KOSDAQMachinery036890

Jinsung T.e.c

₩11,410▼ 0.61%2026-10-02 close
Market Cap
₩251.2B
Turnover
₩500M
Volume
40,000 shares
Shares out.
22M
PER
4.0×
PBR
0.8×
EPS
₩3,329
Dividend Yield
2.50%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩330 per share · Prices as of the 2026-10-02 close

01

Report overview

Revenue Grows, Margins Slip, Net Profit Spikes

Jinsung TEC's revenue has been recovering since 2025, but quarterly operating margins have gently declined even as net profit spiked sharply in the second quarter of 2026, producing a mixed earnings picture.

  1. 1

    2025 revenue reached KRW 463.8 billion (+18.8%) and operating profit KRW 47.9 billion (+96.2%), recovering from the 2024 trough.

  2. 2

    From the second quarter of 2025 through the second quarter of 2026, revenue rose every quarter, but the operating margin steadily fell from about 12.5% to about 7.5%.

  3. 3

    Second-quarter 2026 net profit attributable to owners was KRW 33.98 billion, far exceeding the same quarter's operating profit of KRW 11.49 billion, suggesting a large non-operating contribution.

  4. 4

    The company is known to have high revenue dependence on its largest customer, Caterpillar, making earnings sensitive to shifts in that customer's order and inventory policies.

  5. 5

    Medium-term growth drivers such as the Thailand plant expansion and a new rubber-track product are underway, but the timing of their revenue contribution needs confirmation through future disclosures.

02

Business structure

Founded in 1975, Jinsung TEC is a specialized manufacturer of under-carriage components for construction equipment, and it listed on KOSDAQ in 2000.

Its main products are track rollers, carrier rollers, front idlers, sprockets, and track links/track shoes, which are core parts of the under-carriage system in crawler-type equipment such as excavators and bulldozers.

Its customer base includes Caterpillar, the world's largest construction equipment maker, as well as Hitachi of Japan, HD Hyundai Infracore, and Volvo Construction Equipment Korea, with Caterpillar reportedly the largest single customer.

Construction equipment parts account for the vast majority of revenue, while a small portion comes from fuel cell components supplied through cooperation with Doosan Fuel Cell for power-generation and building applications.

Production is based in Pyeongtaek, Korea, with additional facilities in China, the United States, and Thailand, and the company is currently expanding a new plant in Thailand to pursue Southeast Asian market entry and new customer acquisition.

Jinsung TEC has maintained and expanded market share by supplying multiple global equipment makers, leveraging technical capability and quality stability.

Competitively, the under-carriage parts market is generally structured around a small number of specialized suppliers delivering to major equipment makers under long-term supply arrangements.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩116.7B₩14.6B12.5%
2025Q3₩118.3B₩12.7B10.7%
2025Q4₩122.2B₩11.6B9.5%
2026Q1₩136.4B₩12.9B9.5%
2026Q2₩152.8B₩11.5B7.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩541B₩66.3B₩45.4B12.3%21.7%92.2%
2023₩485.1B₩39.6B₩28.4B8.2%12.2%73.5%
2024₩390.5B₩24.4B₩21B6.3%8.0%73.6%
2025₩463.8B₩47.9B₩32.6B10.3%11.0%72.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Consolidated 2025 revenue was KRW 463.8 billion, up 18.8% from KRW 390.5 billion in 2024, while operating profit rose 96.2% to KRW 47.9 billion from KRW 24.4 billion, lifting the operating margin from 6.3% to 10.3%. Net profit attributable to owners also increased from KRW 21.0 billion to KRW 32.6 billion.

Still, this recovery has not yet reached 2022 levels (revenue of KRW 541.0 billion, operating profit of KRW 66.3 billion, and a 12.3% operating margin), and is better understood as an emergence from the 2023-2024 downturn rather than a full peak recovery.

On a quarterly basis, revenue rose in every quarter from the second quarter of 2025 through the second quarter of 2026, moving from KRW 116.7 billion to KRW 118.3 billion, KRW 122.2 billion, KRW 136.4 billion, and KRW 152.8 billion, while the operating margin steadily declined over the same period from roughly 12.5% to 10.7%, 9.5%, 9.5%, and 7.5%.

The fact that margins fell even as revenue grew suggests that cost and tariff-related factors may have outpaced the pace of revenue growth.

Notably, in the second quarter of 2026 operating profit actually fell to KRW 11.49 billion from KRW 14.61 billion a year earlier, yet net profit attributable to owners surged more than fivefold from KRW 6.42 billion to KRW 33.98 billion, producing net profit that far exceeded operating profit.

This points to a potentially significant non-operating contribution (such as disposal gains, foreign-exchange effects, or equity-method items), though the specific cause requires confirmation through subsequent disclosures such as the semiannual or third-quarter report.

Over the trailing four quarters (third quarter of 2025 through second quarter of 2026), combined net profit attributable to owners totaled KRW 67.5 billion, underscoring considerable quarter-to-quarter volatility.

05

Industry analysis

The under-carriage parts industry for construction equipment is directly linked to demand for excavators, bulldozers, and other heavy equipment, so its performance follows global infrastructure investment and construction cycles.

In an August 2025 report, Hana Securities noted that the order backlog of Caterpillar, Jinsung TEC's largest customer, grew from roughly $3.0 billion in 2023-2024 to about $3.7 billion in the second quarter of 2025, assessing that front-end demand was expanding.

The same report stated that Jinsung TEC's North American revenue share rose sharply from 43.0% in 2024 to 66.4% in the first quarter of 2025, attributing this to infrastructure investment tied to semiconductor and battery plant construction and data-center expansion in the United States.

Competitively, global finished-equipment makers such as Caterpillar and Hitachi are reportedly diversifying their parts supply chains, with some preference shift away from Chinese-made components.

That said, changes in tariff policy and fluctuations in raw material costs and exchange rates continue to be cited as external variables that can affect parts suppliers' results.

According to FnGuide data, cumulative revenue growth through the third quarter of 2025 was attributed to increased equipment production amid easing global supply-chain issues, along with U.S. semiconductor and battery plant construction and rising sales of small equipment.

Overall, some assessments suggest the industry has moved past a downturn that peaked in 2022 and into a recovery phase, though the pace and durability of that recovery may depend on customer inventory policy and the broader global economic environment.

06

Outlook

The company is expanding a new plant complex in Thailand comprising a total of four factories with combined capacity of roughly KRW 300 billion, and an August 2025 Hana Securities report described this investment as a preemptive move ahead of a recovery in the construction equipment cycle.

According to a January 2025 news report (Daily Invest), the company's combined production capacity across Korea, the United States, China, and Thailand was about KRW 700 billion annually, with one of the four Thailand factories completed at that time and a second targeted for completion by the end of 2025 — actual progress should be reconfirmed through the latest disclosures.

On the product side, Hana Securities estimated in its August 2025 report that a new rubber-track product would be launched in stages starting in May 2026, and stated that parts testing tied to a global customer's new equipment launch had been completed.

DS Investment & Securities projected in a September 2025 report that the Thailand facility would prioritize track-product production starting in 2026, followed by new rubber products, and the same report noted that front-end customers could raise selling prices from 2026 to offset tariff burdens.

The timing and scale at which these plans translate into actual revenue need to be confirmed progressively through the company's regular disclosures.

Overall, the growth pillars of capacity expansion and new-product launches are in place, but the pace of realization may be affected by external variables such as customer demand, tariffs, and exchange rates.

07

Valuation

PER
4.0×
PBR
0.8×
ROE
21.8%
EPS
₩3,329
BPS
₩17,413
Dividend per share
₩330

It is worth examining where the price-to-earnings and price-to-book ratios stand relative to their historical five-year average bands, which some data sources place at roughly 10 times earnings and just above 1 times book value.

The market's valuation relative to net assets can move between modest discount and premium ranges, a pattern that is intertwined with an earnings trajectory that peaked in 2022, declined through 2023-2024, and recovered again in 2025.

On the dividend side, the company has a history of paying annual cash dividends, though the dividend yield is understood to run below the industry average.

The trailing four-quarter net profit figure includes the large second-quarter 2026 increase, so whether that elevated profit level can be sustained going forward remains something to confirm.

When interpreting valuation metrics, it is reasonable to weigh both the non-operating nature of some of that profit and the quarter-to-quarter volatility together.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Benefiting from North American Infrastructure Investment

As infrastructure investment tied to U.S. semiconductor and battery plant construction and data-center expansion has grown, Jinsung TEC's North American revenue share reportedly rose sharply from 43.0% in 2024 to 66.4% in the first quarter of 2025. This shift in regional mix is cited as a key driver of revenue growth.

Expanding order backlogs at major customers such as Caterpillar are also presented as evidence of improving front-end demand.

Thailand Plant Capacity Expansion

The company is expanding a new Thailand plant complex comprising four factories with roughly KRW 300 billion of capacity, aiming to enter Southeast Asian markets and secure new customers.

This is viewed as reinforcing production flexibility and regional diversification alongside existing bases in Korea, China, and the United States. As the new plant ramps up, there is room for expanded capacity to meet incremental volume.

Expanding Product Lineup

Hana Securities estimated in an August 2025 report that a new rubber-track product would launch in stages from 2026 and stated that parts testing tied to a global customer's new equipment had been completed.

If the product portfolio expands beyond the existing track rollers, idlers, and sprockets, it could contribute to revenue diversification. However, the actual timing of revenue contribution needs confirmation through future disclosures.

09

Bear factors

Gradual Decline in Operating Margin

From the second quarter of 2025 through the second quarter of 2026, revenue rose every quarter, yet the operating margin steadily declined from roughly 12.5% to about 7.5% over the same period.

The fact that revenue growth has not directly translated into profit growth suggests cost factors such as raw materials or tariffs may be outpacing the rate of revenue increase. Whether this trend continues needs to be checked in upcoming quarterly results.

Customer Concentration Risk

Jinsung TEC reportedly has high revenue dependence on Caterpillar, meaning that changes in that customer's inventory adjustments or purchasing policy could directly affect results. Hana Securities estimated in its August 2025 report that Caterpillar accounted for roughly 60% of revenue. Dependence on a small number of customers can constrain negotiating power or pricing leverage.

Quarterly Earnings Volatility and Non-Operating Factors

In the second quarter of 2026, operating profit fell below the year-earlier level even as net profit more than quintupled, opening a wide gap between the two figures. This suggests a large non-operating contribution, though the specifics require confirmation through subsequent disclosures. If such non-operating factors are not recurring, future quarterly net profit could decline again.

10

Risk factors

Customer Concentration

A substantial portion of revenue is concentrated among a small number of global equipment makers such as Caterpillar, so changes in their inventory policy or in-house production strategy could directly weigh on Jinsung TEC's results. Limited negotiating leverage with a specific customer is also a potential risk factor.

Trade and Tariff Policy

Given that most revenue comes from exports, changes in tariff policy in major markets such as the United States can affect both cost structure and pricing strategy.

DS Investment & Securities noted in a September 2025 report the possibility of front-end customers raising prices from 2026, and flagged that this process could bring some demand softening.

Foreign Exchange and Raw Material Volatility

Given a business structure heavily weighted toward exports, fluctuations in the won-dollar exchange rate directly affect revenue and profit, while swings in prices of key raw materials such as steel feed through into costs. The gradual decline in quarterly operating margins may partly reflect the influence of these cost factors.

11

What to watch next

  1. November 2026

    The third-quarter 2026 earnings disclosure should be checked to see whether the revenue growth trend and declining operating margin persist, and whether the second-quarter net profit surge was temporary.

  2. Fourth quarter of 2026

    The completion and ramp-up progress of the second Thailand factory should be reconfirmed through disclosures or IR materials. Since completion by the end of 2025 was previously mentioned as a target, it is worth checking for any gap versus the actual schedule.

  3. During 2026

    The staged launch of the new rubber-track product and its revenue contribution should be tracked through quarterly results and IR materials. A key point to watch is when related revenue becomes meaningful.

  4. Second half of 2026

    Ongoing monitoring is needed for changes in U.S. tariff policy and any pricing or inventory policy announcements from major customers such as Caterpillar.

12

Overall view

Jinsung TEC saw earnings soften in 2023-2024 after peaking in 2022, then both revenue and operating profit recovered together in 2025.

However, from the second quarter of 2025 through the second quarter of 2026, revenue rose every quarter while the operating margin gradually declined, and in the second quarter of 2026 net profit rose sharply even as operating profit fell, producing mixed signals.

Growth pillars that have been confirmed include a shift in revenue mix toward North America amid rising infrastructure investment, the Thailand plant expansion, and plans for a new rubber-track product, though the actual timing and scale of their contribution need verification through future disclosures.

Conversely, heavy dependence on a small number of customers such as Caterpillar, tariff and currency volatility, and non-operating factors behind quarterly profit swings remain variables that warrant continued attention.

Overall, the company appears to be in a phase where revenue recovery and margin pressure, and growth investment and customer concentration, coexist as offsetting factors.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. markets.hankyung.com
  3. m.irgo.co.kr
  4. investing.com
  5. butler.works
  6. littlebproject.com
  7. littlebproject.com
  8. itooza.com
  9. saramin.co.kr
  10. jobkorea.co.kr
  11. ssl.pstatic.net
  12. hanaw.com
  13. comp.fnguide.com
  14. sankun.com
  15. theconnectmoney.com
  16. m.saramin.co.kr
  17. comp.wisereport.co.kr
  18. jobkorea.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.