KOSDAQBiotech & Pharma041960

Komipharm International

₩9,890▲ 0.71%2026-10-02 close
Market Cap
₩737.2B
Turnover
₩900M
Volume
90,000 shares
Shares out.
74.6M
PER
—
PBR
9.5×
EPS
-₩36
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

ASF Vaccine Nears Launch, Earnings Volatility Persists

Komipharm has secured export-only approval for its African swine fever (ASF) vaccine and is advancing overseas clinical trials and market entry, while annual earnings have swung sharply due to one-off factors such as derivative valuation gains and losses.

  1. 1

    The ASF vaccine 'PRO-VAC ASF' received export-only approval in April 2026, with the Philippines field trial targeted for completion within Q4 2026.

  2. 2

    2025 consolidated revenue was KRW 52.47 billion, down from KRW 58.78 billion a year earlier, and net income attributable to owners swung to a loss of KRW 7.21 billion.

  3. 3

    Net income attributable to owners returned to profit for two consecutive quarters in 2026, at KRW 0.86 billion in Q1 and KRW 0.62 billion in Q2.

  4. 4

    Additional research results on an oral ASF vaccine candidate were published in the international journal 'Vaccines(MDPI)', reinforcing the scientific basis for commercialization.

  5. 5

    The company raised KRW 12 billion via convertible bonds to expand ASF vaccine production facilities, deploying the funds in phases from October 2025 through the end of 2026.

02

Business structure

Komipharm, founded in 1972, is an animal vaccine and pharmaceutical specialist with production bases in Siheung, Gyeonggi Province, and Yesan County, South Chungcheong Province.

Its core revenue comes from sales of animal vaccines and veterinary medicines, including antibiotics and disinfectants, for swine, cattle, and poultry, alongside diagnostic services such as pathology, serology, and bacteriology testing.

In recent years, the company's growth axis has shifted toward the African swine fever (ASF) vaccine 'PRO-VAC ASF,' developed since 2021 based on the attenuated live vaccine strain ASFV-G-ΔI177L/ΔLVR licensed from the US Department of Agriculture (USDA).

In parallel, the human pharmaceutical division is developing the anticancer and cancer-pain drug candidate 'Kominox (PAX-1),' with trials underway in Korea, Australia, and Taiwan targeting glioblastoma and brain-metastatic lung cancer.

The largest shareholder is Chairman and CEO Yang Kyung-hoon, holding roughly 31.21% of shares, with the company operating under a co-CEO structure alongside Moon Sung-chul.

In the ASF vaccine space, domestic peer Choong Ang Vaccine Laboratories is pursuing a similar goal, creating a competitive landscape; both companies held parallel symposia at the 2026 International Pig Veterinary Society (IPVS) congress to present commercialization strategies.

Overall, the company can be viewed as layering vaccine and new-drug pipeline growth options on top of a stable animal-health cash-generating base.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩13.7B₩1.6B11.9%
2025Q3₩12.5B₩65,724,7280.5%
2025Q4₩11.9B-₩200M−2.0%
2026Q1₩11.9B₩300M2.5%
2026Q2₩16.7B₩1.6B9.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩39.8B-₩3.8B-₩6.5B−9.6%−10.7%70.2%
2023₩42.6B-₩6.3B-₩4B−14.7%−7.1%97.6%
2024₩58.8B₩6.2B₩13.1B10.5%21.1%87.3%
2025₩52.5B₩2B-₩7.2B3.7%−10.4%85.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

In 2025, consolidated revenue was KRW 52.47 billion, down from KRW 58.78 billion in 2024, while operating profit fell sharply to KRW 1.96 billion (3.7% operating margin) from KRW 6.19 billion (10.5% margin) in 2024.

Net income attributable to owners swung from a profit of KRW 13.11 billion in 2024 to a loss of KRW 7.21 billion in 2025, largely attributable to non-operating factors including derivative valuation gains/losses tied to convertible bonds and human drug development expenses.

In 2023, the company posted an operating loss of KRW 6.27 billion (-14.7% margin) and a net loss attributable to owners of KRW 3.98 billion, and in 2022 it recorded an operating loss of KRW 3.80 billion and a net loss of KRW 6.51 billion, making 2024 the only profitable year among the past four fiscal years.

On a quarterly basis, Q2 2025 revenue was KRW 13.68 billion with operating profit of KRW 1.63 billion, yet the net loss attributable to owners reached KRW 3.20 billion; Q3 2025 slowed sharply to KRW 12.48 billion in revenue and KRW 0.066 billion in operating profit, before Q4 2025 deteriorated again with an operating loss of KRW 0.24 billion and a net loss of KRW 3.91 billion.

The trend reversed in Q1 2026, with revenue of KRW 11.94 billion, operating profit of KRW 0.30 billion, and net income of KRW 0.86 billion, followed by Q2 2026 revenue of KRW 16.70 billion, operating profit of KRW 1.64 billion, and net income of KRW 0.62 billion, marking two consecutive profitable quarters.

Over the trailing four quarters (Q3 2025 through Q2 2026), the cumulative net loss attributable to owners was approximately KRW 2.58 billion, underscoring the continued volatility of quarterly results.

Operating cash flow also weakened to negative KRW 0.62 billion in 2025 from positive KRW 8.85 billion in 2024, reflecting investment in vaccine production facilities and new drug development spending.

05

Industry analysis

The global swine industry has faced a prolonged biosecurity crisis since African swine fever (ASF) first emerged in China in 2018, with a total of 20 countries reporting outbreaks as of July 2026.

The absence of a commercially approved preventive vaccine remains a market gap, representing a meaningful opportunity for companies developing effective vaccines.

Domestically, Komipharm and Choong Ang Vaccine Laboratories are competing to commercialize ASF vaccines that have each secured export-only product approval, with both targeting Southeast Asian countries such as Vietnam and the Philippines as priority markets.

Notably, a highly transmissible and lethal 'hybrid' recombinant strain (genotype I/II) has been spreading in Vietnam and elsewhere, making resistance to this variant an emerging differentiator in vaccine competitiveness.

The Philippine government has issued a presidential directive stating it will adopt even trial-stage vaccines once safety and efficacy are confirmed, reflecting a relatively favorable regulatory environment for commercialization.

In the human pharmaceutical segment, there remains unmet need in intractable brain cancers such as glioblastoma for drug candidates with high blood-brain barrier penetration, though the development cycle is long, as commercialization visibility typically requires reaching multinational Phase 3 trials.

06

Outlook

The company expects the Philippines field trial to be completed within Q4 2026, with the process structured so that submission of a results report leads to product-use approval.

Starting in August, it plans to sequentially pursue overseas product approvals in countries where preparations are complete, while simultaneously building out production and quality-control systems for global supply.

The KRW 12 billion in convertible bonds raised for production facility expansion is scheduled to be deployed in phases from October 2025 through the end of 2026, implying continued capital investment through year-end.

An oral ASF vaccine candidate has also had additional research results published in an international journal, with the company stating it intends to pursue commercialization of both the injectable and oral formulations in parallel.

CEO Moon Sung-chul stated in an interview that "Komipharm has now moved beyond the R&D stage and entered a phase of preparing for actual global commercialization." In the human pharmaceutical segment, a multinational Phase 3 trial for the cancer-pain treatment PAX-1 is reportedly planned, though this should be viewed as a separate option with a long development cycle.

Multiple variables remain unresolved, including the finalization of an overseas production base (whether contract manufacturing or use of local facilities) and the timing of country-by-country product approvals, so the schedule may remain fluid.

07

Valuation

PER
—
PBR
9.5×
ROE
-3.7%
EPS
-₩36
BPS
₩1,020
Dividend per share
₩0

Over the trailing four quarters, Komipharm's net income has remained modestly in the red, placing it in a range where conventional earnings-based valuation metrics are difficult to apply meaningfully.

The stock trades at a substantial premium to its net asset value, suggesting the market's expectations for the future value of its ASF vaccine and anticancer drug pipeline are running ahead of current earnings.

With no recent dividend payment history, the stock's appeal appears driven more by pipeline catalysts than by income characteristics.

Looking at multi-year results, the company moved from consecutive losses in 2022-2023 to a profit in 2024, then back to a loss in 2025, before showing signs of earnings recovery with two consecutive profitable quarters in the first half of 2026—indicating the trend has not yet stabilized.

Given this combination of earnings volatility and pipeline-driven expectations, valuation could move significantly around individual catalysts such as Philippines trial results or overseas product approvals.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

ASF Vaccine Nearing Commercialization

Komipharm secured export-only product approval for its ASF vaccine 'PRO-VAC ASF' in April 2026, and the Philippines field trial is targeted for completion within Q4.

The Philippine government has issued a presidential directive stating it will adopt even trial-stage vaccines once safety and efficacy are confirmed, keeping regulatory risk relatively low.

The company has stated that inquiries and site visits from officials in outbreak-affected countries have increased following its IPVS 2026 symposium presentation.

Signs of Earnings Recovery

Net income attributable to owners was positive for two consecutive quarters in 2026, at KRW 0.86 billion in Q1 and KRW 0.62 billion in Q2, marking a departure from the loss trend seen in 2025.

Q2 revenue rose sharply to KRW 16.70 billion from KRW 11.94 billion in the prior quarter, with operating profit also improving to KRW 1.64 billion. Whether this trend continues is a key point to monitor going forward.

Diversified New-Drug Pipeline

Beyond the injectable ASF vaccine, the company holds multiple pipeline assets including an oral ASF vaccine candidate and the anticancer drug candidate Kominox (PAX-1), providing some diversification against the risk of any single event failing.

Research results on the oral vaccine candidate were published in an additional international SCI journal, reinforcing the scientific basis. In the human pharmaceutical segment, trials targeting glioblastoma and brain-metastatic lung cancer are underway across multiple countries.

09

Bear factors

Earnings Volatility and One-Off Items

Net income attributable to owners swung to a loss of KRW 7.21 billion in 2025, heavily influenced by non-operating factors such as derivative valuation gains/losses related to convertible bonds.

The trailing four-quarter net income attributable to owners has also remained in loss territory, underscoring the continued swing in quarterly results. The company also posted consecutive losses in 2022-2023, meaning time is needed to confirm the sustainability of any earnings recovery.

Uncertainty Around Commercialization Timeline

The process from completing the Philippines field trial to submitting a results report and obtaining product-use approval remains pending, meaning the actual commercialization timeline could shift.

Concrete execution plans, such as finalizing an overseas production base (contract manufacturing versus use of local facilities), also do not appear to be finalized yet.

The overseas product approvals the company said it would pursue sequentially starting in August may also proceed at varying speeds depending on each country's administrative procedures.

Intensifying Competition and Variant Strain Risk

Domestic peer Choong Ang Vaccine Laboratories, along with global competitors, is also targeting ASF vaccine commercialization, raising the possibility of intensifying competition to secure market share first.

A highly transmissible and lethal hybrid variant strain has been spreading in Vietnam and elsewhere, leaving ongoing validation of the vaccine's efficacy against new variants as a continuing challenge.

The emergence of new variants could require additional research and testing, potentially affecting the development timeline.

10

Risk factors

Clinical and Regulatory Risk

If ASF vaccine field trial results in the Philippines or Vietnam fall short of expectations, or if country-by-country product approvals are delayed, the commercialization timeline could be pushed back.

PAX-1 in the human pharmaceutical segment similarly requires reaching multinational Phase 3 trials before commercialization becomes visible, leaving inherent risk of clinical failure or delay.

Both the animal health and human pharmaceutical businesses are heavily dependent on approval processes from regulatory authorities in each country.

Financial and Funding Risk

Continued external funding, such as the convertible bond issuance for production facility expansion, means the possibility of further capital raising or share dilution cannot be ruled out.

Derivative valuation gains/losses tied to convertible bonds have previously had a significant impact on net income, and similar non-operating volatility could continue to affect financial statements.

With operating cash flow deteriorating to negative KRW 0.62 billion in 2025, whether cash-generating capacity recovers is also worth monitoring.

Competitive and Market Risk

Multiple domestic and international developers are entering the global ASF vaccine market, so falling behind in the race to secure market share could delay or reduce the anticipated revenue contribution.

The spread of variant strains also leaves an ongoing challenge of continuously demonstrating broad protective efficacy. The core animal health business is also exposed to seasonal and regional demand fluctuations, making quarterly results relatively difficult to predict.

11

What to watch next

  1. Q4 2026

    Check whether the Philippines ASF vaccine field trial is completed, whether the results report is submitted, and the progress of the resulting product-use approval.

  2. Second half of 2026

    Track the progress of the sequential overseas product approvals in Southeast Asia, Eastern Europe, and Latin America that the company said it would pursue starting in August.

  3. Around November 2026

    Check the Q3 2026 earnings disclosure for whether ASF vaccine export revenue is reflected and whether the earnings recovery trend continues.

  4. End of 2026

    Verify the completion timing and operational status of the ASF vaccine production facility expansion funded by the KRW 12 billion convertible bond.

  5. From second half of 2026 onward

    Monitor subsequent disclosures and announcements for concrete progress on the planned multinational Phase 3 trial for the cancer-pain treatment PAX-1.

12

Overall view

Komipharm's structure layers two growth options—the ASF vaccine and the anticancer drug candidate PAX-1—on top of a stable core animal health business.

Following export-only approval for the ASF vaccine in April 2026, the company appears to be moving toward commercialization through field trials in the Philippines and Vietnam and presentations at international conferences, though the actual timing and scale of revenue contribution will depend on country-by-country approval procedures and the pace of production system buildout.

Financially, results have not yet settled into a clear direction, having swung from a profit in 2024 back to a loss in 2025, before posting two consecutive profitable quarters in the first half of 2026.

Non-operating factors such as derivative valuation gains/losses tied to convertible bonds have previously had a significant impact on net income, so future results warrant attention to the gap between operating profit and net income.

Given the coexistence of pipeline catalysts—trial completion, product approvals, export contracts—and financial volatility, continued monitoring of individual disclosures and clinical progress remains important.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. chuksannews.co.kr
  2. daily.hankooki.com
  3. pigpeople.net
  4. leadeconomy.co.kr
  5. daily.hankooki.com
  6. daily.hankooki.com
  7. m.thinkpool.com
  8. m.thinkpool.com
  9. daily.hankooki.com
  10. aflnews.co.kr
  11. kr.investing.com
  12. invest.deepsearch.com
  13. google.com
  14. m.thinkpool.com
  15. news.nate.com
  16. securities.miraeasset.com
  17. paxnet.co.kr
  18. biospectator.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.