Consolidated revenue declined from KRW 14.2 billion in 2022 to KRW 12.3 billion in 2023, then recovered to KRW 13.2 billion in 2024 and KRW 15.0 billion in 2025.
Consolidated operating profit, however, swung from a KRW 1.58 billion gain in 2022 to losses of KRW 1.84 billion in 2023, KRW 1.36 billion in 2024, and KRW 3.44 billion in 2025, with the loss widening for three straight years.
Net income attributable to owners also deteriorated sharply from a KRW 2.24 billion gain in 2022 to a KRW 4.82 billion loss in 2023, narrowed to a KRW 1.94 billion loss in 2024, then widened again to a KRW 3.13 billion loss in 2025. Quarterly results show considerable volatility.
In Q3 2025 revenue was KRW 3.64 billion with an operating loss of KRW 0.83 billion and a net loss of KRW 0.16 billion; in Q4 2025 revenue reached a quarterly peak of KRW 4.23 billion, yet the operating loss widened to KRW 1.68 billion and the net loss expanded sharply to KRW 3.59 billion.
In Q1 2026, revenue fell to KRW 3.13 billion with an operating loss of KRW 0.75 billion and a net loss of KRW 1.07 billion, while Q2 2026 saw revenue of KRW 3.71 billion, a narrower operating loss of KRW 0.16 billion, and owners' net income turning positive at KRW 1.55 billion.
The periods in which net income turned positive despite operating losses (KRW 1.21 billion in Q2 2025 and KRW 1.55 billion in Q2 2026) appear to reflect non-operating items whose impact is not fully explained by operating performance alone.
Separately, the company reported that on a standalone (non-consolidated) basis it generated operating profit in 2024, 2025, and the first half of 2026, highlighting a gap between the standalone figures and the consolidated losses, which reflect the impact of subsidiary results.
The balance sheet showed improvement as the debt ratio rose from 9.4% in 2022 to 43-44% in 2023-2024 before falling to 28.3% in 2025, while operating cash flow swung from small surpluses of KRW 0.04 billion in 2023 and KRW 0.35 billion in 2024 to a net outflow of KRW 0.64 billion in 2025.