KOSDAQConstruction & Materials037440

Heerim Architects & Planners

₩4,150▼ 0.48%2026-10-02 close
Market Cap
₩57.4B
Turnover
₩300M
Volume
80,000 shares
Shares out.
13.9M
PER
7.3×
PBR
0.6×
EPS
₩599
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Domestic Redevelopment Wins, Overseas Push, but Quarterly Earnings Swing

Heerim has secured a string of domestic redevelopment design contracts, including Mokdong Complex 1, and is expanding its Middle East and overseas network, while quarterly operating margins have swung sharply between near-zero and mid-single digits.

  1. 1

    2025 consolidated revenue was KRW 231.9 billion with operating profit of KRW 9.1 billion (3.9% margin), a margin contraction from 6.3% in 2024.

  2. 2

    Owners' net profit summed over the trailing four quarters (Q3 2025 to Q2 2026) totaled roughly KRW 7.6 billion, with individual quarters ranging from about KRW 0.4 billion in Q3 2025 to about KRW 4.8 billion in Q4 2025.

  3. 3

    In May 2026, the company was selected as the design firm for the Mokdong Complex 1 redevelopment, adding to design rights already held at Mokdong Complexes 12 and 14.

  4. 4

    Building on its design track record for Qatar's Al Thumama Stadium, the company has continuously carried out projects across the Middle East, including Iran, the UAE, Qatar, and Saudi Arabia.

  5. 5

    Shinyoung Securities cited Heerim alongside Samsung C&T, Samsung E&A, and Sebo M&E as a beneficiary of expanding semiconductor fab construction investment.

02

Business structure

Heerim Architects & Planners is an architectural design and construction management (CM) firm founded in 1970 and headquartered in Gangdong-gu, Seoul, providing architectural design, urban design, CM, and supervision services domestically and abroad.

Its main clients include private redevelopment associations, public procurement agencies, and overseas government and private developers.

Domestically, the firm has built a strong position in high-end reconstruction design, securing design rights for major Gangnam-area projects such as Apgujeong District 3, Banpo Mido Complex 1, and Daechi Eunma Apartment, as well as Mokdong Complexes 12, 14, and 1.

Its overseas business gained attention through the design of Qatar's Al Thumama Stadium for the World Cup and has since expanded across the Middle East, including Iran, the UAE, Qatar, and Saudi Arabia, as well as into Vietnam and other parts of Asia, with a regional headquarters established in Riyadh, Saudi Arabia.

According to a survey by the Korea Institute of Registered Architects, Heerim ranked third by revenue in Korea's architectural design industry in 2022, behind Hanmi Global and Samoo Architects & Engineers.

Competitors include Samsung-affiliated Samoo, Haean Architects, Junglim Architecture, and Hanmi Global, all competing on design capability, overseas networks, and CM expertise.

More recently, the company has partnered with Megazone Cloud to develop a generative AI-based building code review system, reflecting parallel efforts to digitize the design process.

As a project-based service business, revenue recognition follows the progress of design and supervision contracts, a structural characteristic typical of order-driven industries.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩60B₩2.8B4.6%
2025Q3₩55.8B₩73,396,5990.1%
2025Q4₩58.8B₩3.9B6.6%
2026Q1₩59.7B₩1.2B1.9%
2026Q2₩56.7B₩2.2B4.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩221.1B₩10.1B₩7.2B4.6%10.9%192.5%
2023₩228.7B₩7.4B₩6.2B3.2%8.8%164.0%
2024₩241B₩15.3B₩12.9B6.3%15.7%153.6%
2025₩231.9B₩9.1B₩7.8B3.9%8.9%142.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 was KRW 231.9 billion, slightly down from KRW 241.0 billion in 2024, while operating profit fell sharply to KRW 9.1 billion (3.9% margin) from KRW 15.3 billion (6.3% margin) in 2024. Owners' net profit likewise declined from KRW 12.9 billion in 2024 to KRW 7.8 billion in 2025.

Compared with 2023, when revenue was KRW 228.7 billion and operating profit was KRW 7.4 billion (3.2% margin), the 2024 margin improvement now looks like an outlier, with 2025 reverting toward the margin levels seen in 2022-2023.

The quarterly pattern shows even sharper swings: operating profit was KRW 2.75 billion (about 4.6% margin) in Q2 2025, then collapsed to just KRW 73 million (about 0.1% margin) in Q3 2025 on revenue of KRW 55.8 billion.

It rebounded to KRW 3.9 billion (about 6.6% margin) in Q4 2025, with owners' net profit jumping to KRW 4.8 billion, the highest of the period, a level that may have included non-recurring items.

Operating profit then dropped again to KRW 1.16 billion (about 1.9% margin) in Q1 2026 before recovering to KRW 2.25 billion (about 4.0% margin) in Q2 2026. Owners' net profit summed over the trailing four quarters (Q3 2025 to Q2 2026) came to roughly KRW 7.6 billion, below the 2024 annual level and closer to 2023. Operating cash flow was KRW 14.0 billion in 2025, down from KRW 25.0 billion in 2024 but still positive.

05

Industry analysis

Korea's architectural design and CM industry is heavily influenced by the volume of redevelopment/reconstruction orders and the broader public and private construction investment cycle.

Large-scale redevelopment projects in Seoul's Mokdong, Gangnam districts (Apgujeong, Banpo, Daechi), and Songpa are proceeding through design-firm selection processes in succession, keeping competition for design rights intense.

Some analysts also point to expanding semiconductor fab investment by Samsung Electronics and SK hynix as a source of fresh demand for the construction sector overall.

In overseas markets, the Middle East carries expectations tied to geopolitical themes such as Iranian reconstruction, Saudi Arabia's large-scale future-city projects, and Ukraine reconstruction, though actual contract signing typically involves significant lag and uncertainty.

Competitively, Heerim contends with major CM specialist Hanmi Global, Samsung-affiliated Samoo Architects & Engineers, and firms such as Haean and Junglim on design capability, overseas networks, and pricing.

The domestic market has already matured, so incremental growth tends to depend on redevelopment order volume and success in overseas expansion.

The current cycle is generally characterized by a combination of active domestic redevelopment ordering and overseas order expectations, though actual revenue recognition can lag behind project progress.

06

Outlook

In May 2026 the company was selected as the design firm for the Mokdong Complex 1 redevelopment, its third design win in the Mokdong area following Complexes 12 and 14, and it has since been competing for design rights in the so-called 'Olympic redevelopment trio' in Songpa district, comprising Olympic Family Town, Olympic Athletes' Village, and Asian Athletes' Village.

In the Gangnam area, the company has stated its intent to build on design track records at Apgujeong District 3, Banpo Mido Complex 1, and Daechi Eunma Apartment to pursue further orders.

Overseas, expectations around Middle East reconstruction participation are supported by its history as the first Korean entrant into Iran's market, including the Atlas Pars complex and a general hospital project, and it is reportedly pursuing participation in large-scale future-city projects such as 'New Murabba' through its Riyadh, Saudi Arabia office.

However, many of these overseas projects remain at pre-contract stages, so the timing of any actual revenue contribution requires confirmation. In February 2026 the company decided to dispose of 291,400 treasury shares to fund employee performance incentives, reflecting a workforce retention and compensation move.

Future earnings are likely to hinge on the pace of revenue recognition from domestic redevelopment design work and whether overseas order pipelines convert into signed contracts.

07

Valuation

PER
7.3×
PBR
0.6×
ROE
8.8%
EPS
₩599
BPS
₩7,030
Dividend per share
₩0

The current share price sits at a level below the company's per-share net asset value, meaning the stock trades at a discount to book value.

The price-to-earnings ratio based on trailing four-quarter results can move sensitively depending on whether a given quarter includes non-recurring gains, given the historical volatility in annual results.

The company has not paid a regular cash dividend recently, so share price movements appear more directly tied to earnings trends and order momentum than to dividend appeal.

The fact that the 2024 margin improvement proved temporary, with margins falling back in 2025, and that quarterly operating margins swung between near-zero and mid-single-digit percentages, are volatility factors worth weighing alongside any valuation discussion.

There have been periods when new orders such as Mokdong Complex 1 and Middle East project expectations appeared to influence the share price, but how much and when such expectations will translate into actual revenue and profit remains uncertain.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanding Domestic Redevelopment Design Rights

In the May 2026 design-firm vote for Mokdong Complex 1, the company won 802 votes, far ahead of competitors AnU Architects (370) and Dongil Architecture (122). This marked its third design win in the Mokdong area following Complexes 12 and 14, indicating a continuing large-scale redevelopment pipeline.

It is also one of four remaining candidates in the design competition for Songpa district's 'Olympic redevelopment trio,' leaving further order potential open.

Middle East and Overseas Network

Building on its design track record for Qatar's Al Thumama Stadium, the company has continuously carried out projects in Iran, the UAE, Qatar, and Saudi Arabia. It was the first Korean architecture firm to enter the Iranian market, having completed the Atlas Pars complex and a general hospital project there.

With a regional office in Riyadh, Saudi Arabia, it is reportedly pursuing participation in large projects such as New Murabba, opening opportunities to expand overseas revenue.

Potential Beneficiary of Semiconductor Capex

Shinyoung Securities stated in a 2026 report that as semiconductor industry capital expenditure accelerates, the construction sector would directly benefit, and highlighted Heerim alongside Samsung C&T, Samsung E&A, and Sebo M&E as worth watching.

This view is based on expectations that Samsung Electronics' expanded fab investment will lead to greater construction and design order flow.

09

Bear factors

Large Quarterly Earnings Volatility

Operating profit fell to just KRW 73 million (0.1% margin) in Q3 2025, then rebounded sharply to KRW 3.9 billion (6.6% margin) in Q4. It dropped again to KRW 1.16 billion in Q1 2026, showing very large quarter-to-quarter swings.

This likely stems from differences in the timing of revenue and cost recognition tied to project progress, making it difficult to judge a trend from any single quarter.

Margin Contraction versus 2024

Full-year operating margin fell to 3.9% in 2025 from 6.3% in 2024, and owners' net profit dropped from KRW 12.9 billion to KRW 7.8 billion. The 2024 margin improvement may have been an outlier, with 2025 reverting to levels seen in 2022-2023. Such margin swings add uncertainty to forecasting future results.

No Dividend and Order-Based Business Risk

The company has not paid a regular cash dividend recently, limiting shareholder-return appeal. As an order-based business, design and CM services carry the risk that revenue recognition timing can be delayed by project postponements or a client's financing conditions.

Given its relatively small market capitalization, the delay or cancellation of even one or two large projects could have an outsized impact on results.

10

Risk factors

Order-Based Revenue Recognition Risk

As design and CM services recognize revenue based on project progress, permitting delays or changes in the client's circumstances can push back the timing of revenue and profit recognition. The sharp operating margin declines in Q3 2025 and Q1 2026 can be interpreted as reflecting this structural characteristic. This lowers the reliability of drawing trend conclusions from any single quarter's results.

Uncertainty in Overseas Project Realization

Many Middle East reconstruction and large future-city projects remain at pre-contract stages, so whether and when they will convert into actual orders is uncertain. Project timelines can shift depending on geopolitical conditions or changes in the client's financing situation. If the share of overseas revenue increases, exposure to foreign exchange fluctuations could also grow.

Domestic Redevelopment Regulation and Competition Risk

Changes in government policy or regulation related to reconstruction and redevelopment can directly affect the pace and feasibility of such projects.

Because design-firm selection for large redevelopment projects in Mokdong, Gangnam, and Songpa is decided through competitive voting against rival firms, future order wins cannot always be guaranteed.

The possibility that a general assembly resolution is delayed or an agenda item fails to pass due to internal association circumstances also cannot be ruled out.

11

What to watch next

  1. Around November 2026

    Check the Q3 2026 quarterly report (DART filing) to see whether operating margin continues the recovery trend seen after Q1 and Q2.

  2. Q4 2026

    Watch for the final design-firm selection results for Songpa district's 'Olympic redevelopment trio,' including Olympic Family Town, and whether additional order pipeline is added.

  3. From H2 2026 onward

    Monitor disclosures and news for whether large Middle East projects such as New Murabba, pursued via the Riyadh, Saudi Arabia office, progress to actual contract signing.

  4. Around March 2027

    Review the 2026 annual business report to check whether full-year operating margin improved versus 2025 and whether quarter-to-quarter volatility eased.

12

Overall view

Heerim continues to secure domestic redevelopment design rights, including Mokdong Complex 1, expanding its pipeline into Gangnam and Songpa districts, while also being cited for its Middle East network and potential exposure to expanding semiconductor fab investment.

However, full-year 2025 operating margin fell to 3.9% from 6.3% in 2024, and quarterly margins swung sharply between near-zero and mid-single-digit percentages, highlighting the revenue-recognition volatility typical of an order-based business.

Many large overseas projects remain at pre-contract stages, leaving the timing of any actual earnings contribution uncertain, and the company has not paid a recent cash dividend.

The share price appears to trade at a level below book value, but this should be interpreted alongside the earnings volatility described above.

Going forward, key points to watch include whether quarterly operating margin stabilizes, the outcome of new domestic orders such as the Olympic redevelopment trio, and whether Middle East projects convert into signed contracts.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. thedailymoney.com
  3. news.nate.com
  4. sankun.com
  5. heerim.com
  6. m.thinkpool.com
  7. markets.hankyung.com
  8. sesiban.site
  9. nicebizinfo.com
  10. jobkorea.co.kr
  11. saramin.co.kr
  12. saramin.co.kr
  13. catch.co.kr
  14. jobplanet.co.kr
  15. ancnews.kr
  16. kind.krx.co.kr
  17. findata.co.kr
  18. fnnews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.