KOSPISteel & Metals047400

Union Materials

₩907▼ 1.31%2026-10-02 close
Market Cap
₩38.3B
Turnover
₩84,112,464
Volume
90,000 shares
Shares out.
42M
PER
7.7×
PBR
2.1×
EPS
₩119
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Ferrite Unit Turns Profitable, Listing Burden Persists

Union Materials returned to annual operating and net profit in 2025, but the company is simultaneously dealing with a high debt ratio and a 5-for-1 share consolidation aimed at meeting KOSPI listing maintenance requirements after its stock traded below 1,000 won.

  1. 1

    2025 consolidated operating profit reached KRW 5.43 billion, reversing from a KRW 16.5 billion loss in 2024, with owners' net income also turning positive at KRW 2.46 billion.

  2. 2

    Combined revenue for the first two quarters of 2026 was about KRW 51.7 billion with operating profit near KRW 1.77 billion, as both ferrite and ceramic sales declined slightly year over year while profit was maintained.

  3. 3

    The debt ratio eased from 796.4% in 2024 to 594.9% in 2025 but remains elevated, and standalone short-term borrowings have also increased.

  4. 4

    The board approved a 5-for-1 share consolidation in response to the risk of administrative-issue designation triggered by the stock trading below KRW 1,000.

  5. 5

    Controlling shareholder Union Co. purchased shares on the open market over three consecutive days around the consolidation decision, raising its stake from 40.00% to 40.64%.

02

Business structure

Union Materials was established in 2000 and listed on the KOSPI in 2009 as a specialized materials company producing ferrite magnets and fine ceramics. Its business consists of two main segments: the ferrite magnet business and the ceramics business.

Ferrite magnets are used in automotive electronics motors, home appliance motors, and compressors, serving as a substitute for rare-earth magnets, and the company has strengthened its position as a global first-tier supplier through in-house development and mass production, earning multiple awards from Bosch and Brose.

The ceramics business manufactures and sells industrial ceramic components including cutting tools, magnetron stems, and water valve discs. Its subsidiaries include Union Tooltech in China and Union Materials Vietnam, which serve as overseas production bases.

More recently, the company has been expanding into renewable energy and eco-friendly industrial fields through the development of solid oxide fuel cells, power semiconductor modules, and petrochemical-use ceramic parts. The controlling shareholder is Union Co.

(KOSPI: 000910), which operates cement and environmental machinery businesses and held roughly a 40% stake before the consolidation.

The ferrite magnet industry for automotive motors carries entry barriers such as lengthy durability testing and strict supply and quality requirements, which constrains the competitive landscape.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩26.5B₩700M2.7%
2025Q3₩24.2B-₩300M−1.0%
2025Q4₩23.7B₩3.6B15.2%
2026Q1₩24.8B₩1.1B4.2%
2026Q2₩26.9B₩700M2.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩126.1B₩800M-₩200M0.7%−0.3%143.6%
2023₩116.5B-₩4.7B-₩18.1B−4.0%−28.3%193.6%
2024₩108.4B-₩16.5B-₩46.5B−15.2%−301.3%796.4%
2025₩101.9B₩5.4B₩2.5B5.3%12.5%594.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 was KRW 101.9 billion, slightly down from KRW 108.4 billion in 2024, while operating profit reached KRW 5.43 billion, reversing from an operating loss of KRW 16.5 billion the prior year.

Owners' net income also turned positive at KRW 2.46 billion, recovering from a large net loss of KRW 46.5 billion in 2024.

This turnaround masked significant quarter-to-quarter volatility: the company posted an operating loss of KRW 251 million and a net loss of KRW 795 million in the third quarter of 2025, before swinging to operating profit of KRW 3.60 billion and net income of KRW 5.04 billion in the fourth quarter, which drove the full-year result.

In the first and second quarters of 2026, operating profit was KRW 1.05 billion and KRW 714 million, with net income of KRW 463 million and KRW 322 million respectively—smaller than the fourth-quarter 2025 peak but still profitable.

Recently disclosed first-half 2026 results show ferrite revenue of KRW 31.3 billion, down 6.0% year over year from KRW 33.3 billion, and ceramics revenue of KRW 20.5 billion, down 1.6%, while first-half operating profit fell 15.0% year over year to KRW 1.8 billion.

In contrast, first-half net income turned positive at KRW 800 million versus a net loss in the prior-year period, with foreign-currency translation and exchange gains contributing significantly to the improvement.

Total equity fell from KRW 83.8 billion in 2022 to KRW 15.4 billion in 2024 after large losses in 2023 and 2024, before recovering modestly to KRW 19.6 billion in 2025. The debt ratio surged from 193.6% in 2023 to 796.4% in 2024 before easing to 594.9% in 2025, though liabilities relative to equity remain heavy.

Operating cash flow improved markedly to KRW 11.85 billion in 2025 from a net outflow of KRW 12.1 billion in 2022.

05

Industry analysis

The ferrite magnet industry is an essential materials sector for automotive electronics motors and home appliance motors and compressors, characterized by large capital investment requirements and lengthy reliability qualification periods.

In particular, ferrite magnets used in automotive motors must pass extended durability testing and stringent quality requirements from automakers and parts suppliers, making new entry difficult.

As automotive electronics motors trend toward electrification, miniaturization, and higher efficiency, demand for high-performance ferrite magnets is expected to continue, while the home appliance motor market shows relatively greater demand volatility.

Because the company supplies ferrite magnets as a substitute for rare-earth magnets, it tends to draw market attention when rare-earth pricing or supply chain issues come into focus.

The ceramics business centers on industrial parts such as cutting tools and magnetron stems with relatively stable demand, more closely tied to broader industrial capital spending than to automotive market conditions.

At the same time, the company is expanding into renewable energy and eco-friendly materials such as solid oxide fuel cells and power semiconductor modules, an effort to reduce its historical dependence on the automotive and appliance end markets.

06

Outlook

The company has pursued profitability improvement through cost reduction and productivity gains across both the ferrite magnet and ceramics businesses, which underpinned the return to annual profit in 2025 and the maintenance of profit in the first half of 2026.

Amid expectations for growing demand for high-performance ferrite magnets driven by miniaturization and efficiency trends in automotive and appliance motors, the pace at which newer development items such as solid oxide fuel cells, power semiconductor modules, and petrochemical-use ceramic parts reach commercialization is a variable that will shape the medium-term direction.

In the near term, a 5-for-1 share consolidation is underway, under which outstanding shares will be reduced from 42 million to 8.4 million and par value adjusted from KRW 500 to KRW 2,500, a move interpreted as a response to the risk of administrative-issue designation from the stock trading below KRW 1,000.

However, the consolidation itself does not bring new cash into the company or improve core profitability, and the KOSPI market capitalization listing maintenance threshold, rising from KRW 30 billion to KRW 50 billion starting next year, remains a separate challenge.

Whether controlling shareholder Union Co.'s recent additional share purchases are followed by further ownership actions and balance-sheet improvement plans is also worth monitoring.

Given the increased short-term borrowing burden, whether the company improves its funding structure or pursues additional financing also warrants attention.

07

Valuation

PER
7.7×
PBR
2.1×
ROE
29.9%
EPS
₩119
BPS
₩439
Dividend per share
₩0

From a valuation standpoint, the backdrop is a sharp decline in net assets during the large losses of 2023 and 2024, followed by a gradual recovery since the return to profit in 2025.

In periods where profit appears relatively large versus equity, the price-to-book ratio can trend toward a premium over net assets, a relationship that may shift depending on the magnitude of profit swings in recent quarters.

On dividends, no per-share cash dividend has been confirmed in recent disclosures, making it difficult to identify a clear shareholder-return policy in terms of dividend yield.

The 5-for-1 share consolidation raises the nominal per-share price, but because the share count and the company's net assets and earnings are adjusted by the same ratio, the consolidation itself does not change the company's underlying valuation level.

Over the past five years, earnings volatility has been substantial, and valuation multiples have swung accordingly, making it difficult to draw a consistent read from any single point-in-time multiple.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Core Business Profitability Recovery

In 2025, annual operating profit turned positive at KRW 5.43 billion, and the company maintained a streak of quarterly profitability into 2026, posting operating profit of KRW 1.05 billion in Q1 and KRW 0.71 billion in Q2.

Cost reduction and productivity improvements in both the ferrite and ceramics businesses are understood to have contributed to the earnings improvement. Operating cash flow also improved to KRW 11.85 billion in 2025, supporting the conversion of profit into cash.

New Business Diversification Efforts

The company is expanding into the renewable energy and eco-friendly sectors through the development of solid oxide fuel cells, power semiconductor modules, and ceramic components for the petrochemical industry.

This can be interpreted as an attempt to reduce dependence on existing ferrite sales for automotive and home appliance motors. However, the scale and timing of revenue contribution from new businesses have not been specifically confirmed, so the pace of commercialization needs to be monitored.

Increased Controlling Shareholder Stake

The largest shareholder, Union Co., Ltd., purchased 270,000 shares on the market for KRW 263 million over three days from August 24 to 26, 2026, raising its stake from 40.00% to 40.64%.

This purchase occurred ahead of the stock consolidation, and the fact that the largest shareholder directly increased its stake in the market is confirmed. However, whether this purchase will lead to further stake-related policies or changes in governance structure requires separate confirmation.

09

Bear factors

High Debt Ratio and Borrowing Burden

The debt ratio declined from 796.4% in 2024 to 594.9% in 2025, but the structure still shows liabilities far exceeding equity. On a standalone basis, short-term borrowings reportedly increased from KRW 60.6 billion at the end of 2024 to KRW 70.0 billion at the end of the first half of 2026. This is a factor that could lead to increased interest burden or refinancing risk going forward.

Significant Quarterly Earnings Volatility

In Q3 2025, the company recorded an operating loss of KRW 0.25 billion and a net loss of KRW 0.80 billion, then sharply reversed to an operating profit of KRW 3.60 billion in Q4, before falling back to KRW 1.05 billion and KRW 0.71 billion in Q1 and Q2 of 2026, respectively, showing large quarter-to-quarter earnings volatility.

The improvement in net income in the first half of 2026 appears to have been significantly influenced by foreign currency translation gains and other exchange rate-related items, which is a factor to be interpreted separately from the improvement in core business profitability.

Burden of Meeting Listing Maintenance Requirements

As the closing price remained below KRW 1,000 for a sustained period, the company could be designated as an administrative issue, leading it to decide on a 5-for-1 stock consolidation.

However, even after the consolidation, the market capitalization is reportedly expected to fall short of the KRW 50 billion threshold to be applied starting next year. It should also be considered that the consolidation itself does not imply new cash inflows or improvement in core business profitability.

10

Risk factors

Financial Structure Risk

Large-scale losses in 2023-2024 significantly reduced total equity, and an extremely high debt ratio has persisted. With short-term borrowings increasing, deteriorating interest rate or refinancing conditions could expand the financial burden. If the recovery of equity is delayed, the need for additional capital raising cannot be ruled out.

Listing Maintenance Requirement Risk

A system is in effect whereby a stock price remaining below KRW 1,000 for a sustained period can lead to designation as an administrative issue and subsequently delisting.

The 5-for-1 stock consolidation does not immediately resolve this risk, and the market capitalization threshold (KRW 50 billion) set to rise starting next year remains a separate challenge. If the stock price falls again after the consolidation, discussions of further consolidation or capital reduction could resume.

End-Market Demand Volatility

Ferrite magnet sales are linked to demand for automotive electrical motors and conditions in the home appliance motor market, and in the first half of 2026, sales in both segments declined year-over-year.

Changes in production plans by automakers and appliance manufacturers, or an economic slowdown, could directly affect sales. While there is a strength in being a substitute for demand for rare earth materials, conversely, if rare earth prices fall, the incentive for substitution could weaken.

11

What to watch next

  1. Around November 2026 (Q3 2026 quarterly report expected)

    Check whether Q3 2026 ferrite and ceramics revenue and operating profit hold at first-half levels, and whether the share of one-off foreign-exchange-related items in net income declines.

  2. Timing of disclosures on the shareholder meeting, trading halt, and re-listing schedule for the share consolidation

    Once the specific extraordinary shareholder meeting date, trading suspension period, and new-share re-listing date for the 5-for-1 consolidation are disclosed, the actual completion timing and surrounding share price behavior should be checked.

  3. Ahead of the KOSPI market capitalization listing maintenance threshold (KRW 50 billion) taking effect in 2027

    If market capitalization remains below the new threshold even after the consolidation, it is worth watching what further measures the company takes and whether the controlling shareholder makes additional share purchases or capital policy changes.

  4. Upon release of the next semi-annual/quarterly report's borrowing figures

    With short-term borrowings having risen to KRW 70 billion, the next report should be checked for the trend in borrowing levels, interest expense, and the direction of the debt ratio.

12

Overall view

Union Materials returned to annual operating and net profit in 2025 and sustained profitability into the first half of 2026, though quarterly results have been volatile and the recent net income improvement was heavily influenced by foreign-exchange-related other income.

The debt ratio has eased from 2024 levels but remains structurally high relative to equity, and short-term borrowings have also increased.

The company approved a 5-for-1 share consolidation in response to the risk of administrative-issue designation from trading below KRW 1,000, and the controlling shareholder made additional share purchases ahead of the consolidation.

However, the consolidation itself does not change the company's net assets or earnings, and the higher market capitalization listing maintenance threshold taking effect next year remains a separate challenge.

On the business side, cost-reduction efforts in the core ferrite and ceramics operations are proceeding alongside diversification into new businesses such as solid oxide fuel cells.

Investors will want to monitor the persistence of core operating profit, the pace of balance-sheet improvement, and the outcome of the listing maintenance response in upcoming quarters.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. investing.com
  2. m.thinkpool.com
  3. markets.hankyung.com
  4. butler.works
  5. itooza.com
  6. tossinvest.com
  7. m.irgo.co.kr
  8. comp.fnguide.com
  9. saramin.co.kr
  10. youdiff.co.kr
  11. unionmaterials.com
  12. moneypie.net
  13. antwinner.com
  14. bloter.net
  15. unionmaterials.com
  16. grandculture.net
  17. greened.kr
  18. investing.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.