KOSDAQSemiconductors036200

Union Semiconductor Equipment Co.,ltd;

₩10,910▲ 1.21%2026-10-02 close
Market Cap
₩332.4B
Turnover
₩4.1B
Volume
380,000 shares
Shares out.
30.7M
PER
16.0×
PBR
1.0×
EPS
₩556
Dividend Yield
0.90%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩80 per share · Prices as of the 2026-10-02 close

01

Report overview

Scrubber-Chiller Leader Enters Margin Recovery Phase

Unisem is a leading domestic supplier of semiconductor scrubbers and chillers; while 2025 revenue grew sharply, profitability has not yet returned to prior levels, though quarterly operating profit has visibly improved through 2026.

  1. 1

    2025 revenue reached KRW 273.3 billion, up sharply year over year, but operating margin of 4.0% remains well below 2022's 11.5%

  2. 2

    Q1 and Q2 2026 operating profit came in at KRW 5.1 billion and KRW 5.3 billion, respectively, markedly improved from KRW 2.1 billion in Q2 2025

  3. 3

    The company is developing eco-friendly and next-generation cooling equipment such as CO2 chillers and -60°C cryogenic chillers, currently under testing with domestic and overseas customers

  4. 4

    The company supplies scrubber and chiller utility equipment tied to memory expansion cycles including Samsung P4/P5 and SK Hynix M15X

  5. 5

    SK Securities presented a Buy rating with a KRW 15,000 target price in an April 2026 report

02

Business structure

Founded in 1988 and listed on KOSDAQ in 1999, Unisem is a semiconductor and display equipment specialist built around two core product lines: scrubbers that treat hazardous gases generated in chip manufacturing, and chillers that precisely control process temperatures.

As of Q3 2025, chillers were the largest revenue contributor at 43.9%, followed by scrubbers at 22.4% and maintenance and other services at 31.7%. The scrubber lineup spans burn, plasma, heater, and catalyst types, and the company is known as the only domestic player with both burn-type and plasma-type references.

Its main customers are Samsung Electronics and SK Hynix, and historical data show a customer base that has diversified over time to include a Chinese display maker, Kioxia, and Micron.

In scrubbers, competitors include GST and CSK within Samsung's supply chain and Youngjin and GNBS Eco within SK Hynix's, while chiller competitors include FST, GST, and the unlisted Techeast.

Hana Securities estimated Unisem's domestic market share at roughly 50% in gas scrubbers and 40% in chillers, attributing the expansion from sub-10% shares before 2019 to localization momentum following Japan's export restrictions.

Beyond equipment sales, the company generates recurring revenue through maintenance services such as removing sediment that accumulates inside scrubbers.

More recently, the company has also secured new overseas customer wins, including progress tied to Samsung's Taylor, Texas fab, extending beyond its traditional domestic revenue base.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩80B₩2.1B2.6%
2025Q3₩56.8B₩1.7B3.1%
2025Q4₩76B₩2.3B3.0%
2026Q1₩74.8B₩5.1B6.8%
2026Q2₩80.1B₩5.3B6.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩253.2B₩29B₩19.6B11.5%9.8%17.7%
2023₩232.1B₩17.4B₩18.2B7.5%8.5%13.5%
2024₩218.2B₩10B₩15.5B4.6%6.8%15.2%
2025₩273.3B₩10.9B₩9B4.0%3.7%16.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Annual revenue fell from KRW 253.2 billion in 2022 to KRW 232.1 billion in 2023 and KRW 218.2 billion in 2024 before rebounding sharply to KRW 273.3 billion in 2025.

Operating profit, however, dropped from KRW 29.0 billion in 2022 to KRW 17.4 billion in 2023 and KRW 10.0 billion in 2024, and recovered only modestly to KRW 10.9 billion in 2025, lagging the revenue rebound.

As a result, operating margin declined for four straight years, from 11.5% in 2022 to 7.5% in 2023, 4.6% in 2024, and 4.0% in 2025, reflecting a sustained profitability burden compared with prior years.

Net income attributable to controlling shareholders also fell from KRW 19.6 billion in 2022 to KRW 9.0 billion in 2025.

On a quarterly basis, Q2 2025 revenue of KRW 80.0 billion produced only KRW 2.1 billion in operating profit, and net income swung to a loss of KRW 0.7 billion due to an inventory valuation reserve tied to new equipment then under demo evaluation.

Results improved gradually thereafter, with Q3 2025 posting revenue of KRW 56.8 billion, operating profit of KRW 1.7 billion, and net income of KRW 3.3 billion, and Q4 2025 revenue of KRW 76.0 billion, operating profit of KRW 2.3 billion, and net income of KRW 2.3 billion.

The recovery became more pronounced in 2026, with Q1 revenue of KRW 74.8 billion, operating profit of KRW 5.1 billion, and net income of KRW 5.5 billion, followed by Q2 revenue of KRW 80.1 billion, operating profit of KRW 5.3 billion, and net income of KRW 5.2 billion.

Notably, Q2 2026 revenue was nearly flat year over year, yet operating profit more than doubled, a pattern that likely reflects a shift in product mix and a base effect from the prior year's one-time reserve rather than a surge in shipment volume alone.

Summed across the trailing four quarters (Q3 2025 through Q2 2026), net income attributable to controlling shareholders reached roughly KRW 16.4 billion, exceeding full-year 2024 net income of KRW 15.5 billion.

05

Industry analysis

The semiconductor scrubber and chiller market is entering a phase where customer capital spending is resuming, driven by growing HBM and high-performance memory demand tied to AI server expansion.

Samsung Electronics is pursuing new phase investments at its Pyeongtaek P4 campus alongside ramp-up of its Taylor, Texas fab, while SK Hynix is accelerating completion of its M15X fab, both of which the industry expects to lift demand for utility equipment such as scrubbers and chillers.

As NAND layer counts rise and DRAM geometries shrink, cryogenic etch processes operating at roughly -60°C to -80°C are emerging as a new trend, a structural shift favoring higher-spec, higher-priced cryogenic chillers over conventional refrigerant-based units.

At the same time, global carbon-neutrality and RE100 policies are gradually increasing demand to replace conventional burn-type scrubbers with non-combustion alternatives such as plasma systems.

Competitively, Unisem is regarded as effectively the only domestic supplier shipping scrubbers to both Samsung Electronics and SK Hynix, though rivals such as GST, CSK, Youngjin, and GNBS Engineering continue to compete for share within each customer.

In chillers, FST and GST form the other competitive axis, meaning the pace at which new products such as CO2 chillers and cryogenic chillers reach commercialization is likely to be a key variable in defending market share going forward.

06

Outlook

In an April 2026 report, SK Securities projected that equipment setup for Samsung Electronics' P4 phase 4 (ph4), originally expected across the second half of 2026 through the first half of 2027, would be pulled forward entirely into the second half of 2026, with phase 2 (ph2) equipment loading starting by year-end and the P5 cleanroom opening expected around May-June 2027, from which point new fab equipment orders would begin.

The same report expected SK Hynix's M15X completion to also be accelerated, speeding up equipment loading.

The company unveiled CO2 chiller technology for semiconductor processes at SEMICON Korea in February 2026; a company representative stated that the equipment, whose development was completed in August of the prior year, is currently in a performance and stability evaluation stage with domestic and overseas customers, including in the United States and Europe, rather than at mass-production stage.

Separately, in August 2026 the company kicked off a government-funded project through the Korea Institute of Energy Technology Evaluation and Planning to improve efficiency and localize core components of -60°C cryogenic chillers, running from April 2026 through December 2029 with total project funding of roughly KRW 18.1 billion, including about KRW 13.0 billion in government support.

Company officials have noted that heat-exchange type equipment remains the current revenue driver, while the CO2 chiller is positioned as a next-generation product line aimed at longer-term regulatory compliance.

The timing and scale at which this development pipeline converts into actual production and revenue stand as a key variable shaping the company's future earnings trajectory.

07

Valuation

PER
16.0×
PBR
1.0×
ROE
6.8%
EPS
₩556
BPS
₩8,596
Dividend per share
₩80

Based on trailing four-quarter results, Unisem's price-to-earnings ratio appears positioned in the mid-to-upper range of the trading band it has occupied over recent years.

The metric reflecting the relationship between share price and book value per share is moving near parity with net assets or at a modest premium, suggesting neither an extreme discount nor an extreme premium relative to asset value at present.

On the dividend side, the cash dividend yield has tended to run below the semiconductor equipment sector average, consistent with a pattern of allocating resources toward new product development and reinvestment rather than shareholder returns.

On the earnings side, the shift from a net loss in Q2 2025 to a profit recovery through the first half of 2026 has become a central reference point in recent valuation discussions, with whether this recovery proves structural rather than a one-time base effect cited as a key variable shaping market assessment.

SK Securities presented a Buy rating with a KRW 15,000 target price in its April 2026 report, expressing a positive view on order momentum for the second half of the year.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Confirmed Earnings Recovery Trajectory

After posting a net loss in Q2 2025, Unisem delivered clear improvement with operating profit of KRW 5.1 billion and KRW 5.3 billion in Q1 and Q2 2026, respectively.

This reflects both a base effect from the prior year's one-time inventory reserve and a shift in product mix, with two consecutive quarters of expanding profit seen as a positive signal. The fact that trailing four-quarter net income now exceeds full-year 2024 net income also underscores the strength of the recovery.

Next-Generation Cooling and Eco-Equipment Pipeline

The company is developing next-generation products such as CO2 chillers and -60°C cryogenic chillers, currently under testing with domestic and overseas customers, while also pursuing localization of core components through a government-funded project.

If the spread of cryogenic etch processes tied to rising NAND layer counts converges with demand to convert to non-combustion scrubbers under carbon-neutrality policy, these new products have the potential to become a new revenue stream.

The company has been building external credibility by unveiling related technology at industry events such as SEMICON Korea.

Alignment with the Memory Expansion Cycle

Amid brokerage forecasts that expansion schedules at major domestic memory makers—including Samsung's P4 and P5 and SK Hynix's M15X—will be pulled forward into the second half, Unisem is cited as an early beneficiary of this investment cycle as a supplier of scrubber and chiller utility equipment.

Utility equipment is typically delivered earlier than core process tools, positioning the company to register the effects of new investment relatively early.

09

Bear factors

Operating Margin Still Well Below Prior Peaks

The 2025 operating margin of 4.0% remains well below the 11.5% recorded in 2022, with profit recovery lagging revenue growth.

Given a four-year streak of declining operating margins, it remains premature to conclude that recent quarterly improvement represents a full return to the company's prior profitability structure.

Earnings Volatility from Customer Concentration

A substantial portion of revenue is tied to the capital spending schedules of a small number of customers, primarily Samsung Electronics and SK Hynix, and one-time costs related to new equipment evaluation—as seen in Q2 2025—have materially affected results in the past.

If customer investment timing slips or order volumes shrink, quarter-to-quarter earnings variability could widen.

Uncertain Timing for New Product Commercialization

The company itself has stated that both the CO2 chiller and the cryogenic chiller remain at the evaluation and development stage rather than mass production.

The cryogenic chiller government project runs through December 2029, a long-term timeline that means commercialization and revenue contribution could take considerable time to materialize.

10

Risk factors

Customer Concentration Risk

Unisem's revenue structure is heavily dependent on the capital spending scale and timing of two customers, Samsung Electronics and SK Hynix. Any scaling back or delay in these customers' investment plans could directly affect revenue and profit. While customer diversification is underway, dependence on the two large domestic customers remains high.

Raw Material and Energy Cost Risk

A financial data provider noted that despite recent revenue growth, gross margin dipped slightly due to rising raw material and energy prices.

Because new products such as cryogenic and CO2 chillers have a different cost structure than existing products, the impact of raw material price swings on new-product profitability warrants ongoing monitoring.

Technology Transition and Competitive Risk

As the industry transitions from burn-type to plasma or non-combustion scrubbers and from refrigerant-based to cryogenic or CO2-based chillers, competitors are also pursuing similar new product development.

If Unisem cannot fully carry over its existing references and customer relationships into these new product categories, the competitive landscape could shift.

11

What to watch next

  1. Around November 2026

    Q3 2026 earnings are expected to be released — a checkpoint for whether the anticipated second-half order momentum shows up in actual revenue and profit, and whether the first-half earnings recovery continues.

  2. During Q4 2026

    Whether equipment loading begins for Samsung's P4 phase 2 (ph2) — a point to confirm whether the year-end equipment delivery timeline projected by SK Securities materializes.

  3. During the second half of 2026

    Results of performance and stability verification for the CO2 chiller with domestic and overseas customers (including the United States, Europe, and Taiwan) and whether it transitions to mass production — a metric for gauging the timing of new-product revenue conversion.

  4. First half of 2027

    Whether Samsung's P5 cleanroom opens and new fab equipment orders begin — an event to confirm whether SK Securities' projection of order initiation in Q2 2027 materializes.

12

Overall view

Unisem holds a firmly established position as a scrubber and chiller equipment supplier in the domestic semiconductor market, and while 2025 revenue grew, operating margin remained below historical levels, with quarterly profit only beginning to show a clear recovery in 2026.

This recovery appears to reflect both a base effect from the prior year's one-time reserve and a shift in product mix, and whether the trend proves structural will need to be confirmed through future quarterly results.

The CO2 chiller and cryogenic chiller pipeline is central to the medium-to-long-term growth narrative, but both remain in the evaluation and development stage, leaving uncertainty around commercialization timing.

Brokerage forecasts that Samsung Electronics and SK Hynix will pull forward their expansion schedules into the second half are a positive factor, but the accompanying heavy dependence on a small number of customers remains a source of earnings volatility.

On valuation, the share price has traded near book value, and the dividend yield has remained below the industry average. Investors will want to watch both second-half earnings releases and progress in new-product customer verification going forward.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. cbci.co.kr
  2. kokstock.com
  3. m.irgo.co.kr
  4. comp.wisereport.co.kr
  5. comp.fnguide.com
  6. dolfin.plus
  7. app.rndcircle.io
  8. insightkorea.co.kr
  9. theviewers.co.kr
  10. newspim.com
  11. zdnet.co.kr
  12. dailyinvest.kr
  13. epnc.co.kr
  14. cwn.kr
  15. comp.wisereport.co.kr
  16. sks.co.kr
  17. investing.com
  18. investing.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.