On an annual basis, revenue was KRW 32.08bn with operating profit of KRW 1.53bn and net profit of KRW 1.38bn in 2022.
In 2023, revenue rose to KRW 50.17bn with operating profit of KRW 0.88bn (operating margin 1.8%), while net profit of KRW 8.37bn far exceeded operating profit; given that the Insville absorption merger was finalized at year-end 2023, this net profit figure likely reflects a substantial one-time merger-related item.
In 2024, revenue increased to KRW 67.04bn, but operating profit swung to a loss of KRW 1.41bn and net profit to a loss of KRW 1.35bn.
In 2025, revenue declined to KRW 47.50bn from the prior year, while the operating loss widened sharply to KRW 11.27bn (operating margin -23.7%) and the net loss to KRW 12.66bn; on a quarterly basis, a single Q4 2025 operating loss of KRW 8.94bn and net loss of KRW 11.55bn accounted for most of the annual deficit.
By contrast, 2026 has shown a recovery, with Q1 revenue of KRW 14.19bn, operating profit of KRW 0.17bn, and net profit of KRW 0.91bn, followed by Q2 revenue of KRW 9.99bn, operating profit of KRW 0.53bn, and net profit of KRW 0.31bn — two consecutive quarters of operating and net profit.
Still, cumulative owner net profit over the trailing four quarters (Q3 2025 through Q2 2026) remains a loss of KRW 10.60bn, as the large Q4 2025 loss continues to weigh on the most recent one-year window.
Equity rose sharply from KRW 20.27bn in 2022 to KRW 72.30bn in 2023, then declined sequentially to KRW 71.11bn in 2024 and KRW 58.46bn in 2025 as consecutive net losses eroded capital.
The debt ratio fell from 146.1% in 2022 to 48.8% in 2023 and 25.9% in 2024, before rising again to 45.6% in 2025, while operating cash flow, positive in 2022-2023, turned negative for two straight years at -KRW 11.07bn in 2024 and -KRW 8.30bn in 2025.