KOSDAQConstruction & Materials054930

Yooshin Engineering

₩17,780▲ 1.89%2026-10-02 close
Market Cap
₩52.9B
Turnover
₩60,994,385
Volume
3,462 shares
Shares out.
3M
PER
4.7×
PBR
0.4×
EPS
₩3,950
Dividend Yield
4.85%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩900 per share · Prices as of the 2026-10-02 close

01

Report overview

SOC Budget Expansion and EPC Pivot Amid Earnings Volatility

Yooshin is expanding from design/supervision into EPC through its merger with CE-Tech, while the 2026 SOC budget expansion and quarter-to-quarter earnings swings are unfolding in parallel.

  1. 1

    2025 consolidated revenue rose 13.5% year-on-year to KRW 385.5 billion, but net profit fell sharply to KRW 10.5 billion from KRW 24.4 billion a year earlier.

  2. 2

    The company posted an operating loss on a non-consolidated basis in Q1 2026 before rebounding to KRW 6.79 billion in operating profit in Q2 2026, showing pronounced quarterly volatility.

  3. 3

    The 2025 merger with CE-Tech marks the company's attempt to expand from design/supervision-centric operations into power and incineration plant EPC.

  4. 4

    The 2026 government SOC budget rose to KRW 27.7 trillion year-on-year, but rising construction costs and weak private-sector activity are cited as constraints on industry recovery.

  5. 5

    Building on its history as the first in the industry to obtain KEPIC certification in 2010, the company is pursuing entry into higher-value nuclear and plant sectors.

02

Business structure

Founded in 1966, Yooshin is a comprehensive construction engineering firm that became the first civil engineering company to list on KOSDAQ in 2002.

Its core business spans feasibility studies, design, and construction management services across the full range of SOC sectors, including roads/airports, railways/structures, urban planning, construction supervision, and other design services, with design and supervision services historically accounting for a substantial share of revenue based on past disclosed segment data.

In 2025 the company completed a small-scale merger with the unlisted CE-Tech, expanding into the EPC (engineering, procurement, construction) segment; CE-Tech had previously specialized in steel structure fabrication and construction of incineration and utility plants.

Through this merger, Yooshin is pursuing a transition from a design/supervision-focused business into a comprehensive EPC contractor covering the construction of power and incineration plants as well.

Overseas, the company has carried out projects across Asia, the Middle East, and Africa, including transport network design in Vietnam, an arterial road master plan in Myanmar, and bridge projects in the Philippines.

Domestic competitors include large integrated engineering firms such as Dohwa Engineering, Korea Engineering Consultants Corp, Saman Corporation, and Kunhwa Engineering, with Yooshin generally classified as a mid-tier engineering firm relative to larger contractors in terms of capital scale.

The company was the first in its industry to obtain KEPIC (Korea Electric Power Industry Code) certification in 2010, and it continues to leverage this credential to pursue expansion into nuclear and plant-related business.

Amid stagnant growth in the domestic SOC industry, the company is pursuing a strategy of diversifying its technology portfolio through entry into new fields such as nuclear power, waste incineration, and renewable energy.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩88.2B₩1.7B2.0%
2025Q3₩97.3B₩1.4B1.4%
2025Q4₩111.3B₩4.5B4.0%
2026Q1₩108.6B-₩800M−0.7%
2026Q2₩112B₩6.8B6.1%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩304B₩20.9B₩18.3B6.9%16.7%98.9%
2023₩341.1B₩18.3B₩20.1B5.4%15.8%86.6%
2024₩339.6B₩5.8B₩24.4B1.7%16.5%98.7%
2025₩385.5B₩9.2B₩10.5B2.4%6.8%118.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue reached KRW 385.5 billion in 2025, up 13.5% from KRW 339.6 billion in 2024, continuing a growth trend from KRW 341.1 billion in 2023 and KRW 304.0 billion in 2022.

However, operating profit of KRW 9.2 billion in 2025, while up from KRW 5.8 billion in 2024, fell well short of the KRW 18.3 billion and KRW 20.9 billion recorded in 2023 and 2022 respectively, with the operating margin declining sharply from 6.9% in 2022 and 5.4% in 2023 to just 1.7% in 2024 and 2.4% in 2025.

The net profit trajectory is even more dramatic: net profit attributable to owners was relatively stable at KRW 18.3 billion in 2022 and KRW 20.1 billion in 2023, surged to KRW 24.4 billion in 2024, then plunged to KRW 10.5 billion in 2025.

The unusually high 2024 net profit relative to operating profit suggests a one-off factor was involved.

On a quarterly basis, operating profit improved through the second half of 2025 -- KRW 1.75 billion in Q2, KRW 1.38 billion in Q3, and KRW 4.50 billion in Q4 -- before the company swung to an operating loss of KRW 0.76 billion in Q1 2026, with net profit shrinking to just KRW 0.37 billion.

Operating profit then rebounded sharply to KRW 6.79 billion in Q2 2026, with net profit of KRW 5.12 billion, underscoring pronounced quarter-to-quarter volatility.

Cash flow also improved substantially, with operating cash flow reaching KRW 39.0 billion in 2025 versus just KRW 0.16 billion in 2024, though this compares to KRW 3.2 billion in 2022 and KRW 31.9 billion in 2023, indicating significant year-to-year variability.

The debt ratio fell from 98.9% in 2022 to 86.6% in 2023, then rose again to 98.7% in 2024 and 118.7% in 2025, a pattern likely linked to the asset and liability changes associated with the CE-Tech merger.

05

Industry analysis

The domestic construction engineering industry faces persistent challenges from stagnant growth in the SOC sector and a construction-industry structure that remains difficult to shift away from onsite-construction dominance.

The 2026 government SOC budget was finalized at KRW 27.7 trillion, its highest level in four years, with the Ministry of Land, Infrastructure and Transport budget also reaching a record KRW 62.8 trillion.

However, industry observers argue that SOC budget expansion alone is unlikely to drive a broad recovery, noting that the private sector, which accounts for roughly 80% of construction investment, remains in a prolonged slump.

As the construction cost index hits record highs, a widening gap between budgeted and actual construction costs at the time of order placement is increasingly cited as a factor behind rising unexecuted budgets.

In this environment, the shrinking share of large-scale civil engineering projects relative to growing maintenance and safety-related budgets is prompting design/supervision-focused firms to adapt their business structures.

Some in the industry argue that Korea's construction sector needs to shift from a construction-centric to an engineering-centric structure, a shift that could create a more favorable environment for engineering specialists like Yooshin while also intensifying competition.

New infrastructure sectors such as nuclear power, renewable energy, and data centers are cited as potential growth drivers that could offset SOC-sector weakness, though these areas also feature intense competition between large integrated engineering firms and specialized EPC contractors.

06

Outlook

The company appears to be sustaining revenue growth on the back of the CE-Tech merger and expanding overseas business, while facing profitability challenges from rising personnel and other costs.

The SOC budget expansion reflected in the 2026 government budget and plans for new SOC project awards could provide a favorable environment for Yooshin's design and supervision order base.

Having already secured KEPIC certification for nuclear-sector entry, the company continues to pursue a strategy of expanding its technology platform into new areas including waste incineration, energy, and plant engineering.

With a ranking among Engineering News-Record's global design firms and a portfolio of new technologies and patents, further attempts to expand into higher-value nuclear, plant, and renewable energy business are expected to continue.

However, as the Q1 2026 operating loss illustrated, the cost structure during the early phase of EPC expansion may remain unstable, making it necessary to monitor upcoming quarterly results to assess whether the EPC business achieves earnings stability.

Overseas, the company continues to expand contracted service projects across Asia, the Middle East, and Africa, leaving regional order performance as an ongoing variable for future results.

Amid continued construction cost inflation and private-sector weakness, Yooshin's results, given its relatively high exposure to public-sector orders, are also expected to be influenced by the pace of government SOC budget execution.

07

Valuation

PER
4.7×
PBR
0.4×
ROE
7.7%
EPS
₩3,950
BPS
₩52,643
Dividend per share
₩900

The price-to-book ratio reflects a substantial discount to net asset value, a pattern that is not unrelated to the earnings volatility of recent years. Market commentary suggests the current multiple is close to the lower end of the stock's five-year valuation band.

On the dividend front, the dividend yield based on the most recent disclosed dividend is reported to be not lower than the industry average, though the sustainability of the dividend policy may hinge on future earnings trends.

Net profit direction has been unstable, surging in 2024 before falling sharply in 2025, and the pattern of a weak first quarter followed by a recovery in the second quarter continued into the first half of 2026, meaning quarterly volatility should be factored into any interpretation of valuation metrics.

Given the company's relatively small market capitalization, price volatility driven by trading liquidity and supply-demand shifts is also a factor worth noting.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Revenue Diversification via EPC Expansion

Through the CE-Tech merger, the company is attempting to transition from a design/supervision-centric model into an EPC contractor spanning through construction, holding potential to diversify a business structure that has traditionally relied on service revenue.

Internalizing power and incineration plant construction capabilities may enable order-taking that links design with construction. This also aligns with a global trend of rising demand for renewable-energy-related EPC business.

2026 SOC Budget Expansion

The 2026 government SOC budget reached a four-year high of KRW 27.7 trillion, potentially providing a favorable environment for revenue based on design/supervision service orders.

The Ministry of Land, Infrastructure and Transport budget was also finalized at a record scale, raising the possibility of expanded related project awards. However, the actual pace of execution and whether construction costs are adequately reflected remain key variables.

Foothold in High-Value Nuclear and Plant Sectors

The company's history as the first in its industry to obtain KEPIC certification in 2010, along with its portfolio of new technologies and patents, provides a technical foundation for entry into the nuclear and plant sectors.

Its ranking among Engineering News-Record's global design firms is also a reference point that can be leveraged for overseas project orders. This foundation is cited as a springboard for new-business expansion that could offset weakness in the domestic SOC sector.

09

Bear factors

Declining Operating Margin and Earnings Volatility

The operating margin fell sharply from 6.9% in 2022 and 5.4% in 2023 to 1.7% in 2024 and 2.4% in 2025, with pronounced quarter-to-quarter swings including an operating loss in Q1 2026 followed by a recovery in Q2. Rising personnel and other cost burdens are cited as the primary cause of margin deterioration. This volatility makes stable earnings forecasting difficult.

Weak Private Construction Activity and Rising Construction Costs

The private sector, which accounts for roughly 80% of construction investment, remains in a prolonged slump, leading to concerns that SOC budget expansion alone will not be sufficient to drive industry recovery.

As the construction cost index hits record highs, the gap between budgeted and actual construction costs raises the risk of delayed orders or failed bids. This could affect the timing and scale of revenue realization for Yooshin, given its relatively high exposure to public-sector orders.

Early-Stage Risk in EPC Business Transition

Expanding from design/supervision into EPC business may require risk management capabilities and capital deployment different from the existing business model. The Q1 2026 operating loss can be interpreted as an illustration of cost-structure instability during the early phase of business expansion.

With relatively limited order-taking and execution experience in the new business area, it may take time to achieve stable profitability.

10

Risk factors

Industry Risk

If stagnant growth in the domestic SOC industry and weak private-sector construction activity persist, demand for design and supervision services could contract. Rising construction costs and associated unexecuted-budget problems raise the possibility of order delays. A decline in large-scale infrastructure projects could constrain revenue base expansion.

Business Transition Risk

The process of expanding from design/supervision into EPC carries the risk of unstable initial cost structures and potential profitability deterioration. Recurrence of an operating loss such as that seen in Q1 2026 could affect investor confidence in the new business's performance. Whether integration synergies materialize following the CE-Tech merger also remains a source of uncertainty.

Earnings Volatility and Small-Cap Risk

As illustrated by net profit's sharp decline from KRW 24.4 billion in 2024 to KRW 10.5 billion in 2025, year-to-year and quarter-to-quarter earnings volatility is substantial. Given the company's small market capitalization, trading liquidity may be limited, potentially amplifying price volatility. Uncertainty in earnings forecasting could complicate investment decision-making.

11

What to watch next

  1. Mid-November 2026

    Q3 2026 earnings disclosure should be checked to see whether the Q2 recovery trend continued and whether the EPC segment shows signs of profitability stabilization.

  2. Second half of 2026

    The actual pace of SOC budget execution and the status of new SOC project awards should be monitored to assess whether public-sector-driven revenue growth is materializing.

  3. From Q4 2026 onward

    It will be worth checking whether new EPC order disclosures continue following the CE-Tech merger, and whether nuclear- and plant-related business progresses.

  4. Early 2027

    The 2026 full-year earnings disclosure should be checked to see whether the annual operating margin and net profit trend has regained a clear direction.

12

Overall view

Founded in 1966, Yooshin is a comprehensive construction engineering company undergoing a transition period, expanding from design/supervision-centric operations into the EPC segment following its merger with CE-Tech.

While 2025 revenue grew 13.5% year-on-year, net profit fell sharply, and the first half of 2026 saw pronounced quarterly volatility, alternating between an operating loss in Q1 and a recovery in Q2.

The expansion of the 2026 government SOC budget to KRW 27.7 trillion could be a favorable factor for revenue tied to public-sector orders, but weak private-sector construction activity and rising construction costs are cited as constraints on a broader industry recovery.

The company holds KEPIC certification and a technical foundation for entry into higher-value nuclear and plant sectors, but stabilization of the cost structure during the early phase of the EPC business transition remains a matter to be observed.

The stock's valuation reflects a discount to net asset value, a pattern interpreted as linked to the earnings volatility of recent years. Investors will need to continue monitoring whether the EPC business achieves profitability stability, the pace of SOC budget execution, and quarterly earnings trends.

This report is provided for informational purposes only and does not constitute investment advice or a recommendation to buy or sell.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.fnguide.com
  2. k5.co.kr
  3. comp.fnguide.com
  4. jobkorea.co.kr
  5. saramin.co.kr
  6. nicebizinfo.com
  7. m.catch.co.kr
  8. kokstock.com
  9. m.thinkpool.com
  10. hankyung.com
  11. comp.fnguide.com
  12. google.com
  13. itooza.com
  14. littlebproject.com
  15. comp.fnguide.com
  16. ness.re.kr
  17. saramin.co.kr
  18. dealsite.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.