clean room orders are cited as growth drivers for the environment-energy segment.

Growing dry room demand tied to EV battery market growth, with increasing project awards from LG Energy Solution, Samsung SDI, and SK On, is pointed to as a factor supporting future clean room revenue contribution.

An expansion of the Songdo Bio Cluster is expected to widen bio clean room demand as well, potentially broadening the clean room order base beyond semiconductors into the bio industry.

The auto parts segment showed signs of normalization with consecutive operating profits in Q1 and Q2 2026, though whether this trend continues needs confirmation in coming quarterly results.

Having transferred its electrification (EV battery pack) business to NVTS in 2024, future growth is likely to hinge on order momentum in the company's remaining core businesses—NVH parts, clean rooms, and bridge girders.

Whether the large impairment loss recorded in Q4 2025 proves to be a one-off event, or whether similar impairment factors recur, remains a key variable for gauging the reliability of future earnings.

07

Valuation

PER
—
PBR
0.3×
ROE
-16.2%
EPS
-₩856
BPS
₩5,058
Dividend per share
₩150

With owners' net income still in loss territory over the most recent four quarters, a conventional price-to-earnings comparison is difficult to derive meaningfully.

The share trades at a relatively low multiple of net asset value per share, which may suggest the market has not yet fully restored confidence relative to book value following the large 2025 impairment loss.

The company has a history of maintaining cash dividends even through years of fluctuating net income, though future dividend capacity may depend on the pace of earnings recovery.

Because the business spans distinct cycles in automotive, semiconductor, and infrastructure, comparing its valuation directly against a single industry average has limitations.

The return to positive quarterly operating profit in 2026 is a data point worth noting for directional assessment, but confirming a full earnings recovery requires additional quarterly results.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Benefiting from renewed semiconductor investment

Following the announcement of a KRW 300 trillion semiconductor cluster, Samsung Electronics and SK Hynix are resuming investment, improving the clean room order environment.

Dry room project awards from battery customers such as LG Energy Solution, Samsung SDI, and SK On are also increasing, and the Songdo Bio Cluster expansion is a factor that could broaden the customer base into bio clean rooms.

Diversification of clean room demand sources across semiconductor, battery, and bio industries reduces dependence on any single sector.

Signs of normalization in the auto parts segment

Following the large Q4 2025 loss, operating profit returned to positive in both Q1 and Q2 2026. Revenue also recovered to about KRW 408.9 billion in Q2 2026 compared with the prior quarter. This suggests operations in the core auto parts and environment-energy segments are returning to a more normal track.

Risk diversification through business portfolio

The company holds three business pillars spanning different industries—auto parts, clean rooms (environment-energy), and bridge girders. This is a structural factor that cushions the impact of a downturn in any single industry on overall results.

It also holds multiple simultaneous growth avenues, including expanding semiconductor capex and battery/bio clean room demand.

09

Bear factors

Concern over recurring large impairment losses

The Q4 2025 operating loss of about KRW 72.5 billion and owners' net loss of about KRW 39.5 billion appear linked to an impairment assessment related to an associate. Such impairment factors can sharply distort results independent of core operations, reducing the reliability of earnings forecasts. The possibility of similar impairments recurring cannot be ruled out.

Deteriorating profitability and financial burden

The 2025 full-year operating margin was negative at -1.3%, while the debt ratio rose to 371.1%. Operating cash flow also turned negative at about KRW 7.2 billion in 2025, indicating weakened cash generation. This deterioration in financial metrics could constrain future investment and borrowing capacity.

Risk of correlated industry cycle downturns

If major semiconductor customers change their capex policy, clean room orders could be immediately affected. A slowdown in vehicle production could simultaneously weigh on auto parts revenue, meaning multiple businesses could underperform at the same time. This shows that diversification does not always offset risk.

10

Risk factors

Impairment and equity-method risk

The audit report identified impairment testing of long-term loans forming part of the net investment in an associate as a key audit matter. This is presumed to underlie the large Q4 2025 loss, implying a risk that impairments related to subsidiaries or associates could repeatedly damage results. It is also difficult to predict the timing and scale of such impairments in advance.

Financial soundness

The debt ratio rose from 256.9% in 2022 to 371.1% in 2025, and operating cash flow also turned negative in 2025. If the financial structure continues to deteriorate, funding conditions could become less favorable.

As a holding-type structure with numerous subsidiaries, the financial condition of individual affiliates can affect consolidated results.

Customer and industry concentration risk

The auto parts business is heavily dependent on Hyundai Motor and Kia, directly exposing it to changes in production and demand from these automakers. The clean room segment is sensitive to capex policy changes at a small number of large customers such as Samsung Electronics and SK Hynix. High dependence on specific customers and industries in both pillars remains a structural risk.

11

What to watch next

  1. Mid-November 2026

    Preliminary Q3 2026 earnings disclosure - a point to check whether the auto parts segment's operating profit continues and how much new clean room orders are reflected.

  2. Around March 2027

    Disclosure of the FY2026 audit report and annual business report - it will be important to check whether an impairment loss similar to Q4 2025 recurred and whether the dividend policy was maintained.

  3. During Q4 2026

    New order disclosures (DART) from clean room affiliates such as Wonbang Tech and KNSOL - allows tracking of order momentum by semiconductor, battery, and bio customer segments.

  4. Q4 2026 through H1 2027

    News on the pace of investment execution at Samsung Electronics, SK Hynix and the domestic semiconductor cluster - a reference indicator for judging the direction of the clean room order cycle.

12

Overall view

NVH Korea has built a diversified portfolio combining its traditional auto parts business with clean rooms serving semiconductor, battery, and bio customers, plus a bridge girder infrastructure business.

Revenue grew for four consecutive years from 2022 through 2025, but operating profit and owners' net income turned to losses in 2025, with a large impairment-driven loss in Q4 as the decisive factor.

In H1 2026, quarterly operating profit turned positive again, but owners' net income on a trailing four-quarter basis remains in loss territory.

Renewed semiconductor investment and expanding battery/bio clean room orders provide a favorable backdrop for the environment-energy segment, while recurring impairment risk and a debt ratio in the high 300% range remain financial concerns.

Investors should watch upcoming quarterly results for whether the auto parts segment's profitability continues and whether similar impairment factors recur. This report is for informational purposes only and does not include a buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. catch.co.kr
  3. jobplanet.co.kr
  4. comp.fnguide.com
  5. saramin.co.kr
  6. jasoseol.com
  7. asp01.fnguide.com
  8. comp.fnguide.com
  9. kind.krx.co.kr
  10. comp.fnguide.com
  11. m.thinkpool.com
  12. youdiff.co.kr
  13. edaily.co.kr
  14. asp01.fnguide.com
  15. valueline.co.kr
  16. sedaily.com
  17. nvhkorea.com
  18. jobkorea.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.