KOSDAQSemiconductors064290

Intekplus

₩59,100▲ 1.90%2026-10-02 close
Market Cap
₩765.8B
Turnover
₩28.2B
Volume
470,000 shares
Shares out.
13M
PER
—
PBR
11.6×
EPS
-₩564
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Shifting Toward Semiconductor Inspection, Testing a Return to Profit

Intekplus is restructuring its business away from battery and display inspection equipment toward semiconductor back-end inspection gear, and while its 2025 operating loss narrowed sharply from the prior year and order backlog surged, whether that translates into improved second-half results remains the key thing to watch.

  1. 1

    As of the first three quarters of 2025, revenue was split 55% semiconductor back-end inspection equipment and 45% battery and display inspection equipment, and the company is pushing to expand the semiconductor share.

  2. 2

    The 2025 operating loss narrowed sharply to KRW -3.73 billion from KRW -15.59 billion in 2024, but losses resumed in the first and second quarters of 2026.

  3. 3

    Yuanta Securities said the order backlog at the end of the second quarter of 2026 reached KRW 121.67 billion, up 148.6% from KRW 50.75 billion at the end of 2025.

  4. 4

    An inspection equipment order for CoWoS lines at a Taiwanese OSAT customer has reportedly passed the qualification test and is now awaiting a mass-production purchase order.

  5. 5

    In the Japanese substrate inspection market, the company has secured new customers including Ibiden, Shinko Electric and Toppan, challenging the incumbent dominance of Takaoka.

02

Business structure

Founded in 1995, Intekplus is a machine-vision-based 3D/2D automated optical inspection equipment company operating in semiconductor back-end inspection, semiconductor mid-end inspection, and display and secondary battery inspection equipment.

As of the cumulative first three quarters of 2025, segment revenue was KRW 27.5 billion from semiconductor back-end inspection equipment and KRW 22.0 billion from battery and display inspection equipment, representing shares of 55% and 45% respectively.

Since 2025 the company has been pursuing a portfolio shift, expanding the share of semiconductor inspection equipment while reducing that of battery inspection equipment.

Its customer base, once centered on North American IDMs such as Intel, has broadened to include newly secured Japanese customers such as Ibiden, Shinko Electric and Toppan, alongside global top-tier substrate makers such as Samsung Electro-Mechanics and Unimicron.

The semiconductor outside-inspection market has long been led by KLA of the United States, whose Icos brand has supplied Intel, Samsung Electronics and SK Hynix.

However, as specification requirements from customers and OSAT (outsourced assembly and test) providers have grown more complex, a market opening has emerged for domestic equipment makers, with Intekplus competing alongside Koh Young Technology, Nextin and Femtron in this niche.

The company was founded by researchers with a KAIST background, with roughly half of its workforce in R&D, and it holds in-house 3D measurement technology that is relatively rare among domestic peers.

As new initiatives, it is jointly developing glass-substrate-based semiconductor module inspection equipment with Intel, and is also pursuing localization of wafer bump 2D/3D inspection equipment as a government-backed national project.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩25.1B₩1.6B6.3%
2025Q3₩9.9B-₩4.9B−49.5%
2025Q4₩40.3B₩4.1B10.1%
2026Q1₩12.8B-₩1.9B−14.9%
2026Q2₩9B-₩5.1B−57.1%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩118.8B₩19.4B₩16.3B16.3%24.3%73.0%
2023₩74.8B-₩11.1B-₩10.8B−14.8%−19.3%136.0%
2024₩83.9B-₩15.6B-₩11.9B−18.6%−26.1%172.6%
2025₩89.8B-₩3.7B-₩3.3B−4.2%−7.2%158.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual results peaked in 2022 with revenue of KRW 118.84 billion and operating profit of KRW 19.36 billion (an operating margin of 16.3%), after which the company posted three consecutive years of operating losses: KRW -11.09 billion in 2023 on revenue of KRW 74.80 billion, and KRW -15.59 billion in 2024 on revenue of KRW 83.87 billion.

In 2025, revenue rose to KRW 89.77 billion while the operating loss narrowed sharply to KRW -3.73 billion, with the net loss attributable to owners at KRW -3.31 billion, a much smaller shortfall than the prior year. Quarterly results show pronounced volatility.

After posting revenue of KRW 25.15 billion and an operating profit of KRW 1.58 billion in the second quarter of 2025, the company swung to an operating loss of KRW -4.92 billion in the third quarter as revenue fell sharply to KRW 9.93 billion, before rebounding to a large operating profit of KRW 4.08 billion on revenue of KRW 40.28 billion in the fourth quarter.

However, losses resumed in the first quarter of 2026 (revenue of KRW 12.81 billion, operating loss of KRW -1.91 billion) and the second quarter (revenue of KRW 8.96 billion, operating loss of KRW -5.12 billion).

This wide quarter-to-quarter swing is interpreted as reflecting the mismatch between order timing and revenue recognition inherent to project-based inspection equipment sales.

On the cash flow side, operating cash flow was positive at KRW 5.74 billion in 2025 despite the net loss, whereas it was negative at KRW -7.30 billion in 2024. The debt ratio rose from 73.0% in 2022 to 136.0% in 2023 and 172.6% in 2024, before easing slightly to 158.6% in 2025.

05

Industry analysis

In the semiconductor back-end and packaging market, demand for advanced packaging processes such as CoWoS and FC-BGA is intensifying alongside the expansion of AI accelerator and HBM demand, and inspection equipment demand is rising in tandem.

The outside-inspection equipment market has long been led by KLA of the United States, whose Icos brand has supplied major customers including Intel, Samsung Electronics and SK Hynix.

However, as specification demands from customers and OSAT providers have become more complex and varied, an opening has emerged for domestic equipment makers, with Intekplus, Koh Young Technology, Nextin and Femtron competing in this niche.

Japan's substrate inspection market had long been dominated by Takaoka, but rising demand for FC-BGA substrates for AI servers has increased demand for second vendors, and Intekplus has entered this market on the strength of its high-speed fine-bump measurement technology.

In Taiwan, supplying inspection equipment for CoWoS lines at global foundries and OSATs is a key opportunity, an area that has effectively been dominated by KLA of the United States.

The battery and display inspection equipment segment continues to face weak end-market conditions, prompting the company to reduce related headcount as part of a restructuring effort that is accelerating the shift in emphasis toward the semiconductor segment.

06

Outlook

Yuanta Securities analyst Kwon Myung-jun said in an August 21, 2026 report that Intekplus's rising order intake makes it likely that revenue growth and profitability improvement will both materialize in the second half.

He noted that the company's U.S. semiconductor customers have announced expanded capital expenditure plans, and that the company gained a new OSAT customer this year after passing a quality inspection test for a global foundry customer.

The CoWoS inspection equipment order for a Taiwanese OSAT customer reportedly passed qualification testing in the first quarter of 2026 and is now awaiting a mass-production purchase order, with the structure reportedly allowing for multi-year annual revenue increments if the order is confirmed.

SK Securities said in an April 26, 2026 report that a return to profitability in 2026 has become visible for Intekplus, citing simultaneous progress on a pending Taiwan purchase order, shipments for an advanced packaging project at a North American customer, a Taiwan order win, expansion at domestic customers, and new customer acquisition in Japan.

In Japan, major substrate makers including Ibiden are reportedly planning large-scale capital expenditure spanning 2026 to 2028, and whether these customers execute on that capex could affect the company's revenue visibility going forward.

That said, given the company's project-based order and revenue recognition structure that can produce large quarter-to-quarter swings, it remains to be confirmed whether the second-half improvement trend actually continues.

07

Valuation

PER
—
PBR
11.6×
ROE
-16.4%
EPS
-₩564
BPS
₩3,471
Dividend per share
₩0

The current share price trades at a level that reflects a meaningful premium to net asset value, considering the net losses that have persisted over the trailing four quarters. The company has not paid dividends in recent years, so an approach based on dividend appeal is limited.

Having recorded three consecutive years of losses following the 2022 profit peak, the market appears to be watching closely whether any return to profitability in coming quarters proves durable rather than one-off.

In the past, the price-to-book band has tended to move in tandem with events such as new customer wins or order disclosures, though whether this relationship holds going forward requires further confirmation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanding Share of Higher-Margin Semiconductor Business

Since 2025 the company has pursued a portfolio shift, expanding the share of semiconductor inspection equipment while reducing that of battery inspection equipment. As of the cumulative first three quarters of 2025, semiconductor back-end inspection equipment already accounted for 55% of revenue.

Semiconductor inspection equipment is reported to carry higher profitability than battery equipment, meaning the mix shift has structural potential to support company-wide margin recovery.

Surging Order Backlog Improves Revenue Visibility

According to Yuanta Securities, the order backlog stood at KRW 121.67 billion at the end of the second quarter of 2026, up 148.6% from KRW 50.75 billion at the end of 2025.

Given that the company's average lead time from order to delivery is reported at about six months, the rise in first-half orders has been cited as likely to feed into second-half revenue. Notably, the increase was said to be concentrated in higher-profitability semiconductor outside-inspection orders.

Progress on Customer and Geographic Diversification

Intekplus has secured new substrate customers in Japan including Ibiden, Shinko Electric and Toppan, challenging Takaoka's incumbent dominance. In Taiwan, its CoWoS inspection equipment for an OSAT customer is reported to have passed qualification testing and is now awaiting a mass-production order. This expansion of new customers and regions could work to reduce dependence on any single customer.

09

Bear factors

Consecutive Losses and Elevated Debt Ratio

After peaking in profitability in 2022, Intekplus posted operating losses for three consecutive years from 2023 through 2025. The debt ratio rose from 73.0% in 2022 to 172.6% in 2024, and remained elevated at 158.6% in 2025. This financial structure could affect future investment capacity or financing terms.

Wide Quarter-to-Quarter Earnings Swings

Operating profit surged to KRW 4.08 billion in the fourth quarter of 2025, but the company swung back to operating losses of KRW -1.91 billion and KRW -5.12 billion in the first and second quarters of 2026, respectively.

This is interpreted as reflecting the project-based order and revenue recognition structure typical of the inspection equipment industry, making it difficult to judge the annual trend from any single quarter.

Structural Weakness in Battery and Display Segment

The battery and display inspection equipment segment continues to face weak end-market conditions, prompting the company to reduce related headcount as part of restructuring.

This segment still accounted for 45% of revenue as of the cumulative first three quarters of 2025, meaning a delayed recovery in that end market could weigh on overall results.

10

Risk factors

Customer Qualification and Order Delay Risk

The CoWoS inspection equipment for a Taiwanese OSAT customer has reportedly passed qualification testing, but a mass-production purchase order has not yet been confirmed.

There is a possibility that a passed qualification test does not immediately translate into a confirmed order and revenue, making the timing and scale of any purchase order worth monitoring.

Balance Sheet and Liquidity Risk

The debt ratio has remained elevated at 172.6% in 2024 and 158.6% in 2025, and operating cash flow has swung widely year to year due to the order-to-revenue recognition lag typical of the inspection equipment industry (KRW -7.30 billion in 2024, KRW +5.74 billion in 2025). Working capital and investment burdens tied to future order growth could affect financial stability.

Competitive and Capex Cycle Risk

The semiconductor outside-inspection market has long been led by KLA of the United States, and Intekplus also competes domestically against Koh Young Technology, Nextin and Femtron.

If capital expenditure execution by AI semiconductor and substrate customers is delayed or scaled back, the pace at which the order backlog converts into actual revenue could slow.

11

What to watch next

  1. Around mid-November 2026

    Timing of the third-quarter 2026 earnings release, when it will be worth checking whether the sharply increased order backlog is translating into actual revenue and margin improvement.

  2. During the fourth quarter of 2026

    Confirmation of whether and at what scale a mass-production purchase order for the CoWoS inspection equipment at the Taiwanese OSAT customer is finalized; if confirmed, this could feed into multi-year revenue increments.

  3. Early 2027

    The confirmed release of fourth-quarter and full-year 2026 results, when it can be checked whether the anticipated low-first-half, high-second-half pattern actually materialized and whether full-year profitability was achieved.

  4. Sequentially through 2026-2028

    Monitoring whether and when major Japanese substrate makers such as Ibiden execute their large-scale FC-BGA capital expenditure plans, since actual execution could affect Intekplus's revenue visibility.

12

Overall view

Intekplus is in a transition period, shifting its center of gravity from battery- and display-centered business toward semiconductor back-end inspection equipment.

The 2025 operating loss narrowed sharply to KRW -3.73 billion from KRW -15.59 billion the prior year, and the order backlog at the end of the second quarter of 2026 was confirmed to have grown 148.6% from the end of the prior year.

That said, results reverted to losses in the first and second quarters of 2026, and four consecutive years of net losses along with a still-elevated debt ratio remain financial burdens.

Confirmation of a mass-production purchase order for the Taiwan CoWoS inspection equipment and the execution of capital expenditure by Japanese substrate customers are cited as key variables that will shape the direction of future results.

With the business restructuring and new customer acquisition underway, tracking upcoming quarterly results and major order disclosures will be important for confirming whether any return to profitability proves durable.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. file.alphasquare.co.kr
  2. m.thinkpool.com
  3. file.alphasquare.co.kr
  4. sks.co.kr
  5. m.thinkpool.com
  6. file.alphasquare.co.kr
  7. m.irgo.co.kr
  8. m.thinkpool.com
  9. thevc.kr
  10. thevc.kr
  11. dailyinvest.kr
  12. intekplus.com
  13. intap365.com
  14. orangeboard.co.kr
  15. finuts.co.kr
  16. yelec.kr
  17. digitaltoday.co.kr
  18. m.facebook.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.