KOSDAQSemiconductors059090

MiCo

₩24,000▲ 1.48%2026-10-02 close
Market Cap
₩798.7B
Turnover
₩14.4B
Volume
600,000 shares
Shares out.
33.4M
PER
37.4×
PBR
3.1×
EPS
₩483
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Semiconductor Growth vs Energy M&A: Mixed Earnings Signals

MiCo is expanding rapidly through steady growth in its semiconductor cleaning, coating and ceramics parts business alongside an aggressive push into the energy and environment segment via the NEM Energy acquisition, resulting in larger revenue scale but greater earnings volatility from integration costs and rising leverage.

  1. 1

    Consolidated 2025 revenue expanded sharply to KRW 977.0bn year over year, but operating margin declined from 17.5% to 10.3%.

  2. 2

    Net income attributable to owners swung to a loss in 1Q26 before returning to profit in 2Q26.

  3. 3

    Subsidiary Hyundai Heavy Industries Power Systems (HPS) signed a deal to acquire 100% of Netherlands-based NEM Energy, with completion targeted within the third quarter.

  4. 4

    MiCo Power plans to expand solid oxide fuel cell (SOFC) capacity to 30MW through its new Pyeongtaek plant, with further expansion to 100MW announced.

  5. 5

    The debt ratio rose from 94.3% in 2022 to 228.6% in 2025 amid successive M&A transactions.

02

Business structure

MiCo operates as a holding-type group spanning semiconductor equipment parts manufacturing, cleaning and coating services, an energy and environment segment covering SOFC, industrial boilers and CCUS, and a smaller AI-based IT solutions and contact center systems business.

The semiconductor segment has localized high-value specialty ceramic materials, with cleaning, coating and ceramic parts manufacturing serving major domestic and global chipmakers including Samsung Electronics and SK hynix as customers.

The cleaning, coating and ceramics business is run through separately listed subsidiary Comico (183300), of which MiCo is the largest shareholder.

The energy and environment segment comprises subsidiary MiCo Power's SOFC (solid oxide fuel cell) business along with Hyundai Heavy Industries Power Systems (HPS) and Plantec's LNG heat recovery steam generator (HRSG) EPC operations.

MiCo Power has internalized ceramic material technology across the entire SOFC production process and is expanding capacity through its new Pyeongtaek plant. More recently, the group has pursued the acquisition of Netherlands-based NEM Energy through HPS to build a global platform in LNG power generation equipment.

The group also runs a smaller AI-based IT solutions and contact center systems business. Overall, the semiconductor parts business (aftermarket plus ceramic materials) and the energy and environment business (SOFC plus HRSG) together account for most of group revenue and profit.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩248.6B₩30.2B12.1%
2025Q3₩245.4B₩22.4B9.1%
2025Q4₩268.1B₩13.1B4.9%
2026Q1₩322B₩18.9B5.9%
2026Q2₩349.2B₩19.5B5.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩414.8B₩64.3B-₩55.2B15.5%−38.9%94.3%
2023₩387.3B₩21.1B-₩27.3B5.5%−35.9%127.8%
2024₩540.5B₩94.6B₩18.1B17.5%17.9%161.4%
2025₩977B₩101B₩29.5B10.3%25.6%228.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated revenue expanded sharply to KRW 977.0bn in 2025 from KRW 540.5bn in 2024, while operating margin declined from 17.5% to 10.3% over the same period.

Revenue in 2023 and 2022 stood at KRW 387.3bn and KRW 414.8bn respectively, with net income attributable to owners posting losses in both years (-KRW 27.26bn and -KRW 55.23bn), reflecting a shift from loss to profit over the recent three-year span.

On a quarterly basis, 2Q25 revenue of KRW 248.6bn came with a relatively high operating profit of KRW 30.2bn, but operating profit progressively narrowed through 3Q25 (KRW 22.4bn) and 4Q25 (KRW 13.1bn).

In 1Q26, revenue rose to KRW 322.0bn yet operating profit was only KRW 18.9bn, and net income attributable to owners swung to a loss of -KRW 11.48bn. In 2Q26, revenue reached KRW 349.2bn with operating profit of KRW 19.5bn, and net income attributable to owners returned to a profit of KRW 21.47bn.

This pattern reflects the simultaneous effect of revenue growth in the semiconductor segment and one-off integration costs and operating losses in the energy and environment segment.

Commentary on 1Q26 results noted that the semiconductor segment grew on expanded AI chip investment, HBM and advanced packaging demand, while operating profit declined due to operating losses and one-off cost increases in the energy and environment segment.

Over the trailing four quarters (3Q25 through 2Q26), cumulative net income attributable to owners totaled roughly KRW 16.15bn, lower on an annualized basis than the full-year 2025 figure of KRW 29.50bn.

05

Industry analysis

The global semiconductor industry is projected to exceed USD 1 trillion in 2026 driven by expanded generative AI infrastructure investment, with new fab construction expected to support growing demand for cleaning, coating and ceramic parts.

This provides a favorable backdrop for MiCo's semiconductor segment (Comico plus MiCo Ceramics), where demand for ceramic components tied to HBM and advanced packaging has been driving recent growth.

On the energy side, the LNG power generation equipment market is forecast to grow from roughly KRW 42.4 trillion in 2025 to about KRW 61.6 trillion by 2030 at a 7.5% compound annual rate, positioning the HRSG (heat recovery steam generator) business run by HPS, Plantec and the newly acquired NEM Energy as an area with structural growth potential for the MiCo group.

NEM Energy was reported to have ranked first globally in new HRSG orders in 1Q26, surpassing US-based GE, Vogt and Nooter/Eriksen and Japan's Mitsubishi Power.

The SOFC (solid oxide fuel cell) field remains in an early commercialization stage globally, with only five companies worldwide holding proprietary cell-stack-system technology: Bloom Energy of the United States, Kyocera of Japan, Ceres Power of the United Kingdom, Solid Power of Italy, and MiCo Power, indicating high barriers to entry.

While the MiCo group has already secured a stable revenue base in semiconductor parts (Comico and MiCo Ceramics), the energy and environment segment (HPS, Plantec, NEM Energy and MiCo Power) remains at an earlier stage where business integration and profitability normalization are still in progress.

06

Outlook

The company stated that HPS signed a stock purchase agreement to acquire 100% of Netherlands-based NEM Energy, with the transaction expected to be finalized within the third quarter of 2026 pending regulatory approval from relevant authorities.

Once completed, the company explained that the deal will create an integrated design-to-delivery HRSG platform combining HPS's manufacturing capability with NEM Energy's design and engineering technology.

MiCo Power has stated plans to expand SOFC production capacity to 30MW through its new Pyeongtaek plant by early 2026, with further expansion to 100MW planned thereafter. In addition to its already commercialized 2kW and 8kW building-use SOFC products, a 150kW power-generation system is reportedly under development.

In the semiconductor segment, industry observers expect continued demand for cleaning, coating and ceramic parts as AI chip, HBM and advanced packaging-related investment continues to expand.

The company has been building out its energy business as a new growth driver through successive acquisitions, having acquired HPS in 2024 followed by Plantec.

However, integration costs from newly acquired assets and regulatory approval procedures remain variables that could continue to affect results over the coming quarters.

07

Valuation

PER
37.4×
PBR
3.1×
ROE
10.8%
EPS
₩483
BPS
₩5,840
Dividend per share
₩0

MiCo's consolidated financial structure is characterized by non-controlling interests substantially exceeding the owners' equity portion, a result stemming from the consolidation of listed subsidiary Comico and numerous other affiliates.

While net income has shifted from loss to profit over the past three years, net income attributable to owners swung between loss and profit even within 1Q26 and 2Q26, indicating meaningful quarterly volatility that can cause net-income-based valuation metrics to vary considerably depending on the measurement period.

With no recent dividend payments, the dividend yield is assessed as below the industry average.

Because the share price reflects a combination of stable performance in the semiconductor parts business, growth expectations in the energy and environment segment, the equity value of listed subsidiary Comico, and the potential value of unlisted subsidiaries such as MiCo Power and MiCo Ceramics, any assessment of premium relative to book value needs to account for this composite holding-structure characteristic.

Given that the debt ratio has expanded through successive M&A transactions, the pace of earnings recovery and improvement in the financial structure going forward are likely to be important variables in valuation assessments.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

AI and HBM Investment Expansion Driving Semiconductor Parts Demand

The semiconductor segment is assessed to be sustaining revenue growth driven by expanded AI chip investment and rising demand tied to HBM and advanced packaging.

With the global semiconductor market projected to exceed USD 1 trillion in 2026 amid expanded generative AI infrastructure investment, demand for cleaning and coating services is also expected to increase as new fabs are built.

The cleaning, coating and ceramic parts business run through listed subsidiary Comico serves as a stable revenue base.

NEM Energy Acquisition Building a Global LNG HRSG Platform

Subsidiary HPS signed an agreement to acquire 100% of Netherlands-based NEM Energy, and the company explained the deal will secure an integrated HRSG platform spanning design and engineering through manufacturing, supply and commissioning.

NEM Energy was reported to have ranked first globally in new HRSG orders in 1Q26, surpassing US-based GE, Vogt and Nooter/Eriksen and Japan's Mitsubishi Power. With the LNG power generation equipment market forecast to grow at a 7.5% compound annual rate through 2030, the consolidation effect is anticipated.

One of Only Five Global Firms with Proprietary SOFC Technology

MiCo Power is regarded as one of only five global companies holding proprietary technology across the entire SOFC production chain from cells to stacks to systems. The company has announced plans to expand production capacity to 30MW through its new Pyeongtaek plant before further expanding to 100MW.

Following commercialization of building-use 2kW and 8kW products, development of a 150kW power-generation-use system is reportedly underway, leaving room to expand into the power generation market.

09

Bear factors

Debt Ratio Surging on Successive M&A

The debt ratio rose sharply from 94.3% in 2022 to 228.6% in 2025. With HPS, Plantec and now NEM Energy acquisitions in progress, financial leverage has continued to expand. Integration costs and borrowing burdens tied to the acquired assets could continue to affect the financial structure going forward.

Volatile Profitability in the Energy and Environment Segment

In 1Q26 results, operating losses and one-off cost increases in the energy and environment segment offset revenue growth in the semiconductor segment, causing net income attributable to owners to swing to a loss.

While the figure returned to profit in 2Q26, profitability has fluctuated significantly on a quarterly basis during the integration of newly acquired assets, and this volatility could persist until the business integration fully normalizes.

Complex Consolidated Structure with Large Non-Controlling Interests

Within 2025 consolidated equity, non-controlling interests account for a substantially larger share than owners' equity.

This stems from a structure in which numerous affiliates, including listed subsidiary Comico, are included in consolidation, meaning results attributable to owners can move in a different direction from overall consolidated results.

As the business structure grows more complex, the information burden on investors trying to assess the group's overall value can also increase.

10

Risk factors

M&A Integration and Regulatory Risk

The NEM Energy acquisition was disclosed as expected to be finalized within the third quarter of 2026 pending regulatory approval. There is a possibility that regulatory review across jurisdictions could take longer than expected or terms could change, and additional costs may arise during post-merger integration.

Financial Soundness Risk

The debt ratio expanded significantly from 94.3% in 2022 to 228.6% in 2025. If additional M&A or facility investment continues, borrowing burdens could increase further, and rising interest expense could weigh on future net income.

Business Structure Complexity Risk

The MiCo group is composed of listed subsidiary Comico and numerous unlisted affiliates including MiCo Power, MiCo Ceramics, HPS, Plantec and NEM Energy, making it relatively complex to assess the group's overall value and profit structure.

Depending on each subsidiary's listing status and changes in equity stakes, results attributable to owners can diverge from overall consolidated results.

11

What to watch next

  1. By late September 2026

    It is worth confirming whether the NEM Energy acquisition is finalized within the third quarter as planned, and tracking the progress of regulatory approval procedures.

  2. Around November 2026

    The 3Q26 earnings release will be a point to check whether semiconductor segment growth is sustained and whether the energy and environment segment's profitability is normalizing as integration costs decline.

  3. During the fourth quarter of 2026

    It is worth checking whether MiCo Power's new Pyeongtaek plant (30MW capacity) actually begins operations and whether initial revenue contribution is reflected.

  4. Upon future disclosure

    It is worth monitoring for any official disclosure regarding a potential separate listing (IPO) of unlisted subsidiaries such as MiCo Ceramics.

12

Overall view

MiCo is a company undergoing rapid expansion driven by both steady growth in its semiconductor parts business and a large-scale M&A push in its energy and environment segment.

Consolidated 2025 revenue grew to KRW 977.0bn, but operating margin declined to 10.3%, and net income attributable to owners swung between loss and profit between 1Q26 and 2Q26, showing pronounced quarterly volatility.

While growth drivers such as the NEM Energy acquisition and MiCo Power's Pyeongtaek plant expansion exist, these initiatives remain either incomplete or at an early stage. At the same time, successive M&A has significantly expanded the debt ratio, adding to financial soundness concerns.

The complex consolidated structure comprising listed subsidiary Comico and numerous unlisted affiliates is a factor requiring additional understanding when assessing overall group value.

Going forward, the timing of the NEM Energy acquisition's completion, the pace of profitability normalization in the energy and environment segment, and whether semiconductor segment growth continues are likely to be key variables shaping the direction of results.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. market.edaily.co.kr
  3. comp.fnguide.com
  4. bosoop.com
  5. alphadistill.com
  6. investing.com
  7. micopower.com
  8. etnews.com
  9. igasnet.com
  10. h2news.kr
  11. micopower.com
  12. ideal-life.co.kr
  13. thelec.kr
  14. jobplanet.co.kr
  15. newspim.com
  16. m.thinkpool.com
  17. m.finance.daum.net
  18. sedaily.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.