KOSDAQIT & Software042510

RaonSecure

₩11,840▲ 7.73%2026-10-02 close
Market Cap
₩127.1B
Turnover
₩4.2B
Volume
370,000 shares
Shares out.
11.1M
PER
21.9×
PBR
1.9×
EPS
₩413
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Digital ID Infrastructure Expansion Amid Earnings Volatility

RaonSecure, which built the national mobile ID infrastructure, has improved its annual operating margin on service-segment growth, but earnings swung with public-sector seasonality through the first half of 2026.

  1. 1

    2025 consolidated revenue reached KRW 63.75 billion (+2.0%) and operating profit KRW 2.78 billion (+41.4%), lifting the operating margin from 3.1% to 4.4%.

  2. 2

    Operating profit hit a quarterly record of KRW 5.09 billion in Q4 2025, but the company swung back to an operating loss of KRW 2.15 billion in Q1 2026.

  3. 3

    Nationwide rollout of the mobile resident registration card (March 2025) and expanding private-platform integration are the core growth drivers of the digital ID business.

  4. 4

    The planned launch of the Agentic AI Management (AAM) platform in September 2026 and the first financial-sector PQC client win in June 2026 are cited as new-business signals.

  5. 5

    Sell-side and research-center forecasts for 2026 (revenue of KRW 69.9–70.0 billion, operating profit of KRW 4.5–5.8 billion) are based on continued growth in the existing service segment.

02

Business structure

Founded in 1998, RaonSecure is an IT security and authentication platform company that provides zero-trust solutions centered on its biometric multi-factor authentication platform OnePass, its integrated mobile management platform OneGuard, and its integrated account authority management platform TouchEn WiseAccess.

As a board member of the FIDO Alliance, the company leads global authentication standards while pursuing technology innovation and global market expansion through post-quantum cryptography and AI security R&D.

For full-year 2025 on a consolidated basis, the revenue mix by segment was 49.5% for the solution business and 51.3% for the service business, with the two segments carrying roughly similar weight.

Within the service segment, the blockchain-based digital ID (DID) business is the core growth driver, having expanded sequentially from mobile civil-servant ID issuance in 2021 to the mobile driver's license in 2022, the mobile National Merit Registration Certificate in 2023, and the National Technical Qualification digital badge in 2024.

In March 2025, the company began nationwide issuance of the mobile resident registration card, and the number of mobile ID holders built on its blockchain technology surpassed four million, with system integration completed at 15 banks.

From July 2025, issuance service expanded to private platforms such as Naver Pay, and from 2026 use cases have broadened to hospitals, public agencies, financial firms, e-commerce companies, and education firms.

Overseas, the company has continuously won projects such as an integrated digital ID service project in Indonesia and a public-service digital wallet system development project for the Costa Rican government, expanding its global digital ID business.

The company describes itself on its own website as holding the number-one domestic market share in distributed ID, mobile security, and biometric authentication.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩13.9B-₩800M−5.8%
2025Q3₩16B₩1.6B10.0%
2025Q4₩23B₩5.1B22.2%
2026Q1₩9.4B-₩2.1B−22.8%
2026Q2₩12.2B-₩700M−5.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩46.8B₩4.3B₩6.7B9.2%17.5%70.5%
2023₩51.8B-₩1.7B₩4.2B−3.2%9.0%64.7%
2024₩62.5B₩2B₩4B3.1%8.0%41.7%
2025₩63.8B₩2.8B₩3.4B4.4%6.3%37.7%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

RaonSecure's 2025 consolidated revenue came to KRW 63.75 billion, up 2.0% from KRW 62.49 billion the prior year, while operating profit rose 41.4% to KRW 2.78 billion from KRW 1.97 billion, lifting the operating margin from 3.1% to 4.4%.

Net income attributable to owners was KRW 3.38 billion, down from KRW 4.02 billion the prior year, a decline that appears to reflect swings in non-controlling interest income at consolidated subsidiaries.

Back in 2023 the company posted revenue of KRW 51.84 billion with an operating loss of KRW 1.65 billion (a -3.2% margin) before turning profitable in 2024, while 2022 showed relatively higher margins with revenue of KRW 46.82 billion and operating profit of KRW 4.29 billion (a 9.2% margin), indicating that profitability over the past four years has fluctuated on its way to recovery.

Quarterly results show pronounced seasonality: Q2 2025 posted revenue of KRW 13.90 billion with an operating loss of KRW 0.80 billion, before turning profitable in Q3 with revenue of KRW 15.98 billion and operating profit of KRW 1.60 billion, and then hitting a quarterly record in Q4 with revenue of KRW 22.99 billion, operating profit of KRW 5.09 billion, and owners' net income of KRW 5.42 billion.

However, Q1 2026 reversed into a loss, with revenue falling to KRW 9.42 billion, an operating loss of KRW 2.15 billion, and a net loss attributable to owners of KRW 2.07 billion, a pattern that appears to reflect a business structure where public-sector budget execution concentrates in the fourth quarter while the first quarter is relatively weak.

In Q2 2026, revenue was KRW 12.18 billion with a narrower operating loss of KRW 0.67 billion, while owners' net income recovered to a profit of KRW 0.31 billion.

On the cash flow side, 2025 operating cash flow rose sharply to KRW 6.72 billion from just KRW 0.47 billion in 2024, approaching levels closer to 2023 (KRW 8.00 billion) and 2022 (KRW 7.67 billion).

According to Eugene Investment & Securities, revenue in the whitehat consulting, IDaaS authentication, and blockchain service segments grew 47.5%, 33.3%, and 17.2% year-on-year, respectively, driving the earnings growth.

The debt ratio also declined from 70.5% in 2022 to 37.7% in 2025, reflecting improved financial stability alongside the earnings recovery.

05

Industry analysis

As AI technology spreads, along with growing incidents of personal data leaks, hacking, ransomware, and AI-driven cyberattacks, the importance of next-generation security technologies such as AI security, authentication, digital identity, and post-quantum cryptography is increasing beyond traditional security solutions.

According to the Korea IR Council's corporate research center, the global FIDO authentication market is projected to grow from USD 2.76 billion in 2026 to USD 14.82 billion by 2035, a 20% compound annual growth rate, and as of May 2026 the number of active passkeys in use worldwide is estimated at about 5 billion, with authentication volume at roughly 1.3 billion times per month, about double the level a year earlier. 48% of the world's top 100 websites support passkeys, more than double the 2022 figure, and as of 2026, 68% of global enterprises (72% in the US) have adopted or are in the process of adopting passkeys.

The same research center also projects the digital ID market to grow at roughly 20% annually from 2025 to 2031.

Domestically, demand for MDM and endpoint security in the mobile security segment has increased amid the spread of remote and hybrid work, with fintech development also contributing to improved results, and under Zero Trust Guideline 2.0, demand for identity verification, access-rights management, and vulnerability detection has been rising, with the company pursuing anti-impersonation demand in finance, public, and telecom sectors through commercialized post-quantum cryptography and deepfake detection technology.

As the builder of state-issued digital ID platforms including the mobile driver's license, resident registration card, and National Merit Registration Certificate, RaonSecure holds a leading position in domestic digital ID infrastructure, and in August 2026 the company was newly selected as a KOSDAQ Rising Star by the Korea Exchange, drawing renewed market attention.

06

Outlook

In its report dated June 23, 2026, the Korea IR Council's corporate research center characterized 2026 as a year of expected growth in existing businesses combined with the emergence of new ones for RaonSecure.

Sell-side forecasts differ somewhat: Eugene Investment & Securities, in a report dated March 31, projected 2026 full-year revenue of KRW 70.0 billion and operating profit of KRW 5.8 billion, up 9.7% and 109.9% year-on-year respectively, while the Korea IR Council's corporate research center forecast 2026 revenue and operating profit of KRW 69.9 billion (+9.6% YoY) and KRW 4.5 billion (+60.4% YoY), respectively.

Both cited economies of scale and improving product mix in the existing business as rationale, and 2026 blockchain service revenue was forecast to grow about 6% year-on-year to KRW 17.7 billion.

On the new-growth-driver front, agentic AI security and post-quantum cryptography (PQC) commercialization are cited as the core pillars.

The company recently reorganized its 'AI Research Institute' into an 'AI Business Division' and has signaled a full pivot to an AI-centered business structure, including plans to launch an agentic-AI-based security automation platform within the year.

At a media session held in early July 2026, the company stated its plan to unveil the Agentic AI Management (AAM) platform in September, establishing a framework in which agentic AI can judge and act safely only within granted authority.

The company signed an MOU with Upstage for the development and commercialization of agentic AI security automation, and is pursuing a collaboration with the Korea Electronics Technology Institute (KETI) on physical AI and data security convergence demonstrations.

In the PQC segment, the company said it secured its first financial-sector post-quantum cryptography client in June 2026.

07

Valuation

PER
21.9×
PBR
1.9×
ROE
8.9%
EPS
₩413
BPS
₩4,819
Dividend per share
₩0

Valuation-related metrics for RaonSecure reflect the most recent four quarters (Q3 2025 through Q2 2026), a window that mixes the record profit of Q4 2025 with the loss posted in Q1 2026, meaning quarter-to-quarter valuation judgments can shift considerably.

On an annual basis, the turnaround from a 2023 loss to profitability in 2024–2025, with continued profit improvement since, is cited as a factor supporting the share price relative to net asset value.

Relative to net assets, shares tend to trade at a persistent premium in the market, which appears to partly reflect the growth narrative around new businesses such as digital ID and agentic AI.

Dividends have not been paid through the most recent fiscal year, and shareholder returns to date have come through means such as treasury share retirement rather than dividends, which is worth noting.

Whether operating profit actually rises in 2026 as forecast by sell-side analysts, and when new businesses such as PQC and agentic AI begin converting into revenue, are cited as the key variables for future valuation discussions.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Leading Position in National Digital ID Infrastructure

As the builder of state-issued digital ID platforms ranging from the mobile driver's license to the resident registration card, RaonSecure began nationwide issuance of the mobile resident registration card in March 2025, and the number of ID holders has surpassed four million, with system integration completed at 15 banks.

From July 2025, issuance expanded to private platforms such as Naver Pay, and from 2026 use cases have broadened to hospitals, public agencies, financial firms, e-commerce, and education firms.

Building on this experience, the company has continuously won overseas government digital ID projects in countries such as Indonesia and Costa Rica, expanding its business footprint.

Margin Recovery on Improving Service Mix

The 2025 consolidated operating margin improved markedly to 4.4% from -3.2% in 2023, and revenue in the whitehat consulting, IDaaS authentication, and blockchain service segments grew 47.5%, 33.3%, and 17.2% year-on-year, respectively, driving the growth.

The service business segment's weight rising to roughly half, on par with the solution segment, is also cited as a structural shift. 2025 operating cash flow also rose sharply to KRW 6.72 billion from KRW 0.47 billion the prior year, supporting the recovery in cash generation.

Agentic AI and Post-Quantum Cryptography Pipeline

The company reorganized its AI Research Institute into an AI Business Division and has signaled the launch of an agentic-AI-based security automation platform within the year, and plans to unveil its Agentic AI Management (AAM) platform in September 2026.

It signed an MOU with Upstage for the development and commercialization of agentic AI security automation. In the PQC segment, the company said it secured its first financial-sector client in June 2026, an early signal of monetization for the new business.

09

Bear factors

Quarterly Earnings Volatility and Public-Sector Seasonality

Q1 2026 swung back to a loss, with revenue of KRW 9.42 billion, an operating loss of KRW 2.15 billion, and a net loss attributable to owners of KRW 2.07 billion, a sharp contrast to the record results of Q4 2025.

The operating loss continued into Q2, at KRW 0.67 billion, with net income limited to KRW 0.31 billion, meaning it remains premature to confirm stable quarterly profitability. This pattern appears to stem from a business structure where public-sector orders and budget execution concentrate toward year-end.

Public-Sector Dependence and Order-Timing Risk

The core clients of the mobile ID business are government agencies such as the Korea Minting and Security Printing Corporation and the Ministry of the Interior and Safety, and the pace of business expansion depends on government budgeting and order schedules.

While expansion into private platforms is underway, the public sector's revenue weight remains dominant, so budget delays or policy changes could affect results.

Uncertain Timing of New-Business Revenue Contribution

The Agentic AI Management (AAM) platform and the post-quantum cryptography (PQC) business are still in early stages, with milestones such as the first financial-sector PQC client win (June 2026) and the planned AAM platform launch (September 2026) only just beginning. The timing and pace at which these new businesses will scale into meaningful revenue remain unverified.

10

Risk factors

Earnings Volatility

Quarterly swings are large, with an operating profit of KRW 5.09 billion in Q4 2025 coexisting with an operating loss of KRW 2.15 billion in Q1 2026 within a single fiscal year cycle.

This is a structural feature stemming from project-based revenue recognition and the timing of public-sector budget execution, making it difficult to judge the annual trend from any single quarter's results.

Customer and Revenue Concentration

The mobile ID business relies heavily on a small number of government clients, including the Korea Minting and Security Printing Corporation and the Ministry of the Interior and Safety. While private-sector and overseas revenue is expanding, the government segment's influence on overall results remains substantial.

Technology Competition and Authentication Standard Shifts

Big-tech-led authentication standards such as passkeys are spreading rapidly, and an accelerating pace of technology standard change in the authentication market could affect the competitiveness of existing solutions.

In emerging fields such as agentic AI and PQC, both large domestic and global IT firms and startups are entering simultaneously, raising the potential for intensified competition.

11

What to watch next

  1. September 2026

    Check whether the Agentic AI Management (AAM) platform is formally launched and what concrete commercialization plans are disclosed.

  2. Around November 2026 (expected Q3 report disclosure)

    Confirm whether Q3 2026 results offset the first-half losses and whether the operating margin improvement trend continues.

  3. Q4 2026

    Check whether the seasonal pattern of Q4-concentrated results recurs as in the prior year, and whether full-year results approach sell-side forecasts (revenue of KRW 69.9–70.0 billion, operating profit of KRW 4.5–5.8 billion).

  4. From Q4 2026 onward

    Continue monitoring for disclosures of additional order wins and revenue realization from the post-quantum cryptography (PQC) business and overseas digital ID projects such as those in Indonesia.

12

Overall view

Built on the national mobile ID infrastructure business, RaonSecure has increased its service-segment revenue weight and lifted its operating margin from -3.2% in 2023 to 4.4% in 2025.

However, quarterly volatility remains significant, with the record profit of Q4 2025 coexisting with a loss in Q1 2026, and the operating loss continued into Q2 2026.

New businesses such as the Agentic AI Management platform (planned launch September 2026) and the post-quantum cryptography business (first financial-sector client secured June 2026) are emerging, but the scale and timing of their revenue contribution remain unconfirmed.

Sell-side and research-center forecasts for 2026 (revenue of KRW 69.9–70.0 billion, operating profit of KRW 4.5–5.8 billion) are based on continued growth and margin improvement in the existing service segment.

On the other hand, dependence on public-sector order and budget-execution schedules, along with shifting authentication standards, are variables that warrant ongoing monitoring.

Upcoming quarterly results and new-business launch milestones should be watched together to gauge the actual pace of the company's structural transformation. This report is for informational purposes only and does not constitute a buy or sell recommendation.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. file.alphasquare.co.kr
  3. saramin.co.kr
  4. comp.wisereport.co.kr
  5. jobplanet.co.kr
  6. catch.co.kr
  7. ket.kr
  8. kind.krx.co.kr
  9. news.nate.com
  10. jasoseol.com
  11. gttkorea.com
  12. venturesquare.net
  13. asiae.co.kr
  14. omnione.net
  15. enewstoday.co.kr
  16. cms.omnione.net
  17. raonsecure.com
  18. m.etnews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.