KOSDAQElectronic Components041830

InBody

₩52,100▼ 2.43%2026-10-02 close
Market Cap
₩702.4B
Turnover
₩4.7B
Volume
90,000 shares
Shares out.
13.5M
PER
17.2×
PBR
2.4×
EPS
₩3,544
Dividend Yield
0.98%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩600 per share · Prices as of the 2026-10-02 close

01

Report overview

Obesity Drug Boom Puts Spotlight on Body Composition Analyzers

Expectations that GLP-1 obesity drug adoption will boost demand for body composition analyzers are showing up in both InBody's earnings and share price, with revenue and operating profit growth clearly accelerating through 2026.

  1. 1

    Revenue and operating profit grew sharply year-over-year in both Q1 and Q2 2026, showing accelerating growth.

  2. 2

    Export-oriented structure with overseas revenue accounting for roughly the high-80% range of total sales.

  3. 3

    Spread of GLP-1 obesity drugs is emerging as a key driver of demand for body composition analyzers.

  4. 4

    Annual operating margin declined from 25.4% to 15.7% between 2022 and 2025, but quarterly margins have been recovering through the first half of 2026.

  5. 5

    Brokerages have repeatedly raised price targets citing the obesity-drug-related growth story.

02

Business structure

Founded in 1996, InBody is a medical device company specializing in body composition analyzers that use bioelectrical impedance technology to quantitatively measure muscle mass, body fat, and body water.

As of the first quarter of 2026, professional body composition analyzers and body water analyzers (BWA) accounted for 71.0% of total revenue, with consumer products such as home-use devices contributing 12.7% and software 3.6%.

The company operates 17 domestic and overseas subsidiaries and maintains a global distribution network through 13 overseas sales subsidiaries covering more than 100 countries.

Its customer base spans hospitals, obesity clinics, health screening centers, fitness centers, schools, and military units, and it has recently been expanding into pharmacies as a new sales channel.

In the domestic professional and mid-tier analyzer market, InBody holds a leading position, competing with a small number of players including Selvas Healthcare, which sells under the Accuniq brand.

Because overseas sales make up the large majority of revenue, the company has pursued a shift toward direct sales in key markets such as the United States, Japan, Europe, China, and Mexico.

This transition increased selling and administrative expense burden through subsidiary buildout and hiring, but continued revenue growth has gradually produced operating leverage.

More recently, InBody has been building a platform strategy that goes beyond hardware sales, leveraging its cumulative database of more than 200 million body composition measurements to connect with pharmacy consultation, chronic disease management, and digital healthcare services.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩56.2B₩10.4B18.5%
2025Q3₩59.8B₩9.8B16.4%
2025Q4₩62.4B₩9.5B15.3%
2026Q1₩68.4B₩13B19.0%
2026Q2₩73.3B₩17.7B24.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩160B₩40.7B₩33.8B25.4%15.7%12.3%
2023₩170.4B₩38.3B₩36.7B22.5%14.8%9.9%
2024₩204.5B₩36.7B₩33.1B18.0%12.1%11.7%
2025₩233.9B₩36.8B₩30.6B15.7%9.6%12.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Annual revenue rose steadily from KRW 160.0 billion in 2022 to KRW 170.4 billion in 2023, KRW 204.5 billion in 2024, and KRW 233.9 billion in 2025.

Operating margin, however, declined for four consecutive years, from 25.4% in 2022 to 22.5% in 2023, 18.0% in 2024, and 15.7% in 2025, reflecting selling and administrative expenses tied to the shift toward direct overseas sales growing faster than revenue.

As a result, 2025 operating profit of KRW 36.75 billion was roughly flat versus 2024's KRW 36.74 billion, and net profit attributable to owners edged down from KRW 33.14 billion in 2024 to KRW 30.63 billion in 2025. The quarterly pattern tells a different story.

Operating margin was a relatively low 16.4% and 15.3% in the third and fourth quarters of 2025, respectively, before improving to about 19.0% in the first quarter of 2026 (revenue of KRW 68.4 billion, operating profit of KRW 13.0 billion) and rising further to roughly 24.2% in the second quarter of 2026 (revenue of KRW 73.3 billion, operating profit of KRW 17.7 billion).

Summing the most recent four quarters (Q3 2025 through Q2 2026) yields revenue of about KRW 263.9 billion and operating profit of about KRW 50.1 billion, both already exceeding full-year 2025 totals.

On the net income side, first-quarter 2026 net profit attributable to owners of KRW 16.3 billion exceeded that quarter's operating profit of KRW 13.0 billion, suggesting some non-operating item contributed to the result, and whether this pattern persists will require confirmation in coming quarters.

Taken together, the 2022-2025 annual figures alone show a clear margin-decline trend, but the first-half 2026 quarterly results mark a shift toward simultaneous revenue growth and margin recovery.

05

Industry analysis

The body composition analyzer industry has grown globally on the back of rising obesity rates and increasing health awareness, and the spread of GLP-1 class obesity drugs has recently emerged as a new demand driver.

While GLP-1 drugs demonstrate substantial weight loss in clinical settings, they also introduce a new clinical challenge of muscle mass loss, which is expanding the need for body composition analysis that distinguishes fat from skeletal muscle beyond hospitals and health screening centers into fitness facilities and pharmacies.

InBody's China subsidiary has been selected as a key partner in a pharmacy-based weight management room project led by a global pharmaceutical company, supplying devices such as the InBody260S to chain pharmacies, and the company has expanded similar marketing efforts targeting hospitals and clinics in the United States and Latin America.

In the domestic market, InBody maintains a leading position in the professional and mid-tier analyzer segments, competing in a relatively concentrated landscape against a small number of players including Selvas Healthcare.

Many overseas regions still show low penetration rates, which is cited as room for further business growth, with revenue increasing fairly evenly across the United States, Europe, Mexico, Latin America, China, and Japan.

That said, the industry growth narrative is heavily tied to the expansion of the GLP-1 drug market, meaning that the pace of obesity drug adoption or changes in reimbursement policy could directly affect demand for body composition analyzers.

06

Outlook

Marking its 30th anniversary in 2026, the company is pursuing expansion from a hardware seller into a platform business connecting data, pharmacies, obesity management, and digital healthcare.

In China, InBody has begun supplying the InBody260S through a pharmacy-based weight management room project led by a global pharmaceutical company, with hospital-use InBody770CH-N and InBody270 supply also planned.

In the United States, InBody's New York subsidiary has partnered with an obesity-drug-related pharmaceutical company to supply high-end professional analyzers to the local medical market, and the company plans to expand supply to hospitals and clinics in response to the launch of oral GLP-1 drugs and potential expansion of Medicare coverage.

Sangsangin Securities projected in a July 2026 report that InBody would sustain annual growth in the high-teens percentage range. IBK Securities stated in an early-September 2026 report that as the "quality of weight loss" becomes more important, expanding demand for body composition analyzers is inevitable.

Mirae Asset Securities has been reported as estimating an opportunity of roughly KRW 71.2 billion in China's DTP (direct-to-patient specialty pharmacy) market alone.

However, all of these projections depend heavily on the pace of GLP-1 obesity drug market expansion, and the speed and scale at which this translates into actual revenue will need to be confirmed sequentially through coming quarterly results.

07

Valuation

PER
17.2×
PBR
2.4×
ROE
15.2%
EPS
₩3,544
BPS
₩25,782
Dividend per share
₩600

Since the start of 2026, InBody has traded near the upper end of its historical valuation range as earnings growth expectations have been priced in. The stock's price relative to net asset value also appears to have moved into a wider premium band compared to its historical pattern.

While dividend payments have continued, the dividend yield itself does not appear to stand out within the sector given the scale of the recent share price rally.

Because operating margin declined through 2022-2025 before showing renewed improvement in the first-half 2026 quarterly results, how the market values the stock going forward may hinge on whether this margin recovery proves durable.

Some brokerages have suggested that the GLP-1-related growth story is not yet fully reflected in the share price, while at the same time noting the stock's rapid rise in the first half of the year could lead to a short-term correction. These are views expressed by specific brokerages, and the final assessment of valuation is left to the reader.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

New demand driven by GLP-1 obesity drug adoption

As GLP-1 class obesity drugs spread, clinical demand to monitor muscle loss during weight reduction is increasing. InBody is running a pharmacy-based weight management room project with a global pharmaceutical company in China and expanding marketing to hospitals and clinics in the United States and Latin America.

The company's own analysis of 38,331 domestic GLP-1 user measurements found that 70.6% underwent body composition testing more than once, suggesting potential for repeat usage.

Operating leverage from the shift to direct overseas sales

After a period of rising selling and administrative expenses tied to overseas subsidiary buildout and hiring, operating margin improved markedly to roughly 19.0% and 24.2% in the first and second quarters of 2026, respectively.

As revenue growth has begun to outpace the growth of selling expenses, operating leverage effects are becoming visible. The fact that operating profit summed over the most recent four quarters already exceeds full-year 2025 operating profit supports this trend.

Geographically diversified overseas revenue base

Analysts have noted that revenue is growing fairly evenly across multiple regions, including the United States, Europe, Mexico, Latin America, China, and Japan. Overseas sales make up roughly the high-80% range of total revenue, reducing dependence on any single market.

Simultaneous growth across multiple regions is interpreted as a structure that can cushion the impact of weakness in any one market on overall results.

09

Bear factors

Concerns over a short-term correction after a rapid share price rally

Sangsangin Securities noted in a July 2026 report that the stock's rapid rise in the first half of the year could lead to a short-term correction. Given the recurring pattern of large share price swings on earnings announcement days, a pullback cannot be ruled out if future results fall short of market expectations.

This is a specific brokerage's view and should not be taken as a definitive prediction of future price direction.

Whether the annual margin decline trend will persist

Annual operating margin declined for four consecutive years, from 25.4% in 2022 to 15.7% in 2025. While quarterly margins improved in the first half of 2026, whether this will hold on a full-year basis has not yet been confirmed.

Personnel and marketing costs could rise again as direct overseas sales expansion continues, so the durability of the margin recovery warrants continued monitoring.

High dependence on the pace of GLP-1 market growth

A significant portion of the recent growth narrative and price target increases rests on the single theme of GLP-1 obesity drug market expansion.

If the pace of obesity drug prescription growth slows more than expected or reimbursement policy changes, expectations for expanded body composition analyzer demand could be revised.

InBody's share price has repeatedly moved in tandem with obesity-drug-related news even when the company is not a direct party to such deals, indicating a relatively high dependence on this single theme.

10

Risk factors

Valuation volatility

The share price has moved sharply since the start of 2026, with repeated large swings on earnings announcement days. If results fall short of expectations after being partly priced in, there is a risk of reversal. Views on valuation among market participants have also diverged more widely.

Export concentration and currency exposure

With overseas sales accounting for roughly the high-80% range of total revenue, fluctuations in major export-market currencies against the Korean won can meaningfully affect results.

The shift to direct overseas sales has also increased exposure to external variables such as tariffs, local regulation, and labor cost changes. It is difficult to fully anticipate in advance how policy changes in any given country may affect revenue.

Intensifying competition and margin pressure

Domestic competitors such as Selvas Healthcare exist, and as overseas expansion continues, competitive intensity from local rivals or new entrants could increase. If personnel and marketing costs tied to the expanded direct overseas sales structure rise again, the recent margin improvement trend could reverse.

11

What to watch next

  1. Mid-to-late November 2026

    Third-quarter 2026 earnings release. It will be important to check whether the revenue growth and operating margin recovery seen in the first half of 2026 (about 19.0% in Q1 and about 24.2% in Q2) continued into the third quarter.

  2. From Q4 2026 onward

    Disclosures or news updates on the progress of the China pharmacy weight management room project and expanded hospital/clinic supply in the United States. A key point to watch is how much these partnerships translate into actual revenue growth.

  3. From Q4 2026 onward

    Whether full-year operating margin recovers from the 15.7% level recorded in 2025. The key question is whether the quarterly margin improvement is confirmed on an annual basis as well.

  4. During the second half of 2026

    Growth rate and revenue-mix changes in the consumer (home-use) segment. It will be worth checking whether GLP-1-related demand spreads beyond professional equipment into home-use products.

12

Overall view

InBody's annual figures for 2022-2025 show steadily rising revenue alongside four consecutive years of declining operating margin, but the first half of 2026 marked a turning point where revenue growth and margin recovery appeared simultaneously.

Behind this shift lie both expectations for expanded body composition analyzer demand tied to the spread of GLP-1 obesity drugs and operating leverage from the maturing direct overseas sales structure.

However, much of the growth narrative depends on the single theme of the GLP-1 market and on future earnings confirmation, so how much and how quickly these expectations convert into actual revenue will be the key point to watch going forward.

The export-oriented structure, with overseas sales making up the large majority of revenue, is both the foundation for growth and a source of exposure to currency and trade-policy variables.

Given the recent large swings in the share price alongside a series of brokerage price target increases, it seems appropriate for readers to form their own valuation judgment while tracking whether the growth is sustained through coming quarterly results.

This report is intended for informational purposes only and does not include a buy or sell recommendation or a price target.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. hibulls.com
  2. zdnet.co.kr
  3. hankyung.com
  4. comp.wisereport.co.kr
  5. tradingkey.com
  6. comp.wisereport.co.kr
  7. comp.fnguide.com
  8. nasdaq.com
  9. catch.co.kr
  10. ebn.co.kr
  11. mt.co.kr
  12. ajunews.com
  13. investing.com
  14. comp.wisereport.co.kr
  15. instagram.com
  16. dailypharm.com
  17. jobkorea.co.kr
  18. etnews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.