Consolidated revenue rose from KRW 103.48 billion in 2022 to KRW 179.41 billion in 2023, eased slightly to KRW 157.64 billion in 2024, and then collapsed to KRW 27.79 billion in 2025.
Operating profit stayed positive at KRW -2.43 billion (2022), KRW 4.40 billion (2023) and KRW 2.92 billion (2024) before swinging back to an operating loss of KRW 4.27 billion in 2025.
Net income attributable to owners was negative in both 2022 (KRW -2.86 billion) and 2023 (KRW -3.77 billion), turned positive in 2024 at KRW 4.52 billion, then reversed sharply into a KRW 25.59 billion net loss in 2025.
According to FnGuide, cumulative nine-month revenue through Q3 2025 fell 79.0% year over year with both operating profit and net income turning negative, indicating the full-year deterioration was not confined to a single quarter.
On a quarterly basis, Q2 2025 revenue was KRW 7.02 billion with a net loss of KRW 2.10 billion, Q3 2025 revenue was KRW 3.64 billion with a net loss of KRW 2.68 billion, and Q4 2025 revenue recovered to KRW 6.44 billion with a modest operating profit of KRW 0.14 billion, yet the net loss widened sharply to KRW 18.54 billion, suggesting a large non-operating charge.
Q1 2026 saw a sharp rebound with revenue jumping to KRW 45.92 billion, operating profit of KRW 6.00 billion and net income of KRW 5.38 billion, but Q2 2026 reverted to KRW 8.57 billion in revenue with only KRW 0.21 billion of operating profit against a KRW 14.00 billion net loss, again showing a wide gap between operating and net results.
This pattern suggests project-based revenue recognition combined with non-operating items (potentially equity-method losses or asset impairments) are heavily influencing reported results.
Owners' equity fell from KRW 36.38 billion in 2022 to KRW 14.11 billion in 2025, while the debt ratio rose from 707.3% to 2,041.1% over the same period, reflecting a substantial increase in financial leverage.