KOSDAQChemicals036640

Hrs

₩4,930▼ 0.50%2026-10-02 close
Market Cap
₩80.6B
Turnover
₩100M
Volume
20,000 shares
Shares out.
16.4M
PER
4.8×
PBR
0.6×
EPS
₩1,013
Dividend Yield
6.13%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩300 per share · Prices as of the 2026-10-02 close

01

Report overview

Silicone Duopoly Amid a Litigation Overhang

HRS maintains a leading operating margin within Korea's duopolistic silicone rubber market alongside KCC, but its growth driver—the Pyeongtaek Seotan industrial complex investment—remains constrained by a pending Supreme Court lawsuit.

  1. 1

    Holds roughly 30% share of Korea's silicone rubber market in a duopoly with KCC (about 33%)

  2. 2

    FY2025 consolidated revenue was KRW 78.9bn, operating profit KRW 13.4bn, and owner net income KRW 13.5bn

  3. 3

    2Q26 revenue reached a quarterly high of KRW 24.7bn, with net income also expanding sharply to KRW 6.9bn

  4. 4

    The upstream Seotan industrial complex project received completion approval for Zone 1, but a related lawsuit remains pending at the Supreme Court

  5. 5

    Tightening EV fire safety and nuclear/building fire regulations provide structural support for silicone fire-retardant demand

02

Business structure

Founded in 1981 and listed on KOSDAQ in 2000, HRS is a 45-year-old silicone rubber specialist operating a single business segment—the manufacture of silicone rubber products.

Korea's silicone rubber market is dominated by a duopoly between market leader KCC (roughly 33% share) and HRS (roughly 30% share), together accounting for more than 60% of the market.

HRS specializes in the downstream process of purchasing imported GUM (siloxane polymer) intermediate material and compounding/processing it, whereas KCC operates a vertically integrated process spanning metal silicon, GUM synthesis, and final products.

Key products span electronics keypads and O/A rolls, automotive spark plug boots and EV fire-prevention materials, construction and nuclear fire-retardant sealants, medical goods, and high-voltage insulation materials.

Annual production capacity is around 12,000 tons, and the company's core competitive edge lies in flexible, small-batch, multi-product manufacturing tailored to individual customer needs rather than standardized mass production.

In the second half of 2024, reports emerged that Hyundai Motor Group had adopted HRS silicone rubber for EV fire prevention, highlighting expansion potential in automotive applications.

In the nuclear segment, HRS has a track record of supplying large volumes of silicone fire-retardant material to the Saeul Nuclear Power Plant Units 3 and 4, with market attention on potential future supply to projects such as Shin-Hanul Units 3 and 4.

The core of the company's growth strategy is upstream expansion at the Pyeongtaek Seotan industrial complex, aimed at reducing raw material purchasing volatility and shifting the product mix toward higher value-added items.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩20.3B₩3.9B19.4%
2025Q3₩20.8B₩3.9B19.0%
2025Q4₩19B₩2.4B12.5%
2026Q1₩20.9B₩3.1B14.7%
2026Q2₩24.7B₩4.4B17.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩86.1B₩11.4B₩10B13.3%9.4%9.8%
2023₩78.2B₩12.5B₩12.1B16.0%10.6%9.6%
2024₩80.2B₩14.9B₩15.1B18.6%12.3%10.7%
2025₩78.9B₩13.4B₩13.5B17.0%10.4%9.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

HRS's annual revenue declined from KRW 86.1bn in 2022 to KRW 78.2bn in 2023, recovered to KRW 80.2bn in 2024, then edged down again to KRW 78.9bn in 2025.

Operating margin improved steadily from 13.3% in 2022 to 16.0% in 2023 and 18.6% in 2024, before slipping slightly to 17.0% in 2025, while owner net income rose from KRW 10.0bn in 2022 to a peak of KRW 15.1bn in 2024 before declining to KRW 13.5bn in 2025.

On a quarterly basis, 4Q25 was a relatively weak period, with revenue of KRW 19.0bn and operating profit of KRW 2.4bn, pushing the operating margin down to about 12.5%.

The trend then recovered in 1Q26 with revenue of KRW 20.9bn and operating profit of KRW 3.1bn, and 2Q26 posted the highest quarterly revenue in the dataset at KRW 24.7bn, with operating profit expanding to KRW 4.4bn and operating margin rising to 17.7%.

Notably, 2Q26 owner net income of KRW 6.9bn substantially exceeded the same quarter's operating profit of KRW 4.4bn, suggesting non-operating items or one-off factors played a meaningful role in the bottom-line jump.

Summing the most recent four quarters (3Q25 through 2Q26), revenue totaled roughly KRW 85.4bn and operating profit roughly KRW 13.8bn, both exceeding the full-year 2025 figures and indicating a recovering revenue trend.

Still, as the 4Q25 margin dip illustrates, quarterly volatility persists, and whether the 2Q26 net income surge reflects a one-off item or a more structural improvement will require confirmation in subsequent quarterly results.

05

Industry analysis

The global organic silicone industry is currently undergoing restructuring aimed at easing oversupply.

Norway-based Elkem, one of the world's top-five silicone producers, has classified its silicone business as discontinued and is pursuing a divestiture, which industry reports expected to close in the first half of 2026.

Dow announced the closure of its UK silicone plant by mid-2026, citing deteriorating cost competitiveness from rising European power costs.

Chinese silicone producers have also shown weak profitability: Hoshine Silicon's operating margin turned negative at -2.9% in 2Q25, while Shandong Dongyue's operating margin was a thin 0.5% in the same period, barely staying profitable.

Germany's Wacker Chemie likewise saw its operating margin fall sharply over two consecutive years, from 17.9% in 2022 to 5.2% in 2023 and 4.7% in 2024, reflecting broadly weakened profitability among global upstream players.

In contrast, prices of D4 (MeSiO4), a key intermediate raw material for GUM, trended down from an average of about $10,000 per ton in 4Q24 to $7,349 in 3Q25, before rebounding 23.4% month-over-month to $9,269 in October 2025.

Amid this upstream restructuring and earnings weakness among global peers, HRS—specialized in downstream compounding—is seen as maintaining relatively higher profitability, supported by its purchasing leverage and customized customer response capability.

06

Outlook

The company's medium-to-long-term growth story hinges on whether the upstream expansion at the Pyeongtaek Seotan industrial complex proceeds.

Pyeongtaek city announced completion approval for Zone 1 (188,800 square meters) of the Seotan general industrial complex development on October 31, 2025, marking administrative progress on the long-delayed new plant investment.

Once completed, the plan is to relocate the existing 6,000-pyeong Pyeongtaek plant to the 2.5-times-larger 15,000-pyeong Seotan facility, with plant design to proceed during 2026 and an operational target of around 2028.

However, a lawsuit filed against the company disputing the validity of the business rights transfer related to this project—following a loss at first instance in July 2023 and a partial loss at second instance in August 2024—remains pending at the Supreme Court, and a final loss could raise recovery issues for roughly KRW 11.8bn already capitalized as construction-in-progress assets, leaving this as a key uncertainty.

Management expects that completing the upstream expansion would allow direct procurement of metal silicon and D4-series materials upstream of GUM, supporting cost competitiveness and a richer product mix.

In the near term, tightening EV fire safety regulations and the progress of nuclear plant construction projects are cited as variables affecting demand for silicone fire-retardant and functional materials.

According to Korea Hydro & Nuclear Power, as of the end of March 2025 the Shin-Hanul Units 3 and 4 project was at the site-leveling stage, suggesting it will take further time before actual finishing-material supply begins.

07

Valuation

PER
4.8×
PBR
0.6×
ROE
12.6%
EPS
₩1,013
BPS
₩8,363
Dividend per share
₩300

The stock has previously been discussed in research reports as trading at price-to-sales and price-to-book multiples below the broader KOSDAQ market average, and analysts have suggested this relative discount could persist as long as the litigation risk tied to the upstream expansion remains unresolved.

Valuations relative to net assets have repeatedly been characterized as low, a pattern that can be read as reflecting both the company's stagnant revenue growth despite industry-leading operating margins and the overhang from litigation uncertainty.

The company has a track record of paying consistent cash dividends in recent years, which appears to be underpinned by stable cash flow from operations.

On the earnings side, operating margin trended higher after 2022, indicating improving earnings quality, before pulling back slightly in 2025 and then recovering again in the first half of 2026—meaning the market's valuation assessment could diverge depending on how this earnings trajectory and the litigation outcome unfold.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Duopolistic Market Structure and Top-Tier Profitability

Together with KCC, the company holds a duopolistic position covering more than 60% of Korea's silicone rubber market, creating high barriers to new entry.

Its flexible, small-batch, multi-product capability supported an operating margin of 18.6% in 2024, relatively high compared with global upstream and downstream peers. Maintaining a stable margin structure even as global competitors have struggled with profitability is a notable strength.

New Demand from EV and Nuclear Safety Regulations

Adoption by Hyundai Motor Group as an EV battery fire-prevention material is expanding automotive applications.

Building on its track record of supplying large volumes of silicone fire-retardant material to Saeul Units 3 and 4, additional demand could emerge from future nuclear projects such as Shin-Hanul Units 3 and 4.

Tightening fire safety regulations, including mandatory sprinkler installation in underground parking structures, are also cited as supporting demand for fire-retardant sealants.

Potential for Business Upgrade via Upstream Expansion

Completion approval for Zone 1 of the Pyeongtaek Seotan industrial complex represents administrative progress toward upstream expansion.

If realized, upstream integration could reduce raw material purchasing volatility, improve cost competitiveness, and support product-mix diversification toward higher value-added items. This represents an opportunity for medium-to-long-term structural change away from the current single downstream business model.

09

Bear factors

Litigation Uncertainty Tied to the Seotan Complex

A lawsuit disputing the validity of the business rights transfer has gone against the company at both first and second instance, and is now pending before the Supreme Court.

A final loss would not only disrupt the upstream investment plan entirely but could also raise recovery issues for roughly KRW 11.8bn already capitalized as construction-in-progress assets. Investment uncertainty is likely to persist until the case is resolved.

Stagnant Revenue Growth

Annual revenue actually declined from KRW 86.1bn in 2022 to KRW 78.9bn in 2025, showing no clear top-line growth over four years. Given the single-business, single-process structure, there are structural limits to scaling revenue, and prolonged delays in upstream expansion could extend this stagnation.

Raw Material Price and Global Industry Volatility

D4 prices, a key input for GUM, have swung significantly over recent years, raising cost and earnings volatility.

Amid ongoing restructuring of the global silicone value chain—including Elkem's silicone business divestiture and Dow's UK plant closure—it remains to be seen whether these shifts will ultimately benefit the company over the medium to long term.

10

Risk factors

Legal Risk

A lawsuit challenging the validity of the Seotan industrial complex business rights transfer is pending before the Supreme Court, after the company lost at both first and second instance.

The final ruling will determine whether the upstream investment plan proceeds and whether already-incurred capitalized expenditures are recoverable.

Raw Material and Industry Cycle Risk

Volatility in GUM and its raw material D4 prices directly affects cost structure and margins. Ongoing restructuring in the global silicone industry and continued earnings weakness among Chinese producers reflect persistent industry cycle uncertainty.

Scale and Liquidity Risk

As a relatively small-cap KOSDAQ stock, short-term trading supply and demand can swing considerably on thematic news related to nuclear power or EVs. Revenue scale itself has stagnated over four years, limiting the company's capacity for business diversification or top-line expansion.

11

What to watch next

  1. Around November 2026

    Check the 3Q26 earnings disclosure to assess whether the 2Q26 net income surge was a one-off item and whether the revenue recovery trend continues.

  2. Timing to be confirmed (ongoing)

    Watch for the Supreme Court (final instance) ruling on the Seotan complex business rights transfer lawsuit — the outcome directly affects the viability of the upstream investment and recovery of capitalized expenditures.

  3. Timing to be confirmed (ongoing)

    Monitor permitting progress for Zone 2 of the Seotan complex and new plant design progress — worth confirming whether the previously cited 2026 design and around-2028 operation timeline stays on track.

  4. Timing to be confirmed (ongoing)

    Track construction progress at nuclear projects such as Shin-Hanul Units 3 and 4, and whether additional silicone fire-retardant supply contracts materialize.

  5. Timing to be confirmed (ongoing)

    Monitor D4 (methylsiloxane) and related raw material price trends, given their ongoing impact on cost structure and margins.

12

Overall view

HRS has maintained a duopolistic position alongside KCC in Korea's silicone rubber market, delivering industry-leading operating margins.

The margin improvement trend from 2022 through 2024 pulled back slightly in 2025 but showed renewed expansion in revenue and operating profit through the first half of 2026, with 2Q26 net income rising sharply—though a substantial portion appears attributable to one-off factors, warranting confirmation of persistence in subsequent quarters.

The core of the medium-to-long-term growth story is upstream expansion at the Pyeongtaek Seotan industrial complex; administrative procedures have advanced, but legal uncertainty tied to a pending Supreme Court lawsuit over the business rights remains unresolved.

Tightening EV fire safety regulations and nuclear plant construction projects provide a structural demand base for silicone fire-retardant and functional materials, yet overall revenue scale has stagnated over the past four years.

Ultimately, how this stock is assessed is likely to hinge on three variables: the litigation outcome, whether the upstream investment materializes, and the durability of the recent earnings recovery.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. thinkpool.com
  2. file.alphasquare.co.kr
  3. investing.com
  4. investing.com
  5. markets.hankyung.com
  6. comp.fnguide.com
  7. google.com
  8. m.irgo.co.kr
  9. finance.finup.co.kr
  10. paxnet.co.kr
  11. investing.com
  12. kind.krx.co.kr
  13. kr.investing.com
  14. comp.fnguide.com
  15. ecfs.scourt.go.kr
  16. seoul.scourt.go.kr
  17. ecfs.scourt.go.kr
  18. scourt.go.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.