KOSPIHotel & Leisure039130

Hanatour Service

₩30,100▲ 0.17%2026-10-02 close
Market Cap
₩463.1B
Turnover
₩500M
Volume
20,000 shares
Shares out.
15.5M
PER
12.3×
PBR
3.3×
EPS
₩2,638
Dividend Yield
3.69%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,200 per share · Prices as of the 2026-10-02 close

01

Report overview

Fuel Cost Pressure Tests Earnings Rebound

Hana Tour's operating profit recovered to record levels in 2025, but higher fuel surcharges and a weaker won hit quarterly profitability hard in the first half of 2026, leaving the new 'Chapter 2' strategy under CEO Cho Jwa-jin to prove whether premium travel and inbound platforms can offset the pressure.

  1. 1

    2025 consolidated operating profit rose year over year to a level that produced the best fourth-quarter margin since 2012, yet net income attributable to owners actually declined due to one-off items.

  2. 2

    Second-quarter 2026 operating profit plunged 44% year over year, with revenue also slipping slightly, confirming that fuel surcharge hikes and a weak won dented travel sentiment.

  3. 3

    Former Lotte Card CEO Cho Jwa-jin was appointed as the new CEO under a shift to an executive-officer governance structure, declaring 'Hana Tour Chapter 2' built on premium travel, inbound tourism, and AI.

  4. 4

    Multiple brokerages cut their target prices between May and July 2026 while mostly maintaining buy ratings, reflecting a mix of near-term earnings weakness and longer-term recovery expectations.

  5. 5

    Demand for short-haul destinations such as China and Japan stayed firm while mid-to-long-haul, higher-margin routes like Southeast Asia and Europe weakened, producing a clear regional divergence.

02

Business structure

Hana Tour is Korea's largest general travel agency, operating package tours alongside free independent travel (FIT) services such as flights and hotels, overseas subsidiaries, and domestic affiliates.

In the second quarter of 2026, total travelers reached 894,059 and package-tour users totaled 447,953, both down slightly year over year, while China and Japan package travelers rose 15% and 7% respectively even as Southeast Asia, Europe, and the South Pacific fell 15%, 8%, and 24%, reinforcing a shift toward short-haul demand.

Over the same period, FIT users including flights, hotels, and local tickets reached 2.586 million in the first half, up 20.4% year over year, continuing their growth trend.

Product premiumization also advanced, with mid-to-high-priced packages accounting for 33% of users and 55% of package gross merchandise value (GMV) in the second quarter, a record on a transaction-value basis.

In the past, Hana Tour expanded by directly operating businesses such as SM Duty Free, Centermark Hotel, and the tour-and-activity platform Mohaji, but it later streamlined its portfolio by divesting low-profit and non-travel businesses during the pandemic.

More recently the company has reversed course, making a strategic investment to raise its stake in the activity platform WAUG to as much as 15%, becoming the second-largest shareholder of running-travel startup Cltour, and acquiring a 16% stake in luxury car-themed travel operator PPT Tour, expanding its business portfolio through equity investments.

Through domestic travel subsidiary Webtour and inbound-focused affiliate Hana Tour ITC, the company is also building out its business targeting foreign visitors to Korea.

In the competitive landscape, ModeTour is the key rival, and the recent shift of ModeTour's controlling shareholder to Yanolja illustrates how online platform capital is increasingly entering the ownership structure of the travel industry.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩119.9B₩9.7B8.0%
2025Q3₩123.3B₩8.3B6.7%
2025Q4₩175.2B₩27.4B15.6%
2026Q1₩174.8B₩16.8B9.6%
2026Q2₩115.4B₩5.4B4.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩115B-₩101.2B-₩66.8B−88.0%−54.2%356.8%
2023₩411.6B₩34B₩47B8.3%27.6%304.6%
2024₩616.6B₩50.9B₩81.5B8.3%46.6%270.4%
2025₩586.9B₩57.6B₩31.9B9.8%21.6%293.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Hana Tour's annual results have traced a clear recovery curve after the pandemic shock.

In 2022 the company posted revenue of KRW115.0 billion and an operating loss of KRW101.2 billion (operating margin of -88.0%), before turning profitable in 2023 with revenue of KRW411.6 billion and operating profit of KRW34.0 billion (margin 8.3%), and then peaking in owner net income in 2024 at KRW81.5 billion on revenue of KRW616.6 billion and operating profit of KRW50.9 billion (margin 8.3%).

In 2025, revenue declined to KRW586.9 billion, but operating profit rose to KRW57.6 billion (margin 9.8%), confirming a shift toward profitability-led improvement rather than top-line growth.

However, 2025 owner net income fell sharply to KRW31.9 billion, a decline attributed to one-off items booked in the fourth quarter, including provisions related to an affiliate and demolition costs for an aging Hana Tour Japan hotel.

On a quarterly basis, fourth-quarter 2025 operating profit reached KRW27.4 billion (margin 15.6%), the best quarterly margin since 2012, reflecting the Chuseok holiday peak-season effect and optimized advance ticket purchasing.

First-quarter 2026 revenue and operating profit rose 4% and 36.6% year over year respectively to KRW174.8 billion and KRW16.8 billion, with owner net income jumping to KRW22.8 billion, but the second quarter saw revenue fall 4% to KRW115.4 billion, operating profit drop 44% to KRW5.4 billion, and owner net income fall to KRW4.8 billion.

This reflects reduced bookings as fuel surcharge hikes and won weakness raised travel costs, compounded by the company's strategic price adjustments to ease the burden on customers, which lowered the revenue conversion rate.

Summed over the most recent four quarters (Q3 2025 through Q2 2026), revenue totaled roughly KRW588.8 billion and operating profit roughly KRW57.9 billion, indicating that while quarterly volatility has increased, the annualized profit level has broadly held.

05

Industry analysis

Korea's travel industry is assessed to have suffered a weak business environment for three consecutive years. Analysts point to the 2024 TMON-WeMakePrice payment crisis and last year's policy uncertainty as factors that prolonged negative conditions for the industry's fundamentals.

In the first half of 2026, elevated oil prices and fuel surcharge hikes tied to geopolitical tension, combined with won weakness, continued to psychologically dampen outbound travel demand among Korean consumers.

Recovery signals diverged sharply by region, however: China benefited from visa-exemption policy and the release of previously suppressed demand, while Japan saw package traveler growth aided by yen weakness and expanded flight capacity.

In contrast, Southeast Asia, one of Hana Tour's core regions, faced demand pressure as airlines redeployed mid-to-long-haul capacity to shorter routes amid high fuel costs.

Rival ModeTour showed a similar pattern in package traveler trends, and the travel industry's ownership structure has been shifting, illustrated by online travel platform Yanolja recently becoming ModeTour's controlling shareholder.

While Hana Tour is seen as maintaining a rising market share on the back of its dominant market position, the timing and pace of the broader industry recovery remain the key variable for an earnings rebound.

06

Outlook

Hana Tour formally appointed former Lotte Card CEO Cho Jwa-jin as its new chief executive following an extraordinary shareholders' meeting in August 2026, abolishing its long-standing CEO-board structure roughly six years after IMM Private Equity's 2020 acquisition and shifting to an executive-officer system that separates the board from management execution.

Upon taking office, Cho unveiled the mid- to long-term strategy 'Hana Tour Chapter 2,' built on three growth pillars: premium travel, inbound tourism, and AI-based digital innovation.

The first pillar, premium themed travel, aims to move away from a focus on expanding traveler volume toward raising repeat-purchase rates and customer loyalty through tailored products and after-sales services suited to customer preferences and travel companions.

The second pillar, inbound tourism, seeks to build a platform spanning before, during, and after a foreign visitor's stay in Korea by leveraging K-culture content such as medical and beauty tourism, performances, dining, and shopping, with a planned inbound-focused platform called 'Hop&Hop' combining domestic travel affiliate Webtour, inbound-focused affiliate Hana Tour ITC, and the payment network of activity platform WAUG, in which Hana Tour holds an equity stake.

However, the exact official launch timing for this platform has not yet been confirmed. The third pillar, AI, is intended to be applied across product planning, customer consultation, and targeted marketing to pursue both operational efficiency and hyper-personalized service simultaneously.

The company has not disclosed specific investment amounts, revenue targets, or execution timelines by business line, leaving the pace and scale at which the Chapter 2 strategy will show up in actual results as something to be confirmed through upcoming quarterly earnings.

07

Valuation

PER
12.3×
PBR
3.3×
ROE
26.1%
EPS
₩2,638
BPS
₩9,711
Dividend per share
₩1,200

Hana Tour's annual earnings trajectory turned from a large 2022 loss to profitability from 2023 through 2025 with improving operating margins, but the pace of earnings recovery slowed again in the first half of 2026 under fuel-cost and currency pressure.

The current share price trades at a notable premium to the company's net asset value, suggesting that market expectations about earnings quality and the pace of recovery are substantially priced in.

Daol Investment & Securities lowered its target price to KRW42,000 in a June 26, 2026 report reflecting the earnings decline, while Shinhan Investment Corp cut its target price to KRW46,000 on July 14, 2026, stating it had reduced its applied multiple from 22 times to 15 times.

Both brokerages maintained buy ratings but cited a deteriorating operating environment from won weakness and rising fuel surcharges as the common reason for the target price cuts.

By contrast, Kiwoom Securities, in a February 2026 report, applied a premium to the company's three-year average price-to-earnings ratio to reflect expanding inbound business, placing somewhat more weight on the potential for structural margin improvement.

This divergence between downward revisions reflecting near-term earnings weakness and premiums reflecting medium-term structural improvement expectations shows that views on valuation within the brokerage community have not yet converged in one direction.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Evidence of Structural Margin Improvement

Fourth-quarter 2025 operating margin reached 15.6%, the highest since 2012, and full-year 2025 operating profit rose year over year despite a revenue decline. Mid-to-high-priced packages grew to 33% of users and 55% of transaction value, showing that product premiumization is translating into actual profitability.

Cost management efforts such as optimized advance ticket purchasing are also seen as having contributed to the fourth-quarter profit improvement.

Chapter 2 and Diversified Growth Pillars

New CEO Cho Jwa-jin declared 'Hana Tour Chapter 2,' built on premium travel, inbound tourism, and AI, while restructuring governance into an executive-officer system.

Business portfolio expansion is underway through equity investments including the inbound-focused platform Hop&Hop, activity platform WAUG, and luxury-themed travel operator PPT Tour. This is viewed as an attempt to diversify a revenue structure that has been concentrated in outbound package tours.

Resilient Short-Haul Demand

In the second quarter of 2026, China and Japan package travelers rose 15% and 7% year over year respectively, showing relatively resilient demand for nearby destinations. The FIT segment also grew 20.4% to 2.586 million in the first half, extending its record pace.

This shows that even amid high exchange rates and fuel costs, demand shifted toward lower-cost destinations and travel formats, partly offsetting the overall decline in total travelers.

09

Bear factors

Sharp Second-Quarter Profitability Decline

Second-quarter 2026 operating profit plunged 44% year over year to KRW5.4 billion, with revenue also down 4%. Amid weakened travel sentiment from fuel surcharge hikes and won depreciation, the company's strategic price adjustments to ease the burden on customers significantly lowered the revenue conversion rate.

While first-half operating profit rose slightly overall, the second-quarter weakness substantially limited the extent of the improvement.

Weakening Demand in Core Southeast Asia Market

Hana Securities identified Southeast Asia as a core region accounting for over 40% of Hana Tour's traveler mix over the past three years, and assessed that demand there is declining as airlines redeploy mid-to-long-haul capacity to shorter routes amid high fuel prices.

Analysts note that growth in Japan and China is unlikely to fully offset this. Since mid-to-long-haul routes tend to be relatively higher-margin products, the regional shift in demand could also weigh on the margin structure.

Governance and Leadership Transition Uncertainty

Management risk came into focus when a CEO who had just been reappointed in March 2026 was replaced by new CEO Cho Jwa-jin only about four months later.

Related media reported that 'IMM Private Equity is pausing the Hana Tour sale process, ending its advisory mandate,' suggesting that controlling shareholder IMM Private Equity's divestment process has been temporarily halted.

The time it may take for the new management structure to stabilize and for the Chapter 2 strategy to translate into actual results represents a source of uncertainty.

10

Risk factors

Oil Price and Exchange Rate Volatility

The travel industry is directly affected by fuel surcharges and exchange rate movements, and in the first half of 2026, high oil prices combined with won weakness burdened both travel sentiment and profitability.

If the company adjusts prices to ease the burden on customers, this can lower the revenue conversion rate and further erode profitability. Because these external variables are largely outside the company's control, they remain a persistent risk.

Geopolitical Risk

Rising tensions in the Middle East led major domestic travel agencies to waive cancellation fees for Middle East-related and transit itineraries. Such geopolitical events directly affect long-haul route demand and flight operations, potentially leading to booking cancellations or demand slowdowns. If the situation is prolonged or recurs, earnings volatility could increase.

Leadership Transition and Strategy Execution Risk

With both the shift from a CEO-board structure to an executive-officer system and the CEO change occurring in a short period, the new management's ability to execute strategy remains unproven.

The premium, inbound, and AI initiatives outlined in Chapter 2 have not been disclosed with specific investment amounts or execution timelines, making it difficult for outside observers to gauge progress. Uncertainty around the controlling shareholder's sale process also remains a governance-related risk.

11

What to watch next

  1. Early November 2026 (expected Q3 earnings release)

    The third quarter is typically the travel industry's peak season, so it is worth checking how much of the second-quarter demand weakness was recovered and whether fuel surcharge and currency pressures eased.

  2. During Q4 2026

    It is necessary to confirm whether the inbound-focused platform Hop&Hop formally launches and whether early traffic or revenue metrics are disclosed. If the launch is delayed or results are limited, expectations for the inbound pillar of Chapter 2 may need to be adjusted.

  3. Q4 2026 through early 2027

    How the premium travel strategy and AI-based digital innovation under CEO Cho's leadership show up in actual results, such as operating margin and average selling prices, can serve as an early benchmark for judging the initial performance of the Chapter 2 strategy.

  4. Timing of future IMM Private Equity-related disclosures

    If disclosures emerge regarding whether the controlling shareholder's sale process resumes or regarding stake changes, the possibility of a governance structure change should be reviewed.

12

Overall view

Hana Tour has emerged from a large 2022 loss and sustained an earnings recovery through 2023-2025, showing signs of structural improvement with the best quarterly margin since 2012 in the fourth quarter of 2025.

However, in the first half of 2026, external headwinds from higher fuel surcharges and won weakness combined to sharply reduce second-quarter operating profit, and a clear regional divergence emerged with resilient short-haul demand in China and Japan contrasting with weakness in core mid-to-long-haul markets such as Southeast Asia.

New CEO Cho Jwa-jin has restructured governance into an executive-officer system and declared the 'Chapter 2' strategy centered on premium travel, inbound tourism, and AI, but specific investment amounts and execution timelines have not been disclosed, leaving the timing of any earnings impact uncertain.

Brokerage views remain divided, with some reports cutting target prices to reflect near-term earnings weakness while others apply valuation premiums reflecting expectations for inbound business expansion.

The reported pause in controlling shareholder IMM Private Equity's sale process also remains a source of governance-related uncertainty.

Overall, the company is in a phase where the quality and pace of its earnings recovery, along with the execution of its new growth strategy, will need to be verified through upcoming quarterly results.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. hanatourcompany.com
  2. newspim.com
  3. etoday.co.kr
  4. mt.co.kr
  5. mt.co.kr
  6. comp.fnguide.com
  7. traveltimes.co.kr
  8. alphadistill.com
  9. businesspost.co.kr
  10. businesspost.co.kr
  11. kbthink.com
  12. bbn.kiwoom.com
  13. businesspost.co.kr
  14. littlebproject.com
  15. judal.co.kr
  16. insightkorea.co.kr
  17. etoday.co.kr
  18. v.daum.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.