KOSDAQConstruction & Materials045100

Hanyang Eng

₩34,700▼ 2.12%2026-10-02 close
Market Cap
₩606.4B
Turnover
₩3.9B
Volume
110,000 shares
Shares out.
17.5M
PER
7.8×
PBR
0.7×
EPS
₩3,831
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Semiconductor Capex Tailwind, Signs of Margin Recovery

Alongside expanding semiconductor capex from Samsung Electronics and SK Hynix, Hanyang Eng's first-half 2026 results show improvement in both revenue and operating profit.

  1. 1

    Full-year 2025 revenue, operating profit and net income all declined by double digits year-on-year, but revenue and operating margin clearly recovered in Q1-Q2 2026.

  2. 2

    Semiconductor cleanroom, ultra-high-purity (UHP) piping and CCSS equipment are core businesses, with Samsung Electronics and SK Hynix as key customers.

  3. 3

    The company is exploring new growth avenues by expanding into aerospace, including participation in developing the umbilical system for the Nuri rocket.

  4. 4

    The company maintains a leading position in the mechanical facility and gas installation construction capability rankings, but continues to compete with Sebo E&C, Sungdo Engineering, and KENS.

  5. 5

    Samsung Electronics' and SK Hynix's domestic and overseas fab expansion plans are seen as the key variable shaping future order intake and earnings.

02

Business structure

Founded in 1988, Hanyang Eng is an engineering company specializing in semiconductor and display facility construction, with core competencies in ultra-high-purity (UHP) piping design and installation and manufacturing of central chemical supply systems (CCSS).

Its business is organized into three units: the Hi-Tech BU for semiconductor and display facilities, the EPC BU covering industrial plants, environment/energy, and aerospace, and the System BU for CCSS equipment.

Major customers include Samsung Electronics, SK Hynix, Samsung Display, and LG Display, for whom the company performs hook-up construction and CCSS installation tied to fab expansions and line conversions.

The company is currently involved in major projects including Samsung Electronics' P4 Phase 3, its advanced fab in Taylor, Texas, and SK Hynix's M15X and Yongin Fab 1. Key competitors bidding for cleanroom and facility work from the same customer base include Sebo E&C, Sungdo Engineering, KENS, and Shinsung Eng.

Hanyang Eng ranks among the top tier in the mechanical facility and gas installation construction capability evaluation.

More recently, the company has been extending the ultra-high-purity gas and cryogenic/high-pressure control technology accumulated in semiconductors into the aerospace field, participating in development of the Nuri rocket's launch pad system and umbilical, the equipment that supplies fuel, gas, and electricity to a launch vehicle.

In its industrial plant segment, the company also serves global gas companies such as Linde, Air Products, and Air Liquide as clients, and operates several overseas subsidiaries in Vietnam, Singapore, and elsewhere.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩290B₩20.1B6.9%
2025Q3₩251.7B₩12.1B4.8%
2025Q4₩307.4B₩9.7B3.2%
2026Q1₩341.4B₩22.3B6.5%
2026Q2₩354.7B₩28.5B8.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.2T₩75.3B₩69.8B6.5%14.8%54.9%
2023₩1T₩85.1B₩77.4B8.3%14.5%55.2%
2024₩1.2T₩86.2B₩76.3B7.3%12.7%50.9%
2025₩1.1T₩53.7B₩41.8B4.8%6.7%48.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Looking at annual results, revenue reached KRW 1,026.2 billion in 2023 with operating profit of KRW 85.1 billion and owner net income of KRW 77.4 billion, marking a peak operating margin of 8.3%; in 2024, revenue rose slightly to KRW 1,186.3 billion, yet the operating margin slipped to 7.3%.

In 2025, revenue fell to KRW 1,118.2 billion, operating profit to KRW 53.7 billion, and owner net income to KRW 41.8 billion, with revenue, operating profit, and net income all declining sharply from the prior year and the operating margin dropping further to 4.8%.

On a quarterly basis, operating margin fell to 4.8% in Q3 2025 (revenue KRW 251.7 billion, operating profit KRW 12.1 billion, owner net income KRW 7.9 billion) and further to 3.2% in Q4 2025 (revenue KRW 307.4 billion, operating profit KRW 9.7 billion, net income KRW 8.4 billion), continuing the earnings slowdown.

However, in Q1 2026 revenue rose to KRW 341.4 billion and operating profit recovered to KRW 22.3 billion (operating margin 6.5%), with owner net income of KRW 26.0 billion exceeding operating profit, suggesting non-operating items also contributed.

In Q2 2026, revenue reached KRW 354.7 billion with operating profit of KRW 28.5 billion (operating margin 8.0%) and owner net income of KRW 21.6 billion, showing a joint improvement in revenue and margin.

As a result, the trailing four quarters (Q3 2025 through Q2 2026) combined owner net income totals roughly KRW 63.9 billion.

On the balance sheet side, the debt-to-equity ratio eased from 55.2% in 2023 to 48.0% in 2025, while operating cash flow swung widely, falling from KRW 148.6 billion in 2023 to just KRW 2.4 billion in 2025.

05

Industry analysis

The domestic semiconductor cleanroom and facility construction industry is directly tied to the capital expenditure cycles of Samsung Electronics and SK Hynix.

According to recent semiconductor industry capex consensus, Samsung Electronics is expected to spend over KRW 60 trillion on its semiconductor division this year, up more than 20% year-on-year, with continued investment in advanced-node lines at the Pyeongtaek P4 plant, the start of P5 cleanroom construction, and ongoing investment at its Taylor, Texas foundry fab.

SK Hynix is also expected to spend over KRW 38 trillion this year, a roughly 52% increase from the prior year, concentrating investment in the Cheongju M15X facility, Yongin Fab 1, and an advanced packaging plant in Indiana, USA.

Notably, SK Hynix's Yongin Fab 1 is expanding its cleanroom count from four to six, which is expected to expand the scale of related utility construction orders.

Amid this trend, expectations have built for expanding order backlogs at cleanroom-related listed companies including Hanyang Eng, Sebo E&C, Sungdo Engineering, and KENS, with the Korea IR Service Council noting that these four companies' average annual revenue growth rate from 2021 to 2026 has significantly outpaced the average for semiconductor materials and parts companies.

Because the industry recognizes revenue based on construction progress rate, earnings tend to be relatively stable, though quarterly swings can widen depending on the ups and downs of the semiconductor investment cycle.

The cleanroom consumables and equipment market is projected to grow at roughly 4.0% annually from 2026 to 2034, with demand for related equipment continuing to expand as advanced-node process transitions raise cleanliness class requirements.

06

Outlook

In a May 2026 report, the Korea IR Service Council's corporate research center forecast Hanyang Eng's full-year 2026 revenue at KRW 1,269.1 billion and operating profit at KRW 88.8 billion, up 13.5% and 65.4% year-on-year respectively, which would mark record highs.

This reflects the sequential recognition of hook-up and CCSS construction revenue tied to ongoing projects at Samsung Electronics' P4 Phase 3, its advanced fab in Taylor, Texas, and SK Hynix's M15X facility and Yongin Fab 1.

The improvement seen in both revenue and operating margin in Q1 and Q2 2026 is consistent with this outlook.

Beyond its core semiconductor and display business, the company is cultivating aerospace as a new growth pillar, expanding its involvement in launch vehicle infrastructure based on its experience with the Nuri rocket program.

That said, the aerospace business remains at an early stage and its revenue contribution appears limited so far.

The pace of Samsung Electronics' and SK Hynix's investment execution in the second half and beyond, particularly the progress of new fabs in the United States (Taylor and Indiana), stands out as a key variable affecting future order intake and the timing of revenue recognition.

07

Valuation

PER
7.8×
PBR
0.7×
ROE
9.7%
EPS
₩3,831
BPS
₩41,996
Dividend per share
₩0

Hanyang Eng previously posted double-digit average annual growth in revenue and operating profit, but following the sharp earnings decline in 2025, its price-to-book ratio sits toward the lower end of its historical trading range.

This suggests the stock trades at a discount to net asset value, though the recovery in revenue and operating margin seen in the first half of 2026 indicates the market may be reassessing the earnings trajectory.

On the dividend front, no recent dividend payout has been identified, suggesting a policy weighted toward reinvestment rather than shareholder returns.

How the valuation level should be read depends on factors such as whether the semiconductor capex cycle persists and when new businesses like aerospace begin contributing to revenue, warranting continued monitoring of earnings trends rather than a definitive directional call.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Beneficiary of Semiconductor Capex Super-Cycle

With Samsung Electronics and SK Hynix expected to execute over KRW 60 trillion and KRW 38 trillion in semiconductor capex respectively this year, Hanyang Eng is involved in key projects including P4 Phase 3, the Taylor fab, M15X, and Yongin Fab 1.

SK Hynix's plan to expand cleanroom count at its Yongin cluster is a factor that could expand related utility construction orders. If this fab expansion continues, sequential recognition of hook-up and CCSS construction revenue can be expected.

Margin Recovery Trend in H1 2026

Operating margin, which had fallen to the 3% range in Q3-Q4 2025, recovered to 6.5% in Q1 2026 and 8.0% in Q2 2026, confirming an improvement trend. Revenue also rose from KRW 307.4 billion in Q4 2025 to KRW 354.7 billion in Q2 2026. Whether this recovery persists needs to be confirmed by subsequent quarterly results.

Expansion into Aerospace as a New Business

Based on its ultra-high-purity gas and cryogenic/high-pressure control technology accumulated in semiconductors, the company is expanding into aerospace by participating in the development of the Nuri rocket's launch pad system and umbilical.

While still at an early stage, this could grow into a new revenue source if launch vehicle-related projects increase going forward. The technical overlap with its existing semiconductor and display business is also notable as a relatively low entry barrier.

09

Bear factors

History of Sharp 2025 Earnings Decline

In 2025, consolidated revenue fell 5.7% year-on-year, operating profit dropped 37.7%, and net income declined 45.3%. Operating margin also fell sharply from 8.3% in 2023 to 4.8% in 2025, illustrating the company's direct exposure to swings in the semiconductor investment cycle.

Quarter-to-Quarter Earnings Volatility

Operating margin fell to 4.8% and 3.2% in Q3 and Q4 2025 respectively before recovering in Q1-Q2 2026, showing significant quarter-to-quarter variation. This volatility is attributed to the progress-based revenue recognition method and differing start/completion timing across projects. Whether the improvement in any given quarter represents a sustained trend requires further confirmation.

Intensifying Competition for Shared Order Pool

Multiple companies including Sebo E&C, Sungdo Engineering, KENS, and Shinsung Eng compete for cleanroom and facility construction work with the same major customers, Samsung Electronics and SK Hynix.

With a finite volume of fab expansion work, competition among suppliers for orders can intensify, which could pressure individual companies' order backlogs and margins.

10

Risk factors

Customer Concentration Risk

A significant portion of revenue is concentrated among a small number of large customers, primarily Samsung Electronics and SK Hynix, meaning changes or delays in their capex plans can directly affect earnings. If the semiconductor cycle turns down again, the pace of order intake and revenue recognition could slow.

Construction Industry-Specific Risk

Percentage-of-completion revenue recognition exposes the company to construction industry-specific risks such as cost inflation, project delays, and unbilled receivables. Continued increases in materials and labor costs could result in lower-than-expected profitability on individual projects.

New Business Uncertainty

New businesses such as aerospace remain at an early stage with limited revenue contribution so far, and related R&D investment could weigh on near-term profitability. The commercialization timing and profit structure of these new businesses also remain uncertain.

11

What to watch next

  1. Around November 2026

    The Q3 2026 quarterly report filing should be checked to confirm whether the revenue and operating profit recovery trend continues.

  2. From Q4 2026 onward

    Whether and to what extent Samsung Electronics and SK Hynix announce 2027 semiconductor capex guidance could affect the company's future order base.

  3. Ongoing monitoring

    Progress on the cleanroom expansion (from four to six) at SK Hynix's Yongin semiconductor cluster Fab 1, and whether related utility construction is ordered, warrants ongoing monitoring.

  4. Ongoing monitoring

    Monitoring for new project orders or contract disclosures in the aerospace segment can help gauge when the new business might begin contributing to revenue.

12

Overall view

Hanyang Eng is a leading domestic high-tech infrastructure engineering company centered on semiconductor cleanrooms, ultra-high-purity piping, and CCSS equipment, with earnings closely tied to the capex cycles of Samsung Electronics and SK Hynix.

In 2025, revenue, operating profit, and net income all declined sharply year-on-year, but Q1-Q2 2026 shows a recovery in both revenue and operating margin.

As Samsung Electronics and SK Hynix continue large-scale fab expansion plans, the company's participation in these projects through hook-up and CCSS construction underpins this earnings recovery.

At the same time, the company is pursuing diversification through new businesses such as aerospace, though these remain at an early stage with limited revenue contribution so far. Customer concentration, construction industry-specific project risks, and intensifying competition remain factors to watch.

Upcoming quarterly results and the pace of capex execution across the semiconductor industry are likely to be the key variables in assessing the direction of earnings going forward.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. redhorseblog.co.kr
  2. m.irgo.co.kr
  3. m.irgo.co.kr
  4. zdnet.co.kr
  5. pinpointnews.co.kr
  6. businesspost.co.kr
  7. threads.com
  8. sisajournal-e.com
  9. w4.kirs.or.kr
  10. comp.wisereport.co.kr
  11. judal.co.kr
  12. markets.hankyung.com
  13. alphasquare.co.kr
  14. judal.co.kr
  15. investing.com
  16. littlebproject.com
  17. kind.krx.co.kr
  18. ssl.pstatic.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.