KOSDAQSemiconductors036810

Fine Semitech

₩35,800▲ 3.17%2026-10-02 close
Market Cap
₩772.9B
Turnover
₩11.1B
Volume
310,000 shares
Shares out.
21.7M
PER
—
PBR
2.0×
EPS
-₩239
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

EUV Pellicle Hopes Meet Earnings Volatility

FST showed a marked earnings improvement in the second quarter of 2026 on its twin pillars of ArF pellicles and chiller equipment, yet the trailing four quarters still add up to a net loss attributable to owners.

  1. 1

    In Q2 2026, revenue reached KRW 89.3 billion, operating profit KRW 9.62 billion (operating margin about 10.8%), and net income attributable to owners KRW 7.32 billion, the strongest quarter in the recent five-quarter window.

  2. 2

    Summed over the trailing four quarters (Q3 2025 through Q2 2026), net income attributable to owners was still negative at about KRW -4.6 billion.

  3. 3

    Full-year 2025 revenue hit KRW 280.3 billion, a four-year high, but operating profit slipped to a small loss of KRW -0.55 billion.

  4. 4

    The materials (pellicle) business holds roughly 80% domestic share in semiconductor pellicles and about 60% in FPD pellicles, while its EUV CNT pellicle is in supply-price negotiations with Samsung Electronics.

  5. 5

    Yuanta Securities projected in an April 2026 report that consolidated operating profit for 2026 and 2027 would turn positive and set new highs.

02

Business structure

FST is a semiconductor materials, parts and equipment company built on two pillars: a materials business producing pellicles for lithography processes, and an equipment business supplying infrastructure gear such as chillers that regulate temperature in etch and cleaning processes.

The materials division is understood to hold roughly 80% share of the domestic semiconductor pellicle market and about 60% of the flat panel display (FPD) pellicle market.

Its historically dominant product is the pellicle for argon fluoride (ArF) lithography, an area where the company is regarded as holding a leading position.

More recently, it has developed a next-generation extreme ultraviolet (EUV) pellicle using carbon nanotube (CNT) membranes and is negotiating supply prices with Samsung Electronics.

The equipment division centers on chillers that control temperature in etch process chambers, with an estimated share above half among infrastructure-equipment vendors serving its core customer.

Revenue is split mainly between materials (pellicles) and equipment (chillers, etc.), with disclosed figures showing the materials business accounting for roughly half of total sales and the equipment business a share close behind.

Affiliate ISOL develops EUV mask inspection and review equipment, with FST participating as a major shareholder. Samsung Electronics is the core customer, and Samsung made an equity investment in FST in 2021 to support joint development of EUV pellicles.

On the competitive front, the global EUV pellicle market has long been led by Japan's Mitsui Chemicals, while domestically S&S Tech competes in blank masks and EUV pellicles.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩76B₩1.7B2.3%
2025Q3₩65.5B-₩1.9B−2.9%
2025Q4₩70.3B-₩3.2B−4.5%
2026Q1₩69.6B₩1.4B2.0%
2026Q2₩89.3B₩9.6B10.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩223.4B₩6.2B₩44.1B2.8%18.1%60.6%
2023₩197.6B-₩10.8B-₩13.6B−5.5%−5.7%70.5%
2024₩237.4B₩2.3B₩1.5B1.0%0.6%107.3%
2025₩280.3B-₩500M-₩12.3B−0.2%−5.1%122.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Consolidated revenue fell from KRW 223.4 billion in 2022 to KRW 197.6 billion in 2023, then rose for two straight years to KRW 237.4 billion in 2024 and KRW 280.3 billion in 2025, a four-year high.

Operating profit swung sharply: from a profit of KRW 6.18 billion (2.8% margin) in 2022 to a loss of KRW 10.78 billion (-5.5% margin) in 2023, back to a profit of KRW 2.29 billion (1.0% margin) in 2024, then a small loss of KRW 0.55 billion (-0.2% margin) in 2025.

Net income attributable to owners was similarly volatile, from a large gain of KRW 44.07 billion in 2022 to KRW -13.55 billion in 2023, KRW 1.45 billion in 2024, and KRW -12.32 billion in 2025. Over the same period, the debt ratio rose every year, from 60.6% in 2022 to 70.5% in 2023, 107.3% in 2024 and 122.9% in 2025.

Quarterly operating profit went from KRW 1.73 billion in Q2 2025 to losses of KRW -1.87 billion in Q3 and KRW -3.16 billion in Q4, widening in the second half.

Net income attributable to owners posted its largest loss of the recent five quarters in Q3 2025 at KRW -6.49 billion, a loss wider than the operating loss, pointing to non-operating factors at play.

In Q1 2026, operating profit turned positive at KRW 1.42 billion, but net income attributable to owners remained negative at KRW -2.88 billion.

Q2 2026 showed a clear improvement with revenue of KRW 89.3 billion and operating profit of KRW 9.62 billion (about 10.8% margin), while net income attributable to owners turned positive at KRW 7.32 billion, the best quarter in the recent five-quarter window.

Still, the trailing four quarters (Q3 2025 through Q2 2026) combined for a net loss attributable to owners of about KRW -4.6 billion, even as operating cash flow was positive at KRW 14.07 billion for full-year 2025 despite the net loss.

05

Industry analysis

The global semiconductor industry continues to invest in advanced processes centered on artificial intelligence (AI) and high-bandwidth memory (HBM) demand, with Samsung Electronics and other foundry and memory makers expanding EUV lithography use across finer process nodes.

Pellicles for mask protection had not previously been adopted in EUV lithography, but as processes shrink below the 2-nanometer node, the need for pellicles to prevent mask contamination is growing.

This market has long been supplied almost exclusively by Japan's Mitsui Chemicals, but the competitive landscape is being reshaped as carbon nanotube (CNT) membrane-based materials emerge as an alternative suited to extreme-heat environments.

FST has signed a commercial production-related agreement with Finland's Canatu, a supplier of CNT membrane manufacturing equipment, and is cited as a company capable of commercially producing second-generation CNT-based EUV pellicles globally.

Even so, EUV pellicles are being negotiated with Samsung Electronics in a price range below KRW 50 million per unit, dozens of times higher than existing DUV pellicles (which range from a few hundred thousand won up to about KRW 1 million per unit), so actual adoption and final pricing carry significant weight for results.

A domestic competitor, S&S Tech, develops blank masks and EUV pellicles, intensifying competition around materials localization.

In the infrastructure equipment (chiller) segment, the pace of fab expansion investment by key customers directly affects revenue, with domestic and overseas fab investment plans cited as the key variable for related orders.

06

Outlook

Yuanta Securities projected in an April 2026 report that FST's 2026 chiller equipment revenue would rise 11.3% year over year to KRW 124 billion, and materials division revenue would grow 13.3% to KRW 188.5 billion, with pellicle sales within that reaching KRW 130 billion (+17.5%).

The same report expected consolidated operating profit of KRW 23.1 billion (7.5% margin) in 2026 and KRW 37.1 billion (10.5% margin) in 2027, turning positive and setting new highs.

These are brokerage estimates from a specific point in time, however, and actual results should be checked against the confirmed Q1 and Q2 2026 figures already disclosed, with further verification needed through future quarterly filings.

CTT reported in January 2026 that FST's CNT-based EUV pellicle could progress through mass-production approval in Q2, trial production in Q3, and full-scale mass production in Q4 of 2026, with initial supply volume estimated at around 150 sheets.

Samsung Electronics is reportedly considering applying FST's pellicle to part of its 2-nanometer foundry process, with the exact supply price still under negotiation.

Samsung Electronics made an equity investment in FST in 2021 to support joint development of EUV pellicles, and this partnership is cited as the basis for a future transition to mass production.

Beyond the EUV pellicle itself, the company is expanding into related infrastructure equipment such as pellicle attachment/detachment and inspection systems.

07

Valuation

PER
—
PBR
2.0×
ROE
-1.8%
EPS
-₩239
BPS
₩12,834
Dividend per share
₩0

FST shares trade at a level that implies a premium over net asset value, above the average price-to-book multiple seen across KOSDAQ semiconductor materials and parts names.

Based on the trailing four quarters, net income attributable to owners remains negative, so a price-to-earnings ratio itself cannot be calculated for that window.

The company pays no dividend, so the conversation around the stock centers less on dividend payouts and more on how quickly earnings improve as EUV pellicle commercialization and chiller orders scale up.

Yuanta Securities was reported to have projected in an April 2026 report that consolidated operating profit for 2026 and 2027 would turn positive and set new highs.

Such estimates reflect a brokerage's view at a specific point in time, and actual outcomes may differ depending on the pace of EUV CNT pellicle mass production and yield.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Early mover in commercial EUV CNT pellicles

Through its commercial production agreement with Finland's Canatu, FST is cited as a company capable of producing second-generation CNT-based EUV pellicles commercially on a global basis. Entering a market long dominated by Japan's Mitsui Chemicals could expand its high-value-added product portfolio.

A joint development relationship with Samsung Electronics, dating to a 2021 equity investment, is also cited as a factor supporting the pace of commercialization.

Stable position in chiller infrastructure equipment

The equipment division is estimated to hold more than half of chiller share among infrastructure-equipment vendors serving its core customer. As long as fab expansion investment continues, related demand can recur. This is viewed as a relatively stable revenue base compared with the materials business.

Clear earnings improvement in Q2 2026

Operating profit in Q2 2026 reached KRW 9.62 billion (about 10.8% margin) and net income attributable to owners KRW 7.32 billion, the best quarter in the recent five-quarter window.

This broke the streak of net losses attributable to owners that had persisted through Q1, signaling a possible shift in earnings structure. Revenue also rose sharply to KRW 89.3 billion from the prior quarter.

09

Bear factors

Persistent net loss on a trailing basis

Summed over the trailing four quarters (Q3 2025 through Q2 2026), net income attributable to owners remained negative at about KRW -4.6 billion. Full-year 2025 also posted a net loss attributable to owners of KRW 12.32 billion, making it premature to call a single quarter's improvement a trend reversal. The debt ratio also rose every year, from 60.6% in 2022 to 122.9% in 2025.

Gap between operating profit and net income

In Q3 2025, the operating loss was KRW -1.87 billion but the net loss attributable to owners was much larger at KRW -6.49 billion. In Q1 2026 too, operating profit was a positive KRW 1.42 billion while net income attributable to owners was a loss of KRW -2.88 billion.

This shows that volatility in non-operating items or affiliate-related gains and losses has a meaningful effect on net income.

Time lag before EUV pellicle revenue materializes

The EUV CNT pellicle is still at the stage of price negotiation with Samsung Electronics, and several steps remain before trial production, full mass production and actual revenue recognition.

Even the timeline projected by CTT (approval in Q2, trial production in Q3, full mass production in Q4) is an outside forecast, and delays cannot be ruled out. With initial supply volume estimated at around 150 sheets, the early revenue contribution could also be limited.

10

Risk factors

Customer concentration risk

Both the pellicle and chiller equipment businesses appear to depend heavily on Samsung Electronics. If a key customer changes its fab expansion schedule or process roadmap, orders and revenue could be directly affected. Limited customer diversification remains a structural risk.

Technology and mass-production risk

The EUV CNT pellicle appears to still be in the process of stabilizing yield and securing mass-production qualification. Profitability could vary significantly depending on the outcome of supply-price negotiations, and the possibility of competitors catching up technologically cannot be ruled out. Early adoption of new materials and processes also carries the risk of schedule delays due to quality issues.

Volatility from affiliates and subsidiaries

In some quarters, a wide gap emerged between operating profit and net income attributable to owners, which appears to reflect volatility in non-operating items such as affiliate-related gains and losses.

Results or capital-raising events at affiliates such as ISOL could add further volatility to the consolidated financial statements. These non-operating factors are difficult to predict, warranting caution when reading the earnings trend.

11

What to watch next

  1. During Q3 2026

    A point to check on the progress of EUV CNT pellicle trial production and quality/yield verification, as projected by CTT.

  2. Mid-November 2026

    The Q3 2026 quarterly report is expected to be filed around this time, allowing a check on whether EUV pellicle-related revenue is recognized, the scale of chiller equipment orders, and the trend in net income attributable to owners.

  3. Q4 2026

    A point to verify whether full-scale mass production of the CNT EUV pellicle begins as projected by CTT, and whether the estimated initial supply volume of around 150 sheets materializes.

  4. From Q4 2026 onward

    It will be worth checking whether supply-price negotiations for the EUV pellicle with Samsung Electronics are finalized, and at what price level, to gauge the impact on profitability.

12

Overall view

FST operates on the back of a dominant domestic position in ArF pellicles and a stable customer base in chiller equipment, while preparing a new growth pillar in EUV CNT pellicles.

The Q2 2026 results stand out, delivering the best revenue, operating profit and net income attributable to owners in the recent five-quarter window.

Still, on a full-year 2025 basis and over the trailing four quarters, the company remained in a net loss position attributable to owners, and the debt ratio has risen each year.

A wide gap between operating profit and net income in some quarters suggests that volatility in non-operating factors complicates reading the earnings trend.

The actual revenue contribution from the EUV CNT pellicle hinges on variables not yet confirmed, including the outcome of supply-price negotiations with Samsung Electronics and the stabilization of mass-production yield.

Brokerage estimates point to a turn to profit and improving results, but these are forecasts from a specific point in time that require confirmation through future quarterly disclosures.

Investors may want to watch not only the direction of earnings but also their persistence and the volatility introduced by non-operating factors.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. view.asiae.co.kr
  2. threads.com
  3. stockhandbook.blog
  4. m.thinkpool.com
  5. asiae.co.kr
  6. m.thinkpool.com
  7. m.thinkpool.com
  8. m.thinkpool.com
  9. datatooza.com
  10. m.thinkpool.com
  11. news.infostock.co.kr
  12. alphasquare.co.kr
  13. kr.investing.com
  14. comp.wisereport.co.kr
  15. comp.wisereport.co.kr
  16. thelec.kr
  17. insight.goover.ai
  18. littlebproject.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.