KOSDAQOthers060150

Insun Environmental New Technology

₩2,990▲ 0.50%2026-10-02 close
Market Cap
₩136B
Turnover
₩86,884,495
Volume
30,000 shares
Shares out.
45.6M
PER
—
PBR
0.4×
EPS
-₩83
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Construction Waste Slump, but Net Income Turns Positive for Two Straight Quarters

Insun ENT, an integrated environmental company spanning construction-waste treatment, landfill, and auto recycling, has seen revenue and operating profit shrink for four straight years, yet net income attributable to owners turned positive in both the first and second quarters of 2026.

  1. 1

    2025 consolidated revenue of KRW 187.1 billion (-10.4%) and operating profit of KRW 18.2 billion (-21.4%), the fourth straight year of decline

  2. 2

    Owners' net income turned positive in Q1 2026 (+KRW 1.72 billion) and Q2 2026 (+KRW 1.24 billion), reversing three consecutive quarters of net loss

  3. 3

    Volumes handled by the construction-waste intermediate-treatment business continue to decline amid the construction downturn, with the company focusing on nearby contracts and price discipline

  4. 4

    Landfill and incineration capacity remains supply-constrained due to permitting barriers, leaving room for margin improvement as processing rates rise

  5. 5

    The board approved cancellation of 1 million treasury common shares in April 2026, with the cancellation scheduled for May 8, marking a shareholder-return step

02

Business structure

Insun ENT was established in 1997 for construction-waste collection, transport, and intermediate treatment, and listed on KOSDAQ in 2002 as an integrated environmental company.

Its business lines comprise construction-waste treatment, recycled aggregate production and sale, incineration, and landfill processing, while its subsidiary Insun Motors handles end-of-life vehicle dismantling and shredding recycling.

The company holds integrated processing technology and patents spanning demolition of scaffold structures through final waste disposal, a differentiating factor among domestic construction-waste operators.

Its landfills operate in Sacheon, South Gyeongsang (general waste) and Gwangyang, South Jeolla (designated waste), and permitting barriers for new landfill and incineration facilities in Korea give the business a relatively high entry barrier.

As of the first half of 2023, construction-waste intermediate treatment accounted for roughly 59.0% of revenue, auto-recycling sales for 35.8%, and landfill for about 7.4%, though the mix has shifted since with market conditions.

The parent is the IS Dongseo Group, which has been described as positioning Insun ENT (via Insun Motors) to secure raw-material feedstock within the group's battery-recycling value chain.

Competitively, the company shares the market with regional waste operators such as YNTech and Koentec, with Insun ENT's vertically integrated chain from collection to final disposal cited as a strength. The auto-recycling segment is also expanding beyond scrap dismantling into EV battery collection and distribution.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩50.4B₩3.7B7.4%
2025Q3₩46.2B₩5.4B11.6%
2025Q4₩47.2B₩5.9B12.5%
2026Q1₩42.5B₩2.8B6.6%
2026Q2₩50.3B₩2.3B4.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩237.6B₩33.2B₩21.9B14.0%6.4%61.0%
2023₩221B₩25.8B₩1.7B11.7%0.5%58.6%
2024₩208.8B₩23.2B-₩18.9B11.1%−5.8%53.6%
2025₩187.2B₩18.2B-₩10.9B9.7%−3.5%50.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 came to KRW 187.15 billion, down 10.4% from KRW 208.85 billion in 2024, while operating profit fell 21.4% to KRW 18.23 billion, with the operating margin narrowing from 11.1% to 9.7%.

Net loss attributable to owners was KRW 10.93 billion, smaller than the KRW 18.86 billion loss in 2024, but a second consecutive year in the red.

Revenue and operating profit peaked in 2022 at KRW 237.62 billion and KRW 33.23 billion (a 14.0% margin), then declined for three straight years through 2025, while owners' net income moved from a KRW 21.90 billion profit in 2022 to a modest KRW 1.71 billion profit in 2023 before slipping into losses in both 2024 and 2025.

On a quarterly basis, net losses of KRW 2.23 billion, KRW 1.20 billion, and KRW 5.36 billion were recorded in Q2, Q3, and Q4 of 2025, respectively, but the company posted net profits of KRW 1.72 billion in Q1 2026 and KRW 1.24 billion in Q2 2026, marking two consecutive profitable quarters.

Operating profit itself, however, was KRW 2.79 billion in Q1 2026 and KRW 2.32 billion in Q2 2026 — lower than the KRW 5.38 billion and KRW 5.90 billion posted in Q3 and Q4 of 2025 — suggesting the return to net profit may have been influenced by non-operating factors.

On the balance sheet, total liabilities fell steadily from KRW 208.37 billion in 2022 to KRW 155.52 billion in 2025, and the debt ratio declined from 61.0% to 50.3%, indicating that financial soundness improved even as earnings remained weak.

Operating cash flow stayed positive throughout, at KRW 33.92 billion, KRW 29.50 billion, KRW 31.51 billion, and KRW 27.76 billion from 2022 to 2025, reflecting a capital-intensive business where non-cash items such as depreciation weigh heavily on reported net income independent of cash generation.

05

Industry analysis

Korea's waste-treatment industry broadly splits into construction waste, which is cyclically sensitive, and landfill/incineration, which carries high regulatory entry barriers, and Insun ENT is cited as one of the few domestic operators vertically integrated across both.

The construction-waste intermediate-treatment segment is directly tied to the construction cycle, and a persistent decline in waste generation amid the recent construction downturn has been identified as the main driver of the recent earnings weakness.

By contrast, landfill and incineration capacity is structurally supply-constrained due to permitting difficulties and limited available space, with processing rates on an upward trend, a dynamic viewed as leaving room for margin improvement.

This reflects the broader industry feature that landfill and incineration are regulated businesses with high entry barriers, favoring incumbents. Competitors include regionally based operators such as YNTech and Koentec, each holding its own landfill and incineration infrastructure.

The auto-recycling segment's results are linked to raw-material prices such as steel scrap, and industry observers note the potential emergence of an EV battery collection and recycling market as a new growth driver as electric-vehicle adoption expands.

Overall, the sector is currently experiencing a downturn in the construction cycle alongside structural supply constraints in the regulated landfill/incineration business, with the two forces pulling earnings in opposite directions.

06

Outlook

The company appears to be maintaining a profitability-focused strategy in the construction-waste segment, prioritizing nearby contracts and price discipline over volume expansion amid the ongoing construction downturn.

In the landfill/incineration segment, structural supply shortages stemming from permitting constraints continue alongside a rising processing-rate trend, making future utilization and pricing at these facilities a key variable for earnings.

The auto-recycling segment remains tied to raw-material prices such as steel scrap and end-of-life vehicle volumes, with expansion continuing into new areas such as EV battery collection and distribution.

In April 2026, the board approved cancellation of 1 million treasury common shares (2.15% of shares outstanding), with the cancellation disclosed for May 8, 2026. This was described as a shareholder-value measure carried out within distributable profit limits without reducing paid-in capital.

The fact that owners' net income turned positive in both Q1 and Q2 of 2026 makes it an important checkpoint to determine whether this trend continues in coming quarters or reflects one-off factors.

Revenue and operating profit remain on a multi-year downward trend, leaving the pace of any construction-market recovery and landfill/incineration pricing increases as the key determinants of a potential earnings rebound.

07

Valuation

PER
—
PBR
0.4×
ROE
-1.1%
EPS
-₩83
BPS
₩7,053
Dividend per share
₩0

The current share price trades at a notable discount to book value, with the price-to-book ratio sitting well below 1x.

However, owners' net income was in the red for two consecutive years in 2024 and 2025, making a price-to-earnings ratio difficult to compute, and results over the most recent four quarters have remained in net-loss territory overall.

On the other hand, both Q1 and Q2 of 2026 saw a quarterly return to net profit, and whether this translates into a full-year swing back to profitability will be a key factor for future valuation assessment.

No dividend payment has been identified for the most recent fiscal year, suggesting the company has favored treasury-share cancellation over cash dividends as its shareholder-return method.

Shareholders' equity has trended lower each year since 2022 due to accumulated net losses, meaning underlying book value itself has been gradually shrinking, a point worth noting.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Pricing Upside from Landfill/Incineration Entry Barriers

Landfill and incineration capacity remains structurally supply-constrained due to permitting difficulties and limited available space, with a rising processing-rate trend leaving room for margin improvement.

The company operates two landfills, in Sacheon and Gwangyang, positioning it to benefit from these regulatory entry barriers. Such structural supply constraints can support earnings contribution from the landfill/incineration segment independent of the construction cycle.

Two Straight Quarters of Net Profit and Resilient Operating Cash Flow

Owners' net income posted consecutive gains of KRW 1.72 billion in Q1 2026 and KRW 1.24 billion in Q2 2026, breaking from the loss streak of 2024–2025.

Operating cash flow consistently exceeded roughly KRW 27–34 billion annually even during years of net loss, indicating cash-generating capacity has held up independent of reported earnings. The debt ratio also improved, falling from 61.0% in 2022 to 50.3% in 2025.

Shareholder Return via Treasury Share Cancellation

In April 2026, Insun ENT's board resolved to cancel 1 million treasury common shares, a move described as intended to enhance shareholder value. The cancellation was disclosed for May 8, 2026, carried out within distributable profit limits without any reduction in paid-in capital.

This can be viewed as an alternative shareholder-return method chosen by the company in the absence of identified dividend payments.

09

Bear factors

Core Business Volume Decline Amid Construction Downturn

The construction-waste intermediate-treatment segment continues to show declining generation volumes tied to the construction downturn, with the resulting earnings weakness persisting.

The company is responding with a profitability-focused strategy centered on nearby contracts and price discipline rather than volume growth, which amounts to a defensive posture rather than growth. If the construction-market recovery is delayed, weakness in this segment could persist longer.

Four Straight Years of Declining Revenue and Operating Margin

Consolidated revenue fell every year from KRW 237.62 billion in 2022 to KRW 187.15 billion in 2025, while the operating margin narrowed from 14.0% to 9.7% over the same period. Owners' net income slipped from a profit in 2022 to a marginal profit in 2023 before turning to losses in both 2024 and 2025.

Even with the recent return to quarterly net profit, it remains premature to conclude the multi-year decline in revenue and profit has reversed.

Ongoing Erosion of Equity and Book Value

Owners' total equity declined each year from KRW 341.84 billion in 2022 to KRW 308.95 billion in 2025. This reflects the cumulative impact of consecutive net losses in 2024 and 2025, resulting in a gradual erosion of book value itself. If net income does not stabilize into sustained profitability, the trend of shrinking equity could continue.

10

Risk factors

Industry/Cycle Risk

Earnings from the construction-waste segment depend directly on Korea's construction cycle, particularly new construction starts and redevelopment/reconstruction volumes. If the construction downturn extends longer than expected, volume declines in the company's largest revenue segment could persist. The auto-recycling segment is also exposed to fluctuations in raw-material prices such as steel scrap.

Regulatory/Permitting Risk

The landfill/incineration business is a regulated industry where obtaining new permits is difficult, which serves as an entry barrier for incumbents but also constrains new capacity additions. If available space at existing landfills is exhausted, delays in securing new sites could become a growth constraint. Tightening environmental regulations related to waste could also raise processing costs.

Earnings Volatility Risk

The recent quarterly swing to net profit even as operating profit declined cannot rule out the influence of non-operating factors, making it difficult to assess the sustainability of future results.

Having posted consecutive net losses in 2024 and 2025, the annual earnings direction has not yet settled into a stable pattern. Such volatility could affect the reliability of investors' earnings expectations.

11

What to watch next

  1. Mid-November 2026

    The Q3 2026 quarterly report will show whether the net-profit turnaround extends to a third straight quarter or reverts to loss.

  2. Next periodic disclosure (Q3 report / annual report)

    Segment disclosures should be checked to see whether utilization and processing rates at the Sacheon and Gwangyang landfills, and the earnings contribution from the landfill/incineration segment, are actually expanding.

  3. Upon future construction-indicator releases

    Leading construction indicators such as new construction starts and redevelopment/reconstruction permits warrant monitoring, as they could signal an eventual recovery in construction-waste volumes.

  4. After completion of the treasury-share cancellation

    Follow-up disclosures should confirm whether the 1-million-share treasury cancellation disclosed for May 8, 2026 was completed, and whether any additional shareholder-return measures are announced.

12

Overall view

Insun ENT is a vertically integrated environmental company spanning construction waste, landfill, incineration, and auto recycling, with revenue and operating profit having declined for four consecutive years since 2022 amid the direct impact of the construction downturn.

By contrast, the landfill/incineration segment is assessed as having room for processing-rate increases amid structural supply shortages tied to permitting constraints.

Owners' net income posted losses in both 2024 and 2025, but turned positive in both Q1 and Q2 of 2026, signaling a potential shift in earnings direction.

However, operating profit itself was lower in these quarters than in the prior two, so whether the net-income improvement is sustainable will require confirmation from additional quarterly results.

On the balance-sheet side, a steadily declining debt ratio and consistently solid operating cash flow point to a degree of stability independent of reported earnings. In April 2026, the company also resolved to cancel 1 million treasury shares, marking a shareholder-return step.

Overall, the construction-cycle downturn, structural supply constraints in landfill/incineration, and the recent return to net profit represent three forces pulling results in different directions.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. comp.wisereport.co.kr
  3. jobkorea.co.kr
  4. comp.fnguide.com
  5. judal.co.kr
  6. judal.co.kr
  7. investing.com
  8. judal.co.kr
  9. m.saramin.co.kr
  10. jobplanet.co.kr
  11. asiae.co.kr
  12. sentv.co.kr
  13. inews24.com
  14. news.mt.co.kr
  15. tech.wellsknow.co.kr
  16. edaily.co.kr
  17. edaily.co.kr
  18. etoday.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.