Consolidated revenue rose modestly over four years, from KRW 109.4bn in 2022 to KRW 117.7bn in 2023, KRW 117.9bn in 2024, and KRW 118.0bn in 2025, indicating stalled top-line growth.
Operating profit, however, steadily declined from KRW 19.0bn in 2022 to KRW 16.4bn in 2023, KRW 13.3bn in 2024, and KRW 5.6bn in 2025, with operating margin falling each year from 17.4% to 13.9%, 11.3%, and finally 4.7%.
Net income deteriorated even more sharply: after posting owner-attributable profits of KRW 16.6bn in 2022, KRW 9.6bn in 2023, and KRW 8.4bn in 2024, the company swung to an owner-attributable net loss of roughly KRW 4.97bn in 2025.
On a quarterly basis, Q4 2025 saw a large operating loss of about KRW 2.09bn and an owner-attributable net loss of about KRW 9.53bn, which accounted for most of the full-year deterioration.
In contrast, the company remained profitable in Q3 2025 (operating profit ~KRW 2.51bn, net profit ~KRW 3.55bn), Q1 2026 (operating profit ~KRW 2.62bn, net profit ~KRW 3.83bn), and Q2 2026 (operating profit ~KRW 2.13bn, net profit ~KRW 1.15bn), suggesting the Q4 loss was driven by a one-off factor.
Cumulative owner-attributable net income over the trailing four quarters (Q3 2025 through Q2 2026) stood at roughly negative KRW 1.0bn, as three profitable quarters were not enough to fully offset the Q4 loss.
On the cash flow side, operating cash flow rose to about KRW 12.7bn in 2025 from about KRW 4.9bn in 2024, indicating actual cash generation held up better than the reported net loss would suggest.
Total equity grew only slightly from about KRW 109.4bn in 2022 to about KRW 111.9bn in 2025, while total liabilities rose sharply from about KRW 67.8bn to about KRW 112.9bn, pushing the debt ratio up from 61.9% to 100.9%.