KOSDAQEnergy & Power036190

Geumhwa Psc

₩34,000▼ 0.87%2026-10-02 close
Market Cap
₩204B
Turnover
₩83,320,200
Volume
2,446 shares
Shares out.
6M
PER
6.5×
PBR
0.5×
EPS
₩5,076
Dividend Yield
4.83%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,600 per share · Prices as of the 2026-10-02 close

01

Report overview

Revenue Growth Amid Margin and Cash Flow Challenges

Geumhwa PSC continues to expand revenue on nuclear-related orders such as the Shin-Hanul Units 3&4 project, but faces a declining operating margin and weaker operating cash flow at the same time.

  1. 1

    2025 revenue rose 24.5% year-on-year to KRW 423.4bn, but the operating margin slipped to 10.3% from 10.6% and net profit actually declined.

  2. 2

    Quarterly results are volatile: operating profit fell to just KRW 1.28bn in 1Q26 before rebounding sharply to KRW 16.82bn in 2Q26.

  3. 3

    The company secured a KRW 42.4bn subcontract from Hyundai Engineering & Construction for the Shin-Hanul Units 3&4 main construction work, running through December 2030.

  4. 4

    2025 operating cash flow was negative at KRW -24.7bn, diverging from the positive net profit of KRW 30.6bn, and contrasting with the positive KRW 74.6bn recorded in 2024.

  5. 5

    The debt ratio declined from 34.4% in 2022 to 27.4% in 2025, indicating a relatively stable balance sheet.

02

Business structure

Geumhwa PSC is a specialized plant construction company founded in May 1981, which became the first private company to enter the power plant maintenance business in 1995, evolving into a comprehensive plant specialist spanning plant construction to power plant maintenance management.

The business is broadly divided into power plant maintenance and plant construction segments.

The maintenance segment tracks operating conditions of active power generation facilities and provides routine inspections to maintain optimal operating status, performing regular and planned preventive maintenance, commissioning support, and desulfurization facility operation.

The plant construction segment handles mechanical, piping, and steel structure installation work for domestic and overseas thermal, nuclear, and combined-cycle power plants, and also participates in petrochemical, LNG, steel, and environmental facility construction.

The company further diversified its portfolio by expanding into water treatment services following a contract with Ecobit in 2022.

The power plant maintenance market is dominated by a small number of specialized firms with accumulated facility expertise and certifications such as KEPIC, while in plant construction the company typically participates as a subcontractor or partner to large EPC main contractors such as Hyundai Engineering & Construction and Doosan Enerbility.

Indeed, in the Shin-Hanul Units 3&4 main construction project, the company secured detailed construction work as a subcontractor to main contractor Hyundai Engineering & Construction.

Drawing on its experience in domestic and overseas power plant maintenance, the company contributes to preventing unplanned outages and rapid fault recovery, building a stable revenue base in a business area with a public-utility character tied to reliable power supply.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩110.6B₩18.3B16.5%
2025Q3₩93.8B₩3.8B4.0%
2025Q4₩132.1B₩15.5B11.7%
2026Q1₩84.9B₩1.3B1.5%
2026Q2₩137B₩16.8B12.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩248.3B₩27.9B₩27.8B11.2%9.4%34.4%
2023₩337.6B₩43.5B₩38B12.9%11.5%30.3%
2024₩340.2B₩36.2B₩40B10.6%11.1%27.9%
2025₩423.4B₩43.8B₩30.6B10.3%7.9%27.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

2025 consolidated revenue reached KRW 423.4bn, up 24.5% from KRW 340.2bn in 2024, extending a four-year growth streak following KRW 248.3bn in 2022 and KRW 337.6bn in 2023.

However, operating profit of KRW 43.8bn did not grow proportionally with revenue, and the operating margin fell to 10.3%, down from 10.6% in 2024 and 12.9% in 2023.

Net profit attributable to owners actually declined to KRW 30.6bn in 2025 from KRW 40.0bn in 2024 and KRW 38.0bn in 2023, showing profitability failing to keep pace with revenue growth.

On a quarterly basis, 2Q25 posted strong results with revenue of KRW 110.6bn and operating profit of KRW 18.3bn, before sharply slowing to revenue of KRW 93.8bn and operating profit of KRW 3.8bn in 3Q25, then recovering to revenue of KRW 132.1bn and operating profit of KRW 15.5bn in 4Q25 — a pattern reflecting seasonality tied to construction progress and completion timing.

Entering 2026, 1Q26 contracted sharply to revenue of KRW 84.9bn and operating profit of just KRW 1.28bn, before rebounding strongly in 2Q26 to revenue of KRW 137.0bn, operating profit of KRW 16.8bn, and owner net profit of KRW 14.2bn.

The trailing four-quarter (3Q25–2Q26) sum of owner net profit stands at roughly KRW 30.0bn, serving as a reference point for gauging the annual earnings trajectory.

Notably, 2025 operating cash flow was negative at KRW -24.7bn, moving in the opposite direction from net profit — a sharp contrast to the positive KRW 74.6bn in 2024 and KRW 40.2bn in 2023.

This divergence between cash flow and net profit may stem from changes in construction-in-progress items such as unbilled receivables tied to large project completion rates, warranting continued monitoring of cash flow trends in future earnings releases.

05

Industry analysis

The power plant maintenance business is reportedly shifting toward requiring superior technical capability and higher-quality service amid decarbonization policy and renewable energy expansion, while the water treatment industry appears to be seeing improved results driven by stricter environmental regulations and rising water quality requirements.

Under Korea's 11th Basic Plan for Electricity Supply and Demand, growth is projected to center on renewables along with LNG, hydrogen, and nuclear power, a shift that could reshape the traditionally thermal-power-centered maintenance market structure.

Indeed, amid government policy to restore the domestic nuclear power ecosystem, large-scale nuclear construction projects such as Shin-Hanul Units 3&4 have resumed, creating a long-term revenue channel for specialized construction firms like Geumhwa PSC that participate as subcontractors under major main contractors.

However, downstream demand for power plant maintenance and construction is heavily influenced by government energy policy direction and plant commissioning and operation schedules, meaning order volumes can fluctuate with policy shifts.

In terms of competitive structure, the maintenance segment is dominated by a small number of specialized, certified firms, while the plant construction segment features a multi-tiered structure in which large EPC contractors such as Hyundai Engineering & Construction, Doosan Enerbility, Samsung C&T, and Daewoo E&C serve as main contractors with numerous specialized firms participating as subcontractors.

Within this landscape, Geumhwa PSC appears to be pursuing a diversified business model spanning maintenance, plant construction, and water treatment, seemingly aimed at reducing dependence on any single power source or client.

06

Outlook

The most concretely confirmed medium-to-long-term revenue base is the Shin-Hanul Units 3&4 main construction subcontract secured from Hyundai Engineering & Construction, disclosed at a contract value of KRW 42.4bn with a contract term running through December 31, 2030.

The supply area is in Buk-myeon, Uljin County, North Gyeongsang Province, and the contract value represented 12.56% of the company's revenue in the year prior to disclosure. Through this contract, the company has secured a stable revenue recognition window in the nuclear construction segment for the coming years.

The government's policy to restore the nuclear power ecosystem and the 11th Basic Plan for Electricity Supply and Demand's focus on renewables, LNG, hydrogen, and nuclear investment are cited as factors that could provide a favorable policy environment for both the maintenance and plant construction segments.

However, as seen in 1Q26, a slowdown in construction progress in a given quarter can sharply compress results, meaning the pace of new orders and progress on existing projects will likely remain a key variable for future revenue and profit recognition.

The water treatment segment is also mentioned as an area of gradual growth amid tightening environmental regulation, though specific new orders or capacity expansion plans would need to be confirmed through further disclosures.

07

Valuation

PER
6.5×
PBR
0.5×
ROE
7.9%
EPS
₩5,076
BPS
₩66,491
Dividend per share
₩1,600

The share price has been moving alongside an earnings trajectory that peaked in 2024, declined in 2025, and recovered again in 2Q26, making the direction of earnings a key variable in interpreting valuation.

The price-to-book ratio trades at a notable discount to net asset value, a pattern that is also occasionally observed among KOSDAQ-listed construction and plant firms.

The company has a track record of continuous cash dividends in recent years, and the continuity of this dividend policy is a matter to confirm at the next dividend disclosure.

However, the fact that 2025 operating cash flow moved in the opposite direction from net profit is a factor warranting caution when judging valuation based on net profit alone.

Taken together, this can be characterized as a period where positive factors — revenue growth and expected policy tailwinds — coexist with negative factors such as margin softening and a cash flow divergence.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Expanding Nuclear Construction and Maintenance Orders

Amid government policy to restore the nuclear power ecosystem and the 11th Basic Plan's focus on expanding nuclear, LNG, and hydrogen power investment, the company secured the Shin-Hanul Units 3&4 main construction subcontract worth KRW 42.4bn through 2030 from Hyundai Engineering & Construction.

This represents a case where a single project has secured a multi-year revenue recognition window, showing that the nuclear-related revenue base could continue for several years. If policy direction remains centered on nuclear and renewables, additional follow-on order opportunities are also cited as a possibility.

Continued Revenue Growth

Revenue expanded for four consecutive years, from KRW 248.3bn in 2022 to KRW 423.4bn in 2025, and 2Q26 revenue of KRW 137.0bn showed a clear rebound from the prior quarter.

Diversification of the business into maintenance, plant construction, and water treatment is also seen as contributing to the expanding revenue base. If the growth trend continues, it could become a benchmark for assessing future operating leverage.

Stable Financial Structure

The debt ratio declined from 34.4% in 2022 to 27.4% in 2025, while equity steadily expanded from KRW 297.7bn in 2022 to KRW 385.1bn in 2025. This can be viewed as a factor supporting financial buffer capacity for undertaking large-scale projects. The relatively low debt burden may provide room to respond to changes in the external environment.

09

Bear factors

Softening Operating Margin and Net Profit

The operating margin declined for three straight years, from 12.9% in 2023 to 10.6% in 2024 and 10.3% in 2025. Net profit attributable to owners also fell from KRW 40.0bn in 2024 to KRW 30.6bn in 2025, meaning revenue growth was not accompanied by improved profitability.

Whether this margin softening is temporary or structural will need to be confirmed through future quarterly results.

Divergence Between Cash Flow and Net Profit

2025 operating cash flow was negative at KRW -24.7bn, moving opposite to the period's net profit of KRW 30.6bn. This also contrasts with the positive flows of KRW 74.6bn in 2024 and KRW 40.2bn in 2023.

Given the possibility of fluctuations in unbilled receivables tied to large project progress rates, further confirmation of actual cash-generating capacity will be needed.

High Quarterly Earnings Volatility

1Q26 operating profit was just KRW 1.28bn before rebounding sharply to KRW 16.82bn in 2Q26, and similarly in 2025 there was a large swing from KRW 18.28bn in 2Q to KRW 3.76bn in 3Q.

This volatility appears to stem from the nature of revenue recognition tied to construction progress and completion timing, making it difficult to infer the annual trend from any single quarter's results.

10

Risk factors

Policy Dependency

The company's orders for maintenance and plant construction are heavily influenced by government energy policy direction. This is favorable as long as nuclear and renewable expansion policies are maintained, but a shift in policy stance could negatively affect the order pipeline. Given the high reliance on large state-driven power projects, policy risk warrants ongoing monitoring.

Working Capital and Receivables Risk on Large Projects

The divergence between 2025 operating cash flow and net profit suggests risks related to managing unbilled construction receivables on large projects. Delays in progress payment collection from main contractors such as Hyundai Engineering & Construction could add further pressure on cash flow.

This collection structure is a risk characteristic of EPC subcontracting business that warrants continued monitoring.

Cost Inflation Risk

Long-duration large-scale nuclear construction contracts can be exposed to fluctuations in cost inputs such as steel and labor over the contract term. If cost increases are not adequately reflected in contract terms, project profitability could come under pressure.

Combined with the recent trend of declining operating margins, cost management capability could become a key variable for future results.

11

What to watch next

  1. Around November 2026

    The 3Q26 earnings disclosure will help confirm whether the 2Q26 recovery continues and whether the margin softening trend persists.

  2. February–March 2027

    Confirmed 2026 full-year results and the dividend decision disclosure will show the annual net profit direction and whether the dividend policy continues.

  3. Ongoing monitoring

    Disclosures related to the progress rate and progress-payment collection on the Shin-Hanul Units 3&4 main construction project should be checked to assess whether cash flow improves.

  4. Ongoing monitoring

    Follow-up new nuclear and renewable power project orders under the 11th Basic Plan for Electricity Supply and Demand, and whether the company secures additional contracts, should be monitored.

12

Overall view

Geumhwa PSC has sustained four consecutive years of revenue growth since 2022 on a business model spanning maintenance, plant construction, and water treatment, and has secured a medium-to-long-term revenue base in the nuclear segment through the Shin-Hanul Units 3&4 main construction subcontract.

However, the operating margin declined from 12.9% in 2023 to 10.3% in 2025, and net profit also fell in 2025 compared with 2024, showing that revenue growth has not been accompanied by improved profitability.

The fact that 2025 operating cash flow moved opposite to net profit is a point requiring further confirmation related to the collection structure on large projects.

On a quarterly basis, the sharp slowdown in 1Q26 followed by a strong rebound in 2Q26 illustrates substantial earnings volatility tied to construction progress rates. The financial structure remains relatively stable, with a declining debt ratio trend.

Whether earnings and cash flow improvement can be sustained, along with the pace of additional nuclear- and renewable-related orders, appear to be the key variables for assessing the company's future direction.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. valueline.co.kr
  3. kind.krx.co.kr
  4. stock.pstatic.net
  5. m.thinkpool.com
  6. k5.co.kr
  7. saramin.co.kr
  8. comp.fnguide.com
  9. saramin.co.kr
  10. catch.co.kr
  11. alphasquare.co.kr
  12. kind.krx.co.kr
  13. jasoseol.com
  14. skchemicals.com
  15. comp.fnguide.com
  16. comp.fnguide.com
  17. comp.fnguide.com
  18. comp.wisereport.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.