KOSDAQElectronic Components039560

DASAN Networks

₩3,000▲ 15.83%2026-10-02 close
Market Cap
₩128.5B
Turnover
₩8.1B
Volume
2.7M
Shares out.
42.9M
PER
—
PBR
0.3×
EPS
-₩449
Dividend Yield
0.84%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩20 per share · Prices as of the 2026-10-02 close

01

Report overview

Profit Recovery Signals Amid Automotive and Overseas Overhaul

Dasan Networks has expanded revenue through automotive electronics growth and an overseas subsidiary reshuffle after the bankruptcy of its Nasdaq-listed affiliate DZS, turning operating profit positive in 2025, though owner net income remains in the red due to a large one-off loss.

  1. 1

    2025 consolidated revenue reached KRW 541.8bn with operating profit of KRW 38.5bn, ending three straight years of operating losses.

  2. 2

    A large KRW -35.2bn owner net loss in Q4 2025 kept full-year owner net income at KRW -7.2bn.

  3. 3

    Both Q1 and Q2 2026 posted positive operating profit and owner net income, extending the recovery trend.

  4. 4

    Nasdaq-listed affiliate DZS Inc. filed for Chapter 7 bankruptcy in March 2025 amid a liquidity crisis and liquidated its US operations.

  5. 5

    Automotive electronics collaboration with Hyundai Mobis and HD Hyundai Construction Equipment (CCU, TMS, TGU, ESU) is emerging as a new growth driver.

02

Business structure

Founded in 1993, Dasan Networks is a first-generation Korean telecom equipment maker whose core business supplies network solutions for enterprise and public-sector networks, along with optical cable and infrastructure gear.

In 2016 the company acquired Nasdaq-listed Zhone Technologies to launch DZS Inc., through which it ran global operations serving North American and Asian telecom carriers under a holding-company structure.

In January 2024 it acquired stakes in five overseas units from DZS California—Dasan Network Solutions (DNS), DZS Japan, DZS Vietnam, D-Mobile (Taiwan), and Dasan India—for KRW 50.7bn, bringing the Asian business back into consolidated results.

However, DZS Inc. filed for US Chapter 7 bankruptcy protection in March 2025 amid a liquidity crisis and ceased US operations, with its assets later sold to Zhone Technologies, acquired by Canada's MNSi.

Beyond networking, automotive electronics (connected car) solutions are being nurtured as a new growth driver, including joint development of Ethernet software for Hyundai Mobis's Central Communication Unit (CCU) and mass production of TMS, TGU, and ESU units with HD Hyundai Construction Equipment.

This is paired with expanding new product lines such as a new MCU business, battery management system (BMS) controller orders, and a security gateway (SGW) win aligned with the EU Cyber Resilience Act (CRA).

The company also has a diversified portfolio including a logistics platform formed by merging a logistics subsidiary, plus venture-arm affiliates in fashion and food distribution.

The largest shareholder is EMI-shielding materials maker Dasan Soluette, with Chairman Nam Min-woo and related parties exercising control across numerous affiliates within the broader Dasan Group structure.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩134.3B₩11.8B8.8%
2025Q3₩136.1B₩12.6B9.3%
2025Q4₩156.4B₩6B3.8%
2026Q1₩120.4B₩8.9B7.4%
2026Q2₩159.2B₩16.3B10.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩80.7B-₩600M₩195.9B−0.7%51.7%22.6%
2023₩92.3B-₩1.3B-₩93.4B−1.4%−31.5%28.9%
2024₩337.6B-₩8.3B-₩24.9B−2.5%−9.4%92.0%
2025₩541.8B₩38.5B-₩7.2B7.1%−2.7%79.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

2025 consolidated revenue came to KRW 541.78bn, more than six times the KRW 92.29bn recorded in 2023 and well above the KRW 337.61bn posted in 2024, and KRW 80.71bn in 2022.

Operating profit swung from three consecutive years of losses—KRW -0.57bn in 2022, KRW -1.25bn in 2023, and KRW -8.28bn in 2024—to a profit of KRW 38.48bn in 2025, with the operating margin improving to 7.1%.

Owner net income, however, remained negative at KRW -7.17bn in 2025; while this was a smaller loss than the KRW -24.90bn in 2024 and KRW -93.44bn in 2023, it fell short of turning positive.

On a quarterly basis, both Q2 2025 (revenue KRW 134.3bn, operating profit KRW 11.8bn, owner net income KRW 14.7bn) and Q3 2025 (revenue KRW 136.1bn, operating profit KRW 12.6bn, owner net income KRW 7.1bn) posted profits at both the operating and net levels.

Q4 2025 revenue reached KRW 156.4bn with operating profit of KRW 6.0bn, yet owner net income swung to a large loss of KRW -35.2bn, dragging down the full-year result despite steady top-line and operating performance.

The recovery continued into 2026, with Q1 revenue of KRW 120.4bn, operating profit of KRW 8.9bn, and owner net income of KRW 5.7bn, followed by Q2 revenue of KRW 159.2bn, operating profit of KRW 16.3bn, and owner net income of KRW 3.5bn—two consecutive quarters of simultaneous operating and net profitability.

Over the last four reported quarters (Q3 2025 through Q2 2026), cumulative owner net income totaled KRW -18.87bn, still in negative territory, reflecting how the large one-off loss in Q4 2025 continues to weigh on the trailing window.

Notably, the KRW 195.89bn owner net income recorded in 2022 stemmed from a one-off equity-related gain unrelated to that year's operating results and should be viewed separately from core profitability.

In sum, operating profitability has clearly improved since its 2024 trough, while the net income line continues to see its return to profit delayed by non-operating loss volatility.

05

Industry analysis

Korea's network equipment market continues to grow steadily on the back of next-generation network investment by carriers and public agencies, and demand has recently been expanding toward data center interconnect (DCI) and backbone network investment as AI data center traffic increases.

Industry research projects that undersea cable capacity connected to Korea will rise from 92Tbps in 2026 to 295Tbps by 2031, with AI-related demand growing roughly eightfold from 24Tbps to 198Tbps over the same period, underscoring structural growth potential across the optical communications and telecom equipment value chain.

However, this trend tends to concentrate on optical transceiver, undersea cable, and backbone equipment makers, making the benefit for a company like Dasan Networks—which combines enterprise/public-sector access equipment with automotive electronics—more indirect.

In the automotive sector, demand for in-vehicle Ethernet-based communication is rising with the spread of connected and electric vehicles, and automakers and parts suppliers increasingly co-develop communication control units with specialized outside vendors.

Competitively, Dasan Networks previously had direct exposure to North American and Asian carrier markets through its Nasdaq-listed affiliate DZS, but lost a substantial part of that global channel following DZS's Chapter 7 bankruptcy.

As a result, its overseas revenue base is being reorganized around the Asian units acquired in 2024 (DNS, Japan, Vietnam, Taiwan, India) and domestic enterprise/public-sector and automotive electronics orders.

In automotive electronics, the company is collaborating with large domestic automakers and heavy equipment makers such as Hyundai Mobis and HD Hyundai Construction Equipment, while also developing new products addressing regulatory issues such as the EU Cyber Resilience Act—positioning itself in a relatively less crowded emerging segment.

06

Outlook

The company is expanding its automotive electronics product line around CCU Ethernet software development for Hyundai Mobis and TMS/TGU/ESU mass production for HD Hyundai Construction Equipment, alongside a new MCU business, BMS controller orders, and an EU CRA-compliant SGW supply win.

Q1 2026 results showed revenue up 4.7% and operating profit up 10.8% year over year, suggesting these new product lines are starting to show up in results.

Overseas operations continue to focus on Asian carrier business through the DNS, Japan, Vietnam, Taiwan, and India units acquired in early 2024, while the Chapter 7 liquidation of former Nasdaq-listed DZS Inc. is moving toward resolution, with assets transferred to Zhone Technologies, acquired by Canada's MNSi.

The company has also stated plans to grow a logistics platform business formed by merging a logistics subsidiary, continuing revenue diversification beyond networking and automotive electronics.

On the equity side, additional common shares were listed in April-May 2026 following private warrant exercises, and an unexercised warrant balance remains, pointing to potential further share issuance.

Intercompany debt guarantees are also ongoing: in December 2025, listed affiliate Dasan DMC agreed to guarantee KRW 25.0bn of Dasan Networks' debt through February 2027, illustrating how group financing relies substantially on affiliate credit.

In sum, the company's near-term tasks center on scaling up mass production in its new automotive electronics business, stabilizing its overseas organizational overhaul, and restoring financial transparency amid frequent changes to its equity and borrowing structure.

07

Valuation

PER
—
PBR
0.3×
ROE
-6.7%
EPS
-₩449
BPS
₩7,201
Dividend per share
₩20

With owner net income remaining negative over the last four reported quarters, the price-to-earnings ratio is difficult to interpret meaningfully. The price-to-book ratio sits below 1x, meaning market capitalization currently trades under the owner's net asset value.

On the dividend side, the recently disclosed per-share cash dividend was modest, placing the dividend yield below the average for the telecom equipment and automotive electronics sector.

Looking across multiple years, operating losses from 2022 through 2024 gave way to an operating profit in 2025, a trend that continued into the first half of 2026, so valuation metrics should be read by separating the operating-level recovery from net-income-level volatility.

The steady increase in share count from warrant exercises is a dilution factor that should be factored in when interpreting any per-share metric.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanding Automotive Electronics Orders

Following joint development of CCU Ethernet software with Hyundai Mobis and the start of TMS/TGU/ESU mass production with HD Hyundai Construction Equipment, the company continues to add new product lines including a new MCU business, BMS controller orders, and an EU CRA-compliant SGW win.

These represent new revenue sources outside the traditional network equipment business and were cited as a factor behind the Q1 2026 earnings improvement. If cooperation with automakers and heavy equipment makers remains stable, the contribution from this segment could gradually increase.

First-Half 2026 Profit Recovery

Following the full-year 2025 swing to operating profit, both Q1 and Q2 2026 posted simultaneous operating and owner net profit. This marks two consecutive quarters of improvement following the large net loss in Q4 2025, confirming a directional recovery in both operating and net profitability. Whether this trend continues will require confirmation from upcoming quarterly results.

Broader Revenue Base from Asian Subsidiary Reorganization

The early-2024 acquisition of five overseas units—DNS, Japan, Vietnam, Taiwan, and India—from DZS California brought overseas revenue back into consolidated results. This was one factor behind revenue growing nearly sixfold from KRW 92.3bn in 2023 to KRW 541.8bn in 2025. Carrier-facing business through these Asian units has continued even after DZS's bankruptcy.

09

Bear factors

Loss of Overseas Brand and Channel After DZS Bankruptcy

Nasdaq-listed affiliate DZS Inc. filed for Chapter 7 bankruptcy in March 2025 amid a liquidity crisis and liquidated its US operations.

Because DZS carried meaningful weight in the company's global strategy beyond North America, including Japan and Vietnam, the bankruptcy is seen as having significantly damaged related channels and brand credibility.

While the assets were transferred to Zhone Technologies, acquired by Canada's MNSi, the global network that Dasan Networks could directly control has shrunk substantially.

Net Income Volatility from One-Off Losses

Despite solid revenue and operating profit in Q4 2025, owner net income posted a large loss of KRW -35.2bn that quarter. As a result, full-year 2025 owner net income remained negative at KRW -7.17bn even after operating profit turned positive.

Cumulative owner net income over the trailing four quarters also stayed negative at KRW -18.87bn, with non-operating profit and loss volatility weighing on earnings reliability.

Funding Strain from Diversification and Reliance on Affiliate Credit

Dasan Networks holds numerous venture-arm subsidiaries in fashion, food distribution, and cosmetics, and this diversification has drawn criticism for potentially diluting focus on the core business.

In December 2025, listed affiliate Dasan DMC agreed to guarantee KRW 25.0bn of Dasan Networks' debt through February 2027, continuing a pattern of mutual credit support among affiliates.

This is a financial-health factor to watch, tied to the recurring net losses and cash outflows that have accompanied the company's revenue surge.

10

Risk factors

Governance and Affiliate Risk

Dasan Networks maintains equity and lending relationships with numerous affiliates within the Dasan Group, whose largest shareholder is Dasan Soluette, and subsidiary stakes have been frequently acquired and sold.

Ongoing intercompany debt guarantees and financial support mean that financial trouble at one affiliate could potentially spread to others. Given the complex governance structure, investors should be mindful of possible earnings distortion from changes in the consolidation scope.

Share Dilution Risk

Additional common shares were listed following private warrant exercises in April-May 2026, and an unexercised warrant balance remains, meaning further shares could be listed going forward.

If the issuance price differs from the market price, existing shareholders' ownership and per-share metrics could face further dilution. The company's frequent history of capital raises, including rights offerings and convertible bonds, is also worth considering.

Overseas Business Restructuring and Liquidation Risk

The Chapter 7 bankruptcy process for DZS Inc. is moving toward asset transfer to Zhone Technologies, but additional legal disputes or loss recognition during the liquidation cannot be ruled out.

Because DZS previously accounted for a substantial share of the company's global business, the stable operation of the remaining overseas organization (DNS, Japan, Vietnam, Taiwan, India) after the liquidation also warrants monitoring.

11

What to watch next

  1. Mid-to-late November 2026

    Watch for the (preliminary) Q3 2026 earnings release — the key point is whether the simultaneous operating and owner net profit seen in the first half of 2026 continues.

  2. During Q4 2026

    Check for further warrant exercises and additional share listings to gauge the degree of dilution from any change in share count.

  3. Q4 2026 through early 2027

    Monitor the conclusion of DZS Inc.'s Chapter 7 liquidation process and whether any related gains or losses are reflected in results.

  4. Around February 26, 2027

    Check whether the KRW 25.0bn debt guarantee provided by Dasan DMC is repaid or extended at maturity, to track any change in the reliance on intercompany financing.

  5. Second half of 2026

    Track progress on new business initiatives, including expanded automotive electronics mass production volumes for Hyundai Mobis and HD Hyundai Construction Equipment, and the start of EU CRA-compliant SGW supply.

12

Overall view

Dasan Networks turned operating profit positive in 2025 after operating losses from 2022 through 2024, and has extended that trend with two consecutive quarters of simultaneous operating and owner net profit in the first half of 2026.

However, a large one-off net loss in Q4 2025 has kept both the full-year and trailing four-quarter owner net income figures in negative territory.

The company's growth axis is visibly shifting from legacy network equipment toward automotive electronics (CCU, TMS, TGU, ESU, BMS, SGW), while its overseas business is being reorganized around the Asian units acquired in 2024 following the Chapter 7 bankruptcy of Nasdaq-listed affiliate DZS.

Intercompany debt guarantees, frequent equity changes, and a rising share count from warrant exercises point to structural complexity and potential dilution. On valuation, the recent net loss limits meaningful interpretation of the price-to-earnings ratio, and the stock trades below its net asset value.

Going forward, Q3 results, the conclusion of the DZS liquidation, and progress in scaling up the automotive electronics business are likely to be the key variables shaping the earnings trajectory.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. investing.com
  3. alphasquare.co.kr
  4. judal.co.kr
  5. dart.fss.or.kr
  6. dartpoint.ai
  7. goinsider.kr
  8. investing.com
  9. markets.hankyung.com
  10. comp.wisereport.co.kr
  11. catch.co.kr
  12. saramin.co.kr
  13. saramin.co.kr
  14. dasannetworks.com
  15. jasoseol.com
  16. jobkorea.co.kr
  17. dasangroup.co.kr
  18. finance.thesmileinfo.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.