KOSDAQConstruction & Materials038500

SAMPYO Cement

₩6,860▲ 1.18%2026-10-02 close
Market Cap
₩731.7B
Turnover
₩1.7B
Volume
260,000 shares
Shares out.
110M
PER
21.8×
PBR
1.0×
EPS
₩331
Dividend Yield
1.68%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩121 per share · Prices as of the 2026-10-02 close

01

Report overview

Seongsu-dong Upside Meets a Cement Downcycle

Sampyo Cement's core cement business has seen profitability narrow through the first half of 2026 amid a prolonged industry downturn, even as a separate asset-value narrative around redevelopment of its former Seongsu-dong plant site in Seoul gains traction.

  1. 1

    Consolidated revenue fell to KRW 676.9 billion and operating profit to KRW 76.6 billion in 2025, with the operating margin slipping from 13.1% to 11.3%.

  2. 2

    Operating margins of 6.0% in Q1 2026 and 6.4% in Q2 2026 were sharply lower than the 17.4% posted in Q4 2025, pointing to weak first-half profitability.

  3. 3

    Seoul City finalized a detailed development plan for the former Sampyo Remicon site in Seongsu-dong in February 2026, and in July 2026 its architecture committee approved a mixed-use complex of up to 81 stories.

  4. 4

    Domestic cement shipments fell to a 34-year low in 2025, while a weaker won has pushed imported coal costs sharply higher.

  5. 5

    The fourth phase of Korea's Emissions Trading Scheme, which began in 2026, cuts the average annual emissions cap by 16.4% versus the prior phase, structurally raising carbon costs.

02

Business structure

Sampyo Cement was established in 1990 and listed on KOSDAQ in 2001; it has belonged to Sampyo Group since 2015, with Sampyo Industry as the largest shareholder holding a 54.68% stake since July 2023.

Most of its revenue comes from the cement business, producing Portland cement, clinker and slag cement supplied nationwide through regional shipping bases.

Production sites are located in Samcheok and Donghae in Gangwon Province, and the company also runs a ready-mix concrete business through Sampyo Remicon, established in 2021.

Cement accounts for roughly 94% of revenue while the remicon business contributes about 6%, making the company effectively a single-business cement producer.

Cement is typically a domestic-oriented industry in most countries, and only three Korean producers—Sampyo Cement, Ssangyong C&E and Halla Cement—are capable of exporting.

Competitors include Ssangyong C&E, Asia Cement, Halla Cement and Sungshin Cement, with competitiveness driven more by logistics efficiency and cost control than price alone.

More recently, the company has moved into real-estate development using its former Seongsu-dong remicon plant site in Seoul and the DMC Susaek site in Eunpyeong-gu, shifting its center of gravity from a raw-material supplier toward a developer handling space planning, branding and operations.

These development projects represent a new growth track that has not yet materially flowed into reported revenue and runs separately from the core cement and remicon operations.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩177.8B₩28.4B16.0%
2025Q3₩156.3B₩12.9B8.2%
2025Q4₩191.2B₩33.2B17.4%
2026Q1₩166.7B₩10B6.0%
2026Q2₩182.1B₩11.7B6.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩721.1B₩71.1B₩30.2B9.9%4.4%111.3%
2023₩823.7B₩84.7B₩33.8B10.3%4.8%115.4%
2024₩790.8B₩103.9B₩66.1B13.1%8.7%96.4%
2025₩676.9B₩76.6B₩40.8B11.3%5.2%84.0%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Annual revenue rose from KRW 721.1 billion in 2022 to KRW 823.7 billion in 2023, then declined for two straight years to KRW 790.8 billion in 2024 and KRW 676.9 billion in 2025.

Operating profit climbed from KRW 71.1 billion (2022) to KRW 84.7 billion (2023) and KRW 103.9 billion (2024) before falling to KRW 76.6 billion in 2025, with the operating margin slipping from 13.1% to 11.3%.

Net income attributable to owners rose from KRW 30.2 billion (2022) and KRW 33.8 billion (2023) to KRW 66.1 billion in 2024, then fell back to KRW 40.8 billion in 2025.

The quarterly pattern is more pronounced: operating profit was a strong KRW 28.4 billion (roughly 16.0% margin) in Q2 2025, plunged to KRW 12.9 billion (about 8.2%) in Q3 2025, then rebounded to KRW 33.2 billion (about 17.4%) in Q4 2025.

Into 2026, however, operating profit was only KRW 10.0 billion (about 6.0%) in Q1 and KRW 11.7 billion (about 6.4%) in Q2, marking two consecutive quarters of single-digit margins and clearly weaker first-half profitability.

Net income attributable to owners was likewise thin at KRW 2.6 billion in Q1 2026 and KRW 4.7 billion in Q2 2026, well below the comparable 2025 quarters. Indeed, last year's consolidated revenue fell 14% year-on-year and operating profit dropped 26%, a sharp deterioration in profitability.

Cash generation was comparatively resilient—operating cash flow rose from KRW 80.9 billion (2022) to KRW 120.2 billion (2023) and KRW 126.1 billion (2024) before easing to KRW 93.9 billion in 2025, still exceeding net income—while the debt ratio steadily improved from 111.3% (2022) and 115.4% (2023) to 96.4% (2024) and 84.0% (2025).

05

Industry analysis

Korea's cement industry is in an unprecedented downturn driven by a prolonged construction slump. Annual domestic shipments in 2025 fell below 40 million tons for the first time since 1991, dropping to roughly 36.5 million tons.

Continued declines in construction starts and permits have fueled industry concerns that shipments could fall further this year.

Cost pressures are also mounting: Australian Newcastle thermal coal prices rose from an average of USD 109.15 per ton in January 2026 to USD 146.7 by early June, an increase of more than 36%, driven by a weaker won.

Coal accounts for 20-25% of cement production cost and is entirely imported, leaving the industry fully exposed to external price swings.

Carbon-neutrality obligations are adding to the burden, as the fourth phase of the Emissions Trading Scheme, which began in 2026, cuts the average annual emissions cap by 16.4% versus the prior phase.

In addition, low-carbon cement costs roughly 20% more to produce than conventional cement, and given the industry's heavy reliance on domestic sales, that added cost is difficult to pass through to prices immediately, pressuring sector-wide profitability.

In this environment, Sampyo Cement, Ssangyong C&E and Halla Cement are the only three domestic producers capable of exporting and are leaning on exports to partly offset weak domestic demand, although some observers question how much exports alone can resolve, given the industry's fundamentally domestic-oriented nature.

06

Outlook

The most closely watched medium-term event is redevelopment of the former Sampyo Remicon site in Seongsu-dong, Seoul. Seoul City finalized and announced the detailed development plan for the Seoul Forest district and Sampyo Remicon special planning zone on February 5, 2026.

Sampyo Group has stated its goal of completing contractor selection in the second half of 2026 and breaking ground within the year, with construction expected to start as early as late 2026 or early 2027 following this process.

On July 28, 2026, Seoul's architecture committee approved the complex development plan, under which a residential tower of up to 81 stories and a 53-story mixed office building will be built, with a floor area ratio of 919.71% and total floor area of about 432,868 square meters, including 403 residential units, 61 officetel units and 130 hotel rooms, with completion targeted for 2032.

Sampyo Group has branded the project "SGL" (Sampyo Global Landmark) and stated its ambition to build out a full-fledged developer organization spanning development through operations.

Separately, the "DMC Susaek" development project in Eunpyeong-gu was about 60% complete as of mid-2026, with completion targeted for April of the following year, and Sampyo Group plans to relocate its headquarters there.

The core cement and remicon business remains closely tied to the timing of a broader construction recovery, with the scale and pace of government infrastructure spending and housing-supply policy likely to be key swing factors, while the company continues a defensive, cost-focused approach that has included closing lower-profitability distribution points to streamline its network.

07

Valuation

PER
21.8×
PBR
1.0×
ROE
4.6%
EPS
₩331
BPS
₩7,224
Dividend per share
₩121

Net income attributable to owners over the trailing four quarters (Q3 2025 through Q2 2026) has run lower than in prior quarters, so earnings-based valuation measures sit in a higher range than during periods of stronger profitability.

On an asset basis, the share price trades close to per-share net asset value, suggesting no pronounced premium or discount to book value at present.

The company has maintained a policy of annual cash dividends despite earnings volatility, though the yield itself has stayed moderate, reflecting the recent softening in earnings momentum.

Separately from the core cement and remicon results, some market commentary suggests that expectations for a broader revaluation of the group's real-estate assets, tied to the Seongsu-dong and DMC Susaek projects, are being factored in.

However, since these projects require several more years to reach groundbreaking and completion, views differ on when and how quickly any such asset value would actually show up in the financial statements.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Development Value of Prime Seoul Land Assets

Seoul City finalized the detailed development plan for the former Sampyo Remicon site in Seongsu-dong in February 2026, and its architecture committee approved a mixed-use complex of up to 81 stories in July.

Some market commentary suggests that this redevelopment could prompt a broader reassessment of Sampyo Group's overall asset value. Sampyo Group has branded the site 'SGL' and is building out a developer organization spanning planning through operations to strengthen execution capacity.

Limited but Real Export Capability

Only three domestic cement producers, including Sampyo Cement, are capable of exporting, giving it a structural ability to partly diversify sales channels during the domestic downturn. That said, some observers note that easing cost pressure matters more for profitability than expanding exports alone.

Improving Balance Sheet

The debt ratio has steadily declined from 111.3% in 2022 and 115.4% in 2023 to 96.4% in 2024 and 84.0% in 2025. Operating cash flow has consistently exceeded net income, indicating healthy earnings quality that could support financial capacity for new investments such as the development projects.

09

Bear factors

Domestic Demand at a 34-Year Low

Domestic cement shipments in 2025 fell below 40 million tons for the first time since 1991. With construction starts and permits continuing to decline, most observers see little prospect of a near-term demand recovery.

Rising FX-Driven Cost Pressure

Due to a weaker won, Australian coal prices rose more than 36% in 2026, from about USD 109 to USD 147 per ton. Coal accounts for 20-25% of cement production cost, and this cost increase is likely one factor behind the single-digit operating margins seen in the first two quarters of 2026.

Carbon Compliance Burden

The fourth phase of the Emissions Trading Scheme, effective from 2026, cuts the average annual emissions cap by 16.4% versus the previous phase.

Low-carbon cement costs about 20% more to produce than conventional cement, and given the domestic-heavy market, that cost is difficult to pass through to prices immediately, structurally raising the profitability burden.

10

Risk factors

Demand Cycle Risk

The prolonged construction downturn has structurally reduced domestic cement shipments. The company has responded by closing lower-profitability distribution points to streamline its network, but there may be limits to defending profitability once the underlying revenue base itself continues to shrink.

Cost and FX Risk

Because coal is entirely imported, production costs are directly exposed to currency and international energy price swings. This is compounded by an unavoidable rise in fixed costs stemming from changes to the electricity rate structure, adding to overall cost uncertainty.

Development Project Execution Risk

The Seongsu-dong and DMC Susaek real-estate projects must pass through multiple stages—permitting, contractor selection, groundbreaking and pre-sales—before completion, a process spanning several years.

Delays in approvals, changes to project plans, or weaker pre-sale conditions could push back the timeline for realizing the anticipated asset value.

11

What to watch next

  1. Q4 2026

    Watch for confirmation of contractor selection for the Seongsu-dong site. Sampyo Group has stated a goal of completing contractor selection in the second half of 2026 and breaking ground within the year.

  2. Late 2026 to Early 2027

    Track whether and when actual groundbreaking occurs at Seongsu-dong. Construction is expected to start as early as late 2026 or early 2027, but any delay would push back the broader timeline for realizing asset value.

  3. Mid-November 2026 (preliminary)

    Check the timing of the Q3 2026 earnings release. A financial data provider lists November 18, 2026 as a preliminary scheduled date, though this is not yet a confirmed disclosure.

  4. Around April 2027

    Monitor progress toward completion of the DMC Susaek project in Eunpyeong-gu and the planned headquarters relocation. Construction was reported at about 60% complete as of mid-2026.

  5. Q4 2026

    Watch emissions allowance prices and carbon cost trends under the fourth ETS phase. The average annual emissions cap for this phase is set 16.4% lower than the prior phase, a potential source of cost pressure.

12

Overall view

Sampyo Cement's core cement and remicon business saw both revenue and operating margin decline through 2025 and into the first half of 2026.

Consolidated revenue fell to KRW 676.9 billion and operating profit to KRW 76.6 billion in 2025 versus the prior year, and operating margins stayed in the 6% range in both Q1 and Q2 of 2026.

This reflects overlapping structural pressures: domestic shipments at a 34-year low, a surge in coal costs driven by a weaker won, and tightening carbon-neutrality regulation.

At the same time, the former plant site in Seongsu-dong, Seoul has taken concrete shape as an up-to-81-story mixed-use development following the district plan announcement and architecture committee approval in 2026.

The DMC Susaek project in Eunpyeong-gu is also about 60% complete and tied to a planned headquarters relocation, indicating the company's expansion from building-materials manufacturing into real-estate development.

The balance sheet has continued to improve, with the debt ratio steadily declining and operating cash flow consistently exceeding net income.

Ultimately, this stock requires watching two distinct tracks in parallel: whether the core cement business has passed the bottom of its industry cycle, and the pace of execution on the Seongsu-dong and DMC Susaek development projects.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. investing.com
  3. alphasquare.co.kr
  4. eureka.hankyung.com
  5. sankun.com
  6. 3.yoosol.com
  7. kind.krx.co.kr
  8. littlebproject.com
  9. m.finance.daum.net
  10. m.finance.daum.net
  11. stock1.brokdam.com
  12. newstomato.com
  13. investing.com
  14. v.daum.net
  15. newsis.com
  16. newdaily.co.kr
  17. stock1.brokdam.com
  18. mediahub.seoul.go.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.