Annual revenue moved from KRW 29.06 billion in 2022 to KRW 26.30 billion in 2023, KRW 18.69 billion in 2024, and KRW 19.81 billion in 2025, contracting before a modest rebound.
Operating profit/loss swung from -KRW 5.42 billion in 2022 to +KRW 47 million in 2023 (a brief turn to profit), -KRW 7.80 billion in 2024, and -KRW 4.56 billion in 2025, with 2023 the only profitable year among the four.
Net income was negative in all four years, and the 2024 net loss of -KRW 76.83 billion was far larger than that year's operating loss of -KRW 7.80 billion, suggesting non-operating items had a substantial impact. The 2025 net loss narrowed sharply to -KRW 5.50 billion versus the prior year.
On a quarterly basis, revenue of KRW 5.01 billion with an operating loss of -KRW 1.02 billion and net loss of -KRW 3.50 billion in 2025Q2 worsened to KRW 4.15 billion in revenue, -KRW 1.11 billion operating loss and -KRW 4.66 billion net loss in Q3, before Q4 revenue rose to KRW 7.31 billion, the operating loss narrowed to -KRW 0.81 billion, and net income turned positive at +KRW 4.67 billion.
In 2026Q1, revenue fell to KRW 2.33 billion and the operating loss widened to -KRW 2.32 billion, yet the net loss shrank sharply to -KRW 0.10 billion, while Q2 posted revenue of KRW 4.90 billion, an operating loss of -KRW 1.04 billion, and a net loss of -KRW 2.11 billion.
Over the trailing four quarters (2025Q3-2026Q2), the combined net loss attributable to owners was roughly KRW 2.2 billion, reflecting high quarter-to-quarter volatility and recurring non-recurring items.
On the cash-flow side, 2025 operating cash flow turned positive at +KRW 3.45 billion, a marked improvement from the large outflows of -KRW 11.16 billion and -KRW 21.18 billion in 2022 and 2023, though 2026Q1 saw roughly KRW 1.4 billion flow out again, indicating the recovery in core cash generation has not fully settled.
Meanwhile total equity rose steadily from KRW 21.11 billion in 2022 to KRW 103.81 billion in 2025, a change driven mainly by capital raises and conversion of convertible instruments rather than retained profit, as shares outstanding more than tripled from 36.67 million at end-2022 to 111.09 million at end-2025.