KOSDAQBiotech & Pharma041910

Polaris AI Pharma

₩5,510▼ 0.36%2026-10-02 close
Market Cap
₩72.7B
Turnover
₩100M
Volume
20K
Shares out.
13.3M
PER
5.0×
PBR
0.5×
EPS
₩1,075
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Core Recovery Plus Investment Gains Drive Profit Jump

Polaris AI Pharma's operating profit recovery in its core API and CDMO business has been amplified by gains from strategic equity holdings such as Alpha Tau Medical, leaving net income consistently well above operating income.

  1. 1

    2025 operating profit recovered to KRW 3.19 billion from KRW 176 million in 2024, while net income improved for four straight years from a loss in 2022 to KRW 6.16 billion in 2025.

  2. 2

    Owner net income over the trailing four quarters (Q3 2025-Q2 2026) totaled about KRW 14.28 billion, far exceeding cumulative operating profit for the same period.

  3. 3

    Polaris Office Group's H1 2026 results reflected investment gains from Polaris AI Pharma's partial sale of its stake in Nasdaq-listed Alpha Tau Medical.

  4. 4

    In March 2026 the company issued KRW 10 billion in convertible bonds at a conversion price of KRW 9,106, while forging new partnerships with Maseong LS and PharmGen Science to expand its business.

  5. 5

    Revenue has declined for three consecutive years since 2023, indicating that profit improvement has relied more on cost efficiency and realized investment gains than on top-line growth.

02

Business structure

Polaris AI Pharma produces more than 60 types of active pharmaceutical ingredients (APIs) using organic synthesis, chiral, organometallic complex synthesis, and micronization technologies, and operates both an API business and a contract development and manufacturing organization (CDMO) business.

It serves more than 100 domestic and overseas clients, with a relatively large weighting toward Japan, a market known for strict regulatory approval, while also having completed API registrations in China and Mexico to expand its overseas network.

In 2025 the company newly entered government procurement markets in Russia, Saudi Arabia, and Mexico, and it registered the API roxatidine acetate hydrochloride, used for gastric and duodenal ulcer treatment, with China's National Medical Products Administration (NMPA), successfully commercializing it.

Since being incorporated into Polaris Office Group in March 2024, the company has been jointly developing a pharma-specialized AI solution called "Pharma ASK-Doc" with affiliate Polaris Office using retrieval-augmented generation (RAG) technology.

In February 2026 it signed a strategic partnership with PharmGen Science for joint research and development of new and improved drugs as well as collaboration on AI-based CDMO process technology.

In March 2026 it partnered with pharmaceutical distributor Maseong LS to pursue domestic API self-sufficiency and cost competitiveness, with a focus on central nervous system drugs.

Beyond its core generic-based API and CDMO business, the company has proactively invested in biotech ventures such as Nasdaq-listed Alpha Tau Medical and KOSDAQ-listed Quad Medicine, pursuing a so-called "two-track" model that combines its manufacturing business with investment gains from equity stakes.

Competitively, it competes with domestic small and mid-sized API and CDMO players, while its business scope differs from that of large global CDMO companies.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩13.8B₩1.3B9.2%
2025Q3₩14.7B₩1.6B10.7%
2025Q4₩14.3B-₩400M−2.7%
2026Q1₩13.7B₩600M4.4%
2026Q2₩14.7B₩800M5.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩62B₩3.2B-₩6.4B5.1%−5.5%7.1%
2023₩64.2B₩5.3B₩3.8B8.3%3.3%5.4%
2024₩59.6B₩200M₩3.9B0.3%3.1%4.6%
2025₩55.5B₩3.2B₩6.2B5.7%4.5%44.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

On an annual basis, revenue rose from KRW 62.04 billion in 2022 to KRW 64.21 billion in 2023, then declined for three consecutive years to KRW 59.60 billion in 2024 and KRW 55.54 billion in 2025.

Operating profit, by contrast, rose from KRW 3.16 billion in 2022 to KRW 5.34 billion in 2023 (an 8.3% operating margin), plunged to KRW 176 million in 2024 (a 0.3% margin), and then recovered to KRW 3.19 billion in 2025 (a 5.7% margin).

Owner net income improved for four consecutive years, moving from a loss of KRW 6.36 billion in 2022 to KRW 3.82 billion in 2023, KRW 3.95 billion in 2024, and KRW 6.16 billion in 2025, turning from loss to profit and then expanding further.

On a quarterly basis, revenue of KRW 13.81 billion, operating profit of KRW 1.27 billion, and owner net income of KRW 1.29 billion in Q2 2025 improved to revenue of KRW 14.70 billion, operating profit of KRW 1.57 billion, and net income of KRW 3.50 billion in Q3 2025.

In Q4 2025, revenue held at KRW 14.27 billion but the company posted an operating loss of KRW 392 million, while net income still came in positive at KRW 379 million.

In Q1 2026, revenue was KRW 13.70 billion and operating profit only KRW 606 million, yet net income jumped to KRW 3.65 billion, and in Q2 2026 revenue reached KRW 14.70 billion with operating profit of KRW 779 million while net income expanded further to KRW 6.75 billion.

As a result, cumulative owner net income over the trailing four quarters (Q3 2025 through Q2 2026) totaled KRW 14.28 billion, well above cumulative operating profit for the same period.

The widening gap between operating profit and net income each quarter reflects the significant contribution of gains and losses from non-core investment assets; indeed, in H1 2026 the group's consolidated net income reflected investment gains from Polaris AI Pharma's partial sale of its Alpha Tau Medical stake.

Meanwhile, operating cash flow improved steadily from negative KRW 1.65 billion in 2022 to KRW 4.79 billion in 2023, KRW 7.93 billion in 2024, and KRW 8.83 billion in 2025, underscoring cash generation from the core business, even as total liabilities rose sharply from KRW 5.87 billion at the end of 2024 to KRW 60.00 billion at the end of 2025, pushing the debt ratio up from 4.6% to 44.1%.

05

Industry analysis

Korea's overall pharmaceutical market grew 5.3% year over year to KRW 31.4 trillion in 2023, within which the API market reached KRW 3.8 trillion, its best performance in five years.

The global API CDMO market is estimated at roughly USD 128.03 billion in 2025, expanding to USD 138.86 billion in 2026 and growing at a compound annual growth rate of 8.46% through 2034.

Globally, large CDMO players such as Samsung Biologics, Lonza, and Catalent lead in complex biologics and antibody-drug conjugates, while Polaris AI Pharma competes in the generic-based API and smaller-scale CDMO segment against domestic small and mid-sized peers.

The government's drug price cut policy has been cited as a structural driver requiring both finished-drug makers and the broader API industry to restructure, which is also spurring demand for domestic API substitution and self-sufficiency.

The company's push into emerging government procurement markets such as Russia, Saudi Arabia, and Mexico, along with its China NMPA registration, can be seen as part of a supply chain diversification strategy aimed at reducing reliance on any single country or customer.

Amid moderate growth in Korea's generic and API markets, the global trend toward CDMO outsourcing also presents opportunities for small and mid-sized API companies.

06

Outlook

The company has stated plans to apply AI-based CDMO process technology to actual pipelines through its partnership with PharmGen Science and demonstrate efficiency gains, while positioning 2026 as the first year of a major leap forward by combining core business growth with investment successes such as Alpha Tau Medical's commercialization in Japan.

Alpha Tau Medical has been expanding its business, having obtained marketing approval in Japan for its head and neck cancer treatment device Alpha DaRT and signed a commercialization agreement with Tolmar to enter the U.S. prostate cancer market, meaning fluctuations in the value of Polaris AI Pharma's remaining stake could continue to affect future results.

Market observers view Polaris AI Pharma's investment strategy as split between assets already in an exit phase, such as Quad Medicine and part of its Alpha Tau holding, and mid- to long-term exit candidates such as Bilix and Curogen, with the company reportedly timing further divestments.

Its partnership with Maseong LS for domestic API self-sufficiency links raw material development to distribution, with a focus on central nervous system drugs, aligning with government policy on essential medicine self-sufficiency.

The KRW 10 billion convertible bond issued in March 2026 (maturing March 2030, conversion price of KRW 9,106) was raised for working capital purposes, and conversion could result in the issuance of up to 1,098,177 new shares, equal to 7.52% of total shares outstanding, making potential future dilution worth monitoring.

At the group level, the company is also part of an "AI value chain" being built alongside affiliates such as Polaris Office, Polaris AI, and Polaris Sewon, suggesting that advancing pharma-focused AI solutions could become another pillar of medium- to long-term business expansion.

07

Valuation

PER
5.0×
PBR
0.5×
ROE
10.3%
EPS
₩1,075
BPS
₩11,137
Dividend per share
₩0

Looking at the profit trajectory of recent years, the company moved from a loss in 2022 to profitability from 2023 through 2025, with net income continuing to expand, and over the trailing four quarters in particular net income has consistently exceeded operating profit by a wide margin.

Reflecting this profit improvement, the stock tends to trade at a price below its per-share net asset value, which could suggest that the market has not yet fully priced in the recent net income expansion, or that it remains cautious about the sustainability of gains tied to investment assets.

The company has not been paying dividends recently, suggesting a priority on business reinvestment and growth through realizing investment assets rather than shareholder returns.

However, because a substantial portion of net income stems from value changes and disposal gains on specific investment assets such as Alpha Tau Medical, this needs to be examined alongside the underlying profitability trend of the core business excluding such non-operating factors.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Monetization of Investment Assets Converting to Real Profit

Bio venture assets that the company invested in early—including the sale of shares following Quad Medicine's listing and the partial sale of its Alpha Tau Medical stake—are being converted into actual cash and realized gains.

Alpha Tau Medical has obtained marketing approval for Alpha DaRT in Japan and signed a commercialization agreement with Tolmar to enter the U.S. prostate cancer market, leaving room for further appreciation of the remaining stake. This gives the company a genuine non-core profit source that also supports its financial structure.

Geographic Diversification Reducing Regional Concentration

Having traditionally relied heavily on Japan in its export mix, the company is diversifying its supply chain through government procurement markets in Russia, Saudi Arabia, and Mexico, as well as China NMPA registration.

It has positioned not depending on a single country or customer as a differentiator, which could reduce exposure to region-specific regulatory or demand swings.

Group-Level Expansion of AI and CDMO Technology Collaboration

Since joining Polaris Office Group, the company has been developing a pharma-specialized AI solution called Pharma ASK-Doc with group affiliates, and it has begun collaborating with PharmGen Science to apply AI-based CDMO process technology to real pipelines. Such collaboration could contribute to expanding the portfolio into higher value-added businesses.

09

Bear factors

Revenue Down for Three Straight Years, Top-Line Growth Stalled

Revenue peaked at KRW 64.21 billion in 2023 before declining for three consecutive years to KRW 59.60 billion in 2024 and KRW 55.54 billion in 2025.

Recent profit improvement has been driven by cost efficiency and realized investment gains, and questions could arise about its sustainability if top-line growth in the core business does not follow.

Net Income Heavily Dependent on Investment Asset Value Swings

The company posted an operating loss in Q4 2025, and in Q1-Q2 2026 the gap widened to the point where net income was five to nine times operating profit.

Much of this gap stems from mark-to-market or disposal gains on specific investment assets such as Alpha Tau Medical, meaning net income volatility could increase if that asset's share price or regulatory situation reverses.

Overhang from Convertible Bond Issuance and Lock-Up Releases

The KRW 10 billion convertible bond issued in March 2026 carries a conversion price of KRW 9,106 and could result in the issuance of up to roughly 1.098 million new shares, or 7.52% of total shares outstanding.

In addition, the lock-up release of shares held by a related party of the largest shareholder from a prior third-party share allotment could also weigh on share supply and demand.

10

Risk factors

Policy Risk

The government's drug price cut policy has been cited as a structural driver requiring restructuring across the entire API industry, not just finished-drug makers. If price policy changes proceed more aggressively than expected, the burden of securing cost competitiveness could increase.

Investment Asset Concentration Risk

A substantial part of recent net income growth depends on mark-to-market changes and disposal gains from a small number of investment assets, such as Nasdaq-listed Alpha Tau Medical. If that company's clinical, regulatory, or share price situation deteriorates, net income could swing sharply as well.

Financial and Dilution Risk

Total liabilities rose sharply at the end of 2025, pushing the debt ratio up from 4.6% to 44.1%, and the company issued an additional KRW 10 billion in convertible bonds in March 2026. Exercise of conversion rights or further future fundraising could lead to equity dilution.

11

What to watch next

  1. Mid-November 2026

    The Q3 2026 quarterly report filing (the typical statutory deadline) will show whether the operating profit trend continues and whether investment-asset-related gains recur.

  2. During Q4 2026

    It is worth monitoring the progress of Alpha Tau Medical's U.S. prostate cancer commercialization agreement with Tolmar and any resulting changes in the value of the remaining equity stake.

  3. H2 2026 through early 2027

    Follow-up disclosures should be checked to see whether the domestic API self-sufficiency partnership with Maseong LS, focused on central nervous system drugs, translates into concrete product and supply agreements.

  4. Q4 2026

    This is a point to check whether conversion rights on the March 2026 convertible bond (conversion price KRW 9,106, maturing March 2030) are exercised and how potential dilution changes.

  5. During H2 2026

    Related disclosures and announcements should be checked to see whether the AI-based CDMO joint R&D collaboration with PharmGen Science produces concrete pipeline outcomes.

12

Overall view

Polaris AI Pharma has shown four consecutive years of improving net income from a loss in 2022 through 2025, driven simultaneously by a recovery in its core API and CDMO business and the realization of value from proactive investment assets such as Alpha Tau Medical.

However, revenue has declined for three straight years since 2023, and the widening gap between quarterly operating profit and net income indicates that a significant portion of the profit improvement stems from factors outside the core business.

The March 2026 convertible bond issuance and the rise in the debt ratio are financial variables that warrant attention, while the expansion into emerging markets such as Russia, Saudi Arabia, and Mexico, along with partnerships with PharmGen Science and Maseong LS, offer clues to potential medium- to long-term business expansion.

The progress of Alpha Tau Medical's overseas clinical and commercialization efforts remains a key variable that could continue to affect the value of the remaining stake and future net income volatility.

It may be useful for investors to distinguish core business performance from investment-related gains and losses, and to track upcoming quarterly results and concrete progress on the company's partnership initiatives.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. markets.hankyung.com
  2. comp.fnguide.com
  3. asiae.co.kr
  4. thevc.kr
  5. m.thinkpool.com
  6. valueline.co.kr
  7. comp.fnguide.com
  8. comp.fnguide.com
  9. moneyland.co.kr
  10. investing.com
  11. digitaltoday.co.kr
  12. pmstoryhub.com
  13. alphasquare.co.kr
  14. alphasquare.co.kr
  15. straitsresearch.com
  16. mdtoday.co.kr
  17. dealsite.co.kr
  18. pharm.edaily.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.