KOSDAQMedia & Entertainment058400

Korea New Network

₩6,070▲ 2.36%2026-10-02 close
Market Cap
₩78.5B
Turnover
₩23,702,450
Volume
4,005 shares
Shares out.
13.2M
PER
2.3×
PBR
0.3×
EPS
₩2,574
Dividend Yield
4.15%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩250 per share · Prices as of the 2026-10-02 close

01

Report overview

KNN: Operating Slowdown, Net Income Surge

KNN, the leading commercial broadcaster for the Busan-Gyeongnam region, has seen its operating margin narrow amid a terrestrial advertising slowdown, even as net income has risen sharply on the back of expanding non-operating financial income.

  1. 1

    2025 consolidated revenue was roughly flat at KRW 68.5bn while operating profit fell 29.2% to KRW 3.2bn, yet net income rose 39.3% to KRW 11.3bn.

  2. 2

    In Q1 2026 the company posted an operating loss yet still reported net income of KRW 6.8bn, and in Q2 2026 net income jumped to KRW 18.9bn, widening the gap between operating results and net income.

  3. 3

    A 10-for-1 share consolidation was completed with relisting on July 28, 2026, reducing shares outstanding from about 132.4 million to 13.24 million.

  4. 4

    The balance sheet remains very conservative with a debt ratio consistently below 10%, and operating cash flow has stayed positive every year.

  5. 5

    As one of nine regional affiliates in the SBS network, KNN derives the bulk of revenue from broadcast advertising, though content sales, cultural events and real estate leasing have gradually grown as secondary revenue sources.

02

Business structure

KNN was established in 1994 as Pusan Broadcasting Corporation (PSB), launched broadcasting in 1995, and renamed to its current name in 2006 before listing on KOSDAQ in 2010.

The company is one of nine regional affiliate broadcasters that, together with SBS, form a nationwide television network, and TV and radio advertising revenue accounts for the overwhelming majority of sales.

Its business is organized into a broadcasting segment (TV and radio advertising) and an other-business segment covering content sales, sponsorship, cultural events, and real estate leasing and management, with the latter segment's contribution gradually expanding in recent years.

Past disclosures have identified a group-affiliated content distributor as a customer accounting for more than 10% of consolidated revenue, underscoring the structural linkage between KNN's revenue base and the wider SBS network.

The company's headquarters are located at KNN Tower in Busan's Centum City, a mixed-use media complex completed in 2012 that also generates leasing income as part of the other-business segment. On the radio side, KNN operates two FM channels, Power FM and Love FM, serving the Busan-Gyeongnam region and adjacent areas.

Within the regional terrestrial broadcasting industry, KNN ranks among the larger players by revenue in the southeastern region, but nationally it competes for advertising budgets against digital and OTT platforms in a structurally challenging environment.

As a broadcaster licensed under the Broadcasting Act, the company is reported to carry a relatively favorable corporate credit rating, and its regional focus has historically translated into modest revenue growth paired with steady cash generation.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩16.1B₩600M3.6%
2025Q3₩17.3B₩1.8B10.4%
2025Q4₩23.5B₩600M2.5%
2026Q1₩13.1B-₩86,806,363−0.7%
2026Q2₩14.2B₩1B7.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩66B₩6.7B₩7.4B10.2%3.6%7.5%
2023₩66.1B₩6.1B₩8.4B9.2%3.9%6.8%
2024₩68.9B₩4.5B₩8.1B6.6%3.7%7.2%
2025₩68.5B₩3.2B₩11.2B4.7%4.9%7.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 was KRW 68.507bn, down a modest 0.5% from KRW 68.853bn in 2024, while operating profit fell 29.2% year over year to KRW 3.194bn from KRW 4.513bn.

In contrast, net income attributable to owners rose 39.3% to KRW 11.225bn from KRW 8.057bn, as an increase in non-operating income, including financial income, offset the decline in broadcast advertising revenue.

Over the past four years the operating margin has steadily narrowed, from 10.2% in 2022 to 9.2% in 2023, 6.6% in 2024, and 4.7% in 2025, reflecting the cumulative impact of a weakening advertising market.

On a quarterly basis, revenue of KRW 17.349bn, operating profit of KRW 1.806bn and net income of KRW 2.629bn in Q3 2025 were followed by a seasonally stronger Q4 2025 with revenue of KRW 23.472bn, operating profit of KRW 0.598bn and net income of KRW 5.748bn; Q1 2026 revenue then fell to KRW 13.057bn with an operating loss of KRW 87mn, yet net income still reached KRW 6.838bn.

Q2 2026 saw revenue of KRW 14.151bn and operating profit recover modestly to KRW 0.984bn, while net income surged further to KRW 18.903bn, widening the gap between operating results and reported net income in the most recent quarters.

Across the trailing four quarters from Q3 2025 through Q2 2026, cumulative operating profit was roughly KRW 3.3bn while net income attributable to owners over the same window totaled about KRW 34.1bn, indicating that a substantial share of net income in this window originated outside the core broadcasting business.

On the balance sheet, the debt ratio has stayed below 10% every year, at 7.5% in 2022, 6.8% in 2023, 7.2% in 2024 and 7.8% in 2025, while operating cash flow expanded steadily from KRW 2.675bn in 2022 to KRW 17.633bn in 2025, pointing to improved cash generation.

05

Industry analysis

South Korea's terrestrial broadcasting advertising market remains in a broad downturn, and KNN itself attributed its 2025 decline in advertising revenue directly to this slump in its own disclosure.

Regional broadcasters as a group face a dual pressure from population decline and the ongoing shift of viewing habits toward digital platforms, and the Busan-Gyeongnam region in particular has experienced a more pronounced population decline than the national average, amplifying the impact of advertiser budget cuts.

Within the nine-member regional affiliate network anchored by SBS, KNN ranks among the larger players in the southeastern region by revenue, but the entire network is exposed to a similar advertising slowdown, limiting the scope for company-specific differentiation.

The heavy reliance on advertising revenue makes the business cyclically sensitive, and the ongoing migration of ad budgets toward YouTube, OTT and other digital platforms functions as a structural headwind.

On the other hand, content licensing to domestic and overseas cable channels, sponsorship-driven cultural and exhibition businesses, and leasing income from KNN Tower serve as complementary revenue channels that partially offset advertising dependence.

A recovery in the broader business environment hinges largely on a nationwide rebound in terrestrial advertising demand, an external variable that is difficult for any individual regional broadcaster to control on its own.

06

Outlook

On April 23, 2026, the board resolved a 10-for-1 consolidation of common shares, with the stated purpose being to stabilize the share price and enhance corporate value.

The process was completed through approval at an extraordinary general meeting on June 4, 2026, a trading halt from July 3 to July 27, the new shares taking effect on July 7, and relisting on July 28, 2026, adjusting shares outstanding from approximately 132.4 million to 13,242,972.

The company stated that this consolidation preserves corporate value and does not constitute a capital reduction.

At the regular general meeting on March 24, 2026, shareholders approved the 32nd fiscal year financial statements along with a cash dividend of KRW 25 per common share on a pre-consolidation basis, with an approval rate of 59.6% of total shares outstanding.

On the core broadcasting side, no new channel launches or major capacity expansions have been identified, and future results are likely to hinge on the trajectory of the nationwide terrestrial advertising market and on whether recent non-operating financial income continues.

The modest recovery in operating profit in Q2 2026 following an operating loss in Q1 2026 could reflect seasonality or cost management effects beyond advertising revenue, though the specific drivers have not yet been disclosed in detail.

07

Valuation

PER
2.3×
PBR
0.3×
ROE
14.5%
EPS
₩2,574
BPS
₩18,951
Dividend per share
₩250

The current share price trades at a substantial discount to the company's net asset value, continuing a pattern of net-asset discounting that has historically characterized regional broadcasting stocks.

However, the fact that recent quarterly net income has been driven by non-operating factors well in excess of the underlying operating profit is an important caveat when interpreting conventional earnings multiples.

While the operating margin has steadily narrowed since 2022, net income has moved in the opposite direction toward larger positive figures without ever turning negative, making the gap between operating results and net income a central variable in interpreting the company's valuation metrics.

The company has maintained a policy of paying an annual cash dividend, though the absolute attractiveness of the payout level may be assessed differently depending on market conditions.

Following the 10-for-1 share consolidation, the number of shares outstanding has been sharply reduced, so pre- and post-consolidation bases should be considered when interpreting future trading volumes and per-share metrics.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Rising Net Income and Solid Cash Generation

Net income attributable to controlling shareholders steadily increased from KRW 7.39 billion in 2022 to KRW 11,225,370 thousand in 2025, and cash flow from operating activities over the same period also expanded from KRW 2,675,240 thousand to KRW 17,632,900 thousand.

In contrast to the declining trend in operating margin, net income and cash flow have shown a direction of improvement. This suggests that profit contributions from non-operating segments have partly contributed to the stability of the company's overall performance.

Very Low Leverage and a Stable Balance Sheet

The debt ratio remained in the range of 6.8-7.8% between 2022 and 2025, staying below 10% every year. Total equity attributable to controlling shareholders expanded from KRW 206.9 billion to KRW 227.8 billion over the same period, steadily strengthening the capital base. The low debt burden is a factor supporting financial buffer capacity against external shocks.

Completed Share Consolidation Aimed at Price Stabilization

The company completed a 10-to-1 stock consolidation in July 2026, stating its purpose as stock price stabilization and enhancement of corporate value. This measure significantly reduced the total number of issued shares, reshaping the baseline for per-share indicators.

This is an explicit management action aimed at improving the distribution structure, and is a factor that could change the future trading environment.

09

Bear factors

Structural Margin Decline in the Core Broadcasting Business

Operating margin declined every year from 10.2% in 2022 to 4.7% in 2025, and the company recorded an operating loss in Q1 2026. The company attributed this to the slump in the terrestrial broadcasting advertising market.

Without a recovery in advertising revenue, improvement in the profitability of the core business may be limited.

Growing Reliance of Net Income on Non-Operating Items

Cumulative operating profit over the most recent four quarters stood at approximately KRW 3.3 billion, while net income attributable to controlling shareholders over the same period reached approximately KRW 34.1 billion, showing a significant gap.

In Q1 2026, despite being in an operating loss position, net income exceeded KRW 6.8 billion, and in Q2 net income expanded to KRW 18.9 billion. This growing share of non-operating items is a factor that increases uncertainty in terms of the sustainability and predictability of earnings.

Limited Growth Potential Tied to a Regional Footprint

As the revenue base is concentrated in the Busan-Gyeongnam region, nationwide growth potential is structurally limited. Annual revenue remained at a modest increase over four years, from KRW 66.0 billion in 2022 to KRW 68.5 billion in 2025.

In an environment where regional population decline and advertising market slump are occurring simultaneously, revenue growth itself is structurally difficult to achieve.

10

Risk factors

Industry Risk

If the nationwide slump in the terrestrial broadcasting advertising market continues, additional pressure could be placed on the revenue and operating margin of the broadcasting business segment. The shift of advertising spending toward digital and OTT platforms is assessed as a structural and irreversible trend. This is an external variable that is difficult to offset through the efforts of an individual company alone.

Earnings Quality Risk

The recent surge in quarterly net income is heavily dependent on non-operating items such as financial income rather than core operating activities. If financial market conditions change, the scale and direction of such non-operating profits could change.

There is a risk of distortion if the company's underlying business profitability is judged based on net income alone.

Liquidity and Governance Risk

The 10-to-1 stock consolidation significantly reduced the number of shares in circulation, which could change the liquidity structure of trading.

The fact that the approval rate for the financial statement approval agenda item at the 2026 Annual General Meeting of Shareholders stood at only 59.6% based on total issued shares indicates the need to also examine the shareholder composition and voting right distribution structure. Given the characteristics of small-cap stocks, price volatility could increase if trading volume is limited.

11

What to watch next

  1. Mid-November 2026

    Preliminary Q3 2026 results are due around this time; check both whether operating profit continues to recover and whether the recent non-operating financial income pattern persists.

  2. December 2026

    Annual and quarterly advertising market reviews and 2027 outlooks, typically released by advertising industry sources around this time, offer a chance to gauge the direction of the terrestrial advertising market.

  3. March 2027

    The FY2026 audit report and regular general meeting are expected to confirm full-year results, dividend policy, and detailed breakdowns of non-operating income items.

  4. During Q4 2026

    Following the share consolidation, trading volume and liquidity changes as well as any shareholding change disclosures involving major shareholders warrant continued monitoring.

12

Overall view

As the leading commercial broadcaster serving the Busan-Gyeongnam region, KNN maintains a stable balance sheet and consistent cash generation, yet its core broadcasting advertising business has faced a structural squeeze on operating margins every year since 2022.

In 2025 and the first half of 2026, an unusual pattern emerged in which net income rose sharply even as operating profit stagnated or turned negative, a divergence attributable to an expansion of non-operating items such as financial income.

In 2026 the company completed a 10-for-1 share consolidation that sharply reduced shares outstanding and reset the baseline for per-share metrics.

Given the coexistence of an industry-level risk from the advertising slowdown and an earnings-quality risk from the growing reliance of net income on non-operating factors, interpreting future results will require close attention to the drivers behind the gap between operating profit and net income.

While financial stability and dividend continuity stand out as strengths, a clear recovery in the core business's growth drivers has yet to be confirmed. Ahead of any investment decision, continued monitoring of upcoming quarterly disclosures and advertising market outlook data is warranted.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. goinsider.kr
  2. news.nate.com
  3. knn.co.kr
  4. knn.co.kr
  5. kind.krx.co.kr
  6. knn.co.kr
  7. alphasquare.co.kr
  8. knn.co.kr
  9. kind.krx.co.kr
  10. jobkorea.co.kr
  11. m.journalist.or.kr
  12. kind.krx.co.kr
  13. catch.co.kr
  14. knn.co.kr
  15. news.nate.com
  16. jobkorea.co.kr
  17. kind.krx.co.kr
  18. newspim.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.