KOSDAQSemiconductors036540

SFA Semicon

₩11,470▲ 4.27%2026-10-02 close
Market Cap
₩1.9T
Turnover
₩78.4B
Volume
6.8M
Shares out.
160M
PER
—
PBR
1.9×
EPS
-₩63
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Between Samsung Outsourcing Tailwind and Persistent Losses

SFA Semicon is positioned as a beneficiary of Samsung's HBM-driven outsourcing of general-purpose memory back-end work, yet actual operating results have stayed in the red for five straight quarters.

  1. 1

    Quarterly revenue broadly recovered from KRW 96.5bn in 3Q25 to KRW 126.3bn in 2Q26, but operating losses continued.

  2. 2

    A key variable is Samsung shifting Onyang plant back-end volume to SFA Semicon's domestic and Philippine plants to make room for HBM lines.

  3. 3

    The debt ratio fell from 39.5% in 2022 to 16.2% in 2025, and operating cash flow stayed positive in all four years.

  4. 4

    A sell-side forecast for a 1Q26 return to operating profit did not match actual results, and recent reports have shifted focus to a low-first-half, high-second-half pattern.

  5. 5

    Revenue remains concentrated in memory and a single customer, Samsung Electronics, making results sensitive to that customer's policy shifts.

02

Business structure

SFA Semicon is an outsourced semiconductor assembly and test (OSAT) specialist founded in 1998 and listed on KOSDAQ in 2001. Following a 2015 corporate workout, the company was acquired by SFA Co. and renamed SFA Semicon, becoming the back-end semiconductor affiliate of the SFA Group.

Its core business is packaging and testing chips received in wafer form, and it handles the final assembly and test stage of chip manufacturing, with Samsung Electronics, SK Hynix, and Micron as its main customers.

Based on data disclosed in early 2024, the revenue mix was about 81.31% memory, 17.75% non-memory, and 0.94% other, and Samsung Electronics accounted for roughly 80% of revenue by customer.

More recently the company has been expanding capital investment and capacity to meet growing demand for bumping processes, and since late last year it has built and sequentially ramped up two new SSD module lines to broaden its business scope.

As an overseas production base it operates a Philippine subsidiary (SSP), and 120 DDR5 test units from a major domestic customer have been relocated to the Philippines while five additional module lines were assigned to the domestic plant, reflecting an ongoing reallocation of production.

Competitors include Nepes, Signetics, and WonPac, with Hana Micron also competing in the domestic back-end market. A differentiating factor is that the company operates as a total packaging solutions provider covering both memory and non-memory domestically.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩76.1B-₩6.7B−8.8%
2025Q3₩96.5B-₩6.3B−6.5%
2025Q4₩119.6B-₩600M−0.5%
2026Q1₩107.3B-₩6.2B−5.8%
2026Q2₩126.3B-₩6.2B−4.9%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩699.4B₩62.9B₩42.9B9.0%9.4%39.5%
2023₩437.6B-₩16.7B-₩12.7B−3.8%−2.8%29.7%
2024₩400.5B-₩31,004,226₩20.5B0.0%4.1%25.2%
2025₩367.4B-₩19.6B-₩19.1B−5.3%−4.0%16.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Annual revenue declined for three straight years, from KRW 699.4bn in 2022 to KRW 437.6bn in 2023, KRW 400.5bn in 2024, and KRW 367.4bn in 2025.

Operating profit swung from a KRW 62.9bn gain in 2022 to a loss of KRW 16.7bn in 2023 and a near-breakeven KRW 0.03bn loss in 2024, before the loss widened again to KRW 19.6bn in 2025.

Owner net income also fluctuated from a KRW 42.9bn profit in 2022 to a KRW 12.7bn loss in 2023, a KRW 20.5bn profit in 2024, and a KRW 19.1bn loss in 2025.

Consolidated 2025 revenue fell 8.3% year over year with a sharply widened operating loss, attributed to weaker memory demand, delayed growth in the non-memory business, intensified competition, and rising cost burdens.

On a quarterly basis, revenue broadly recovered from KRW 76.1bn in 2Q25 to KRW 96.5bn in 3Q25, KRW 119.6bn in 4Q25, KRW 107.3bn in 1Q26, and KRW 126.3bn in 2Q26. Operating losses persisted throughout, however, at roughly KRW 6.7bn, 6.3bn, 0.6bn, 6.2bn, and 6.2bn respectively over the same five quarters.

Notably, contrary to BNK Securities' February 2026 forecast of KRW 120.7bn in 1Q26 revenue and a KRW 2.1bn operating profit, actual 1Q26 results came in at KRW 107.3bn revenue with a KRW 6.2bn operating loss, falling short of expectations (though owner net income was the one positive figure at KRW 1.2bn).

Over the most recent four quarters (3Q25-2Q26), cumulative owner net loss was about KRW 10.4bn, suggesting that despite revenue recovery, a clear profitability turnaround has not yet materialized.

On the other hand, the debt ratio declined from 39.5% in 2022 to 16.2% in 2025, and operating cash flow stayed positive in all four years, indicating balance-sheet stability persisted despite weak earnings.

05

Industry analysis

The memory chip cycle is widely seen as being in a strong upcycle, driven by expanding AI server and data center investment.

SK Hynix reported record first-quarter revenue of KRW 52.6 trillion with a 72% operating margin, while DRAM prices rose in the mid-60% range and NAND prices in the mid-70% range quarter over quarter.

Samsung Electronics is also accelerating HBM-centered production expansion, having raised monthly HBM output from 170,000 to 200,000 wafers and moved forward the completion of the Pyeongtaek P4-4 area from 2027 to the first quarter of 2026.

In this process, analysts note that expanding HBM lines requires reallocating back-end personnel and equipment previously devoted to general-purpose DRAM, naturally creating a structure in which general-purpose memory test and packaging work shifts to outsourcing.

Mirae Asset Securities analyst Jang Da-hyun assessed this as a phase where structural outsourcing of general-purpose memory is increasing as major customers' back-end capacity is constrained by HBM production expansion.

Within this trend, BNK Securities analyst Lee Min-hee said SFA Semicon is benefiting from chipmakers' shift in production strategy, and BNK Securities flagged SFA Semicon alongside Daeduck Electronics and Wonik QnC as stocks worth watching, as of a May 2026 article.

That said, the broader market view also includes a forecast that semiconductor supply shortages will persist in the second half but the intensity of price increases will moderate.

The domestic back-end competitive landscape features Nepes, Signetics, WonPac, and Hana Micron competing across memory and non-memory segments, with SFA Semicon pursuing scale through expansion of its Philippine production base.

06

Outlook

The company's earnings-improvement narrative depends heavily on rising utilization at its Philippine plant (SSP) and on the transfer of general-purpose memory back-end volume from Samsung Electronics.

In a February 2026 report, BNK Securities forecast that the Philippine plant, which posted roughly KRW 250bn in revenue the prior year, would grow to over KRW 400bn annually by the following year.

The same report noted that two new SSD module lines built as a new business since late last year are being ramped up sequentially.

However, actual 1Q26 results continued to show an operating loss, contrary to that report's breakeven forecast, and in an April 27, 2026 report BNK Securities redefined the earnings pattern as clearly weighted toward the second half, shifting focus to improvement later in the year.

Korea Investment & Securities, in an April 2, 2026 report, stated that 'the Philippine warehouse is filling up, domestic operations are also cruising,' issuing a new Buy rating with a KRW 8,000 target price.

Structurally, the prevailing view is that Samsung's HBM investment expansion affects SFA Semicon's results not by generating direct HBM revenue but by accelerating outsourcing of existing DDR5 packaging and test volume.

It is also noted as a favorable factor that some relocated equipment is provided on free lease by the customer, relatively limiting the company's capex and depreciation burden.

Management has stated plans to secure new growth drivers through expanded bumping process capacity and diversification of non-memory customers, and the pace of future earnings normalization is likely to hinge on execution of this plan.

07

Valuation

PER
—
PBR
1.9×
ROE
-2.2%
EPS
-₩63
BPS
₩2,881
Dividend per share
₩0

With the company posting recent net losses, the price-to-earnings ratio (PER) sits in a range where it cannot be calculated in the conventional way. Investors instead tend to frame the stock more through price-to-book (PBR), and the current share price trades at a level carrying a certain premium over net asset value.

The company has not been paying regular cash dividends recently, so the appeal of shareholder returns through dividends is relatively limited.

On the earnings side, there has been multi-year volatility, with a profit in 2022 followed by mostly losses from 2023 through 2025, and net losses have continued over the most recent four quarters (3Q25-2Q26), meaning the durability of any profit recovery still needs to be confirmed.

Against this backdrop, some brokerages are focusing on potential second-half improvement, while actual quarterly results have repeatedly diverged from expectations, so any valuation assessment warrants further confirmation of actual earnings.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Structural Beneficiary of HBM-Driven Outsourcing

As Samsung Electronics reallocates back-end volume at its Onyang plant to make room for HBM production, outsourcing of existing general-purpose memory volume such as DDR5 has continued.

In this process, 120 DDR5 test units from a major domestic customer have been relocated to the Philippines, with equipment sequentially arriving at SFA Semicon's domestic and Philippine plants. Mirae Asset Securities described this trend as a phase of structurally increasing outsourcing of general-purpose memory.

Some analysts also note that certain relocated equipment is provided on free lease by the customer, relatively limiting the company's capex burden.

Sequential Revenue Recovery and Philippine Plant Expansion

Quarterly revenue broadly increased from KRW 96.5bn in 3Q25 to KRW 126.3bn in 2Q26. BNK Securities forecast that Philippine plant revenue could grow from roughly KRW 250bn the prior year to over KRW 400bn annually.

Since late last year the company has also been broadening its business scope by building and sequentially ramping up two new SSD module lines.

Lower Leverage and Steady Cash Generation

The debt ratio fell from 39.5% in 2022 to 16.2% in 2025, reflecting an improved balance sheet. Operating cash flow stayed positive in all four years from 2022 to 2025, so cash generation held up even in years with net losses. This suggests capacity to self-fund future investment needs such as expansion of the Philippine plant.

09

Bear factors

Five Consecutive Quarters of Operating Losses

The company recorded operating losses for five consecutive quarters from 2Q25 through 2Q26. Contrary to BNK Securities' February 2026 forecast of KRW 120.7bn revenue and a KRW 2.1bn operating profit for 1Q26, the actual 1Q26 operating loss was KRW 6.2bn, falling short of expectations. Even as revenue has recovered sequentially, the pace of profitability improvement remains slow.

Heavy Reliance on Samsung and Memory

Based on data from early 2024, about 81% of revenue came from the memory segment, and Samsung Electronics accounted for roughly 80% of revenue by customer. Delayed growth in the non-memory business has also been cited as a factor.

This high dependence on a specific customer and product category means results can swing significantly with that customer's order policy or memory cycle changes.

Multi-Year Earnings Volatility

Annual revenue fell for three straight years, from KRW 699.4bn in 2022 to KRW 367.4bn in 2025, shrinking to roughly half its peak level. Owner net income also alternated between profit in 2022, loss in 2023, profit in 2024, and loss again in 2025. This volatility reflects a business structure heavily driven by the memory cycle.

10

Risk factors

Memory Cycle and Pricing Risk

SFA Semicon's volume is directly linked to memory chip industry conditions and its customers' production strategies. Given the large swings in DRAM and NAND prices through the cycle, the possibility that outsourcing expansion slows or reverses to in-house production cannot be ruled out.

As some forecasts suggest supply shortages will persist in the second half but price growth will moderate, ongoing monitoring of industry conditions is warranted.

Customer Concentration and Volume Reallocation Risk

A significant portion of revenue is concentrated with a single customer, Samsung Electronics, so any change in that customer's in-house versus outsourcing policy for back-end work directly affects results.

A Samsung Electronics representative stated that the company is not fully outsourcing back-end work but expanding a portion of outsourced volume, suggesting the scope of reallocation may be limited. How the company grows its share of business with other customers such as SK Hynix and Micron also warrants attention.

Overseas Operations and FX Risk

Since rising utilization at the Philippine plant (SSP) is a key variable for earnings improvement, expected revenue contribution could be delayed if local workforce operations and equipment relocation schedules do not proceed as planned.

Operating an overseas production base also carries risks such as currency fluctuations, logistics costs, and rising local labor costs. Competitors such as Nepes, Signetics, and WonPac are also expanding their overseas back-end footprints, which could intensify competition.

11

What to watch next

  1. Mid-November 2026

    Check the 3Q26 (July-September) earnings release for whether operating profit turns positive and how much the Philippine plant contributes to revenue.

  2. Fourth quarter of 2026

    Monitor whether Philippine plant (SSP) revenue approaches the over-KRW-400bn annual target cited by BNK Securities, and whether additional DDR5 test equipment relocations occur.

  3. Second half of 2026 through early 2027

    Watch for confirmed disclosures on follow-on outsourcing volume tied to Samsung's Onyang HBM line expansion and related brokerage report updates.

  4. Around March 2027

    Confirm final full-year 2026 audited results to determine whether annual operating profit ultimately turned positive.

12

Overall view

SFA Semicon is cited as a candidate structural beneficiary of the outsourcing of general-purpose memory back-end work driven by Samsung Electronics' HBM production expansion.

Quarterly revenue has broadly recovered sequentially since 3Q25, but operating results remained in the red for five straight quarters from 2Q25 through 2Q26.

A sell-side forecast for a return to operating profit in 1Q26 diverged from actual results, and recent reports have shifted focus to a low-first-half, high-second-half pattern and potential improvement later in the year.

On the financial side, stability has been maintained, with a steadily declining debt ratio and sustained positive operating cash flow. On the other hand, high dependence on Samsung Electronics and the memory segment, along with multi-year earnings volatility, remain ongoing challenges.

Third-quarter results and the pace of revenue contribution from the Philippine plant are likely to be the key variables determining whether profitability normalizes going forward.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. investing.com
  3. comp.wisereport.co.kr
  4. littlebproject.com
  5. m.irgo.co.kr
  6. news.nate.com
  7. linkareer.com
  8. investing.com
  9. newspim.com
  10. theviewers.co.kr
  11. leadeconomy.co.kr
  12. plus.hankyung.com
  13. cbci.co.kr
  14. kfenews.co.kr
  15. finomy.com
  16. judal.co.kr
  17. judal.co.kr
  18. judal.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.