KOSDAQMedia & Entertainment036000

YeaRimDang Publishing

₩2,680▼ 0.92%2026-10-02 close
Market Cap
₩61.6B
Turnover
₩62,320,147
Volume
20K
Shares out.
23M
PER
3.8×
PBR
0.3×
EPS
₩761
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Beyond Publishing: Yerimdang Pivots to Semiconductors

Backed by the large cash pile secured from the TWay Holdings divestiture, Yerimdang has acquired a semiconductor test equipment maker as it seeks to move beyond its publishing-centered business structure.

  1. 1

    In February 2025, Yerimdang sold its entire stake in TWay Holdings to Daemyung Sono Group in a deal worth a combined 250 billion won, with 212.4 billion won accruing to Yerimdang, generating a large one-off gain and cash inflow.

  2. 2

    In August 2026, Yerimdang signed a deal to acquire a 90% stake in semiconductor test equipment maker Future High-Tech for about 34 billion won, formalizing its entry into a new business.

  3. 3

    The core publishing business (continuing operations) has seen revenue shrink and post losses for years, but standalone revenue in Q1 2026 rose 16.1% year-on-year with operating profit turning positive.

  4. 4

    A significant portion of recent net income has come not from operations but from returns on financial assets such as equities and deposits, making earnings volatile depending on stock market conditions.

  5. 5

    Concerns have been raised that minority shareholders were sidelined in the TWay Holdings sale process, and Vice Chairman Na Seong-hoon has been the subject of a criminal complaint alleging breach of trust.

02

Business structure

Founded in 1989, Yerimdang is a specialized children's book publisher whose core content is the educational comic series 'Why?', supporting operations in book production and sales, copyright licensing, e-book publishing, animation production, leasing, and logistics.

The company also runs a separate early-childhood brand, 'Smart Bear,' aimed at expanding into a younger demographic. Drawing on more than four decades of accumulated copyrighted imagery and editorial know-how, Yerimdang has pursued globalization by exporting titles across multiple languages and countries.

In the past, the company's structure was dominated by low-cost carrier TWay Airlines (held via subsidiary TWay Holdings), acquired in 2012, which accounted for the vast majority of consolidated revenue, but in February 2025 Yerimdang sold its entire stake to Daemyung Sono Group, fully exiting the airline business.

Following the sale, the company's business reverted to its original publishing core, while the cash proceeds were redeployed into financial assets such as equities and deposits, becoming a meaningful contributor to net income.

In August 2026, Yerimdang signed a deal to acquire a 90% stake in semiconductor test equipment maker Future High-Tech, marking a second diversification push.

In the domestic children's publishing market, the company competes against large education publishers such as Woongjin Thinkbig and Kyowon amid an industry-wide contraction driven by a shrinking school-age population and the spread of digital content.

In semiconductor test equipment, global leaders such as Advantest, Teradyne, and Cohu dominate the market, while Future High-Tech is understood to be a relatively small player focused on semiconductor components such as PCBs and probe interfaces.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩2.5B-₩600M−25.4%
2025Q4₩2.4B-₩400M−15.3%
2026Q1₩3.2B₩100M4.4%
2026Q2₩2.4B-₩300M−11.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩26.4B₩300M-₩8.9B1.1%−7.2%13.3%
2023₩20.5B-₩2.7B₩9B−13.4%6.9%12.6%
2024₩17B-₩4.9B-₩8.7B−28.8%−7.1%10.6%
2025₩10.3B-₩1.4B₩134.3B−13.8%52.5%17.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

The provided annual figures are on a continuing-operations basis, showing revenue steadily declining from 26.37 billion won in 2022 to 20.55 billion won in 2023, 17.01 billion won in 2024, and 10.26 billion won in 2025.

Operating profit swung from a small gain of 0.29 billion won in 2022 to losses of 2.75 billion won in 2023 and 4.90 billion won in 2024, before the loss narrowed to 1.42 billion won in 2025.

In contrast, net income attributable to owners moved from -8.90 billion won in 2022 to +9.01 billion won in 2023 and back to -8.72 billion won in 2024, before posting an exceptionally large gain of 134.27 billion won in 2025—a jump interpreted as reflecting one-off items recorded below the revenue and operating profit lines.

Looking at the most recent four quarters, Q3 2025 posted revenue of 2.52 billion won, an operating loss of 0.64 billion won, and owner net income of 1.06 billion won; Q4 2025 showed revenue of 2.43 billion won, an operating loss of 0.37 billion won, and net income of 7.61 billion won.

Q1 2026 saw revenue rise to 3.18 billion won with operating profit turning positive at 0.14 billion won, yet net income swung to a loss of 0.88 billion won. Q2 2026 recorded revenue of 2.40 billion won and an operating loss of 0.26 billion won, while net income reached 9.77 billion won.

This pattern—modest, relatively stable swings in revenue and operating profit alongside dramatically volatile quarterly net income—indicates that gains and losses on managed financial assets such as equities and deposits, and interest income, have a far greater influence on net income than the publishing business itself.

05

Industry analysis

Korea's children's and educational publishing market faces structural headwinds from a shrinking school-age population and a shift in attention toward social media and video content, with the company itself citing rising royalty payments and content production costs as pressures on profitability.

According to Korea Publishers Association data, Yerimdang's 2024 revenue fell 7.9% year-on-year to about 11.8 billion won, positioning it as a mid-tier player within the single-volume publishing segment.

Against this backdrop, the company has responded with efforts targeting younger age groups (Smart Bear), expanding Why? series topics, and pursuing overseas expansion, though these are seen as having limited ability to offset the sector-wide contraction.

The newly entered semiconductor test equipment market, by contrast, has an entirely different character.

Market researcher Mordor Intelligence projects the global semiconductor test equipment market to grow from USD 16.04 billion in 2026 to USD 21.59 billion by 2031 at a CAGR of 6.12%, with Advantest, Teradyne, and Cohu together holding roughly 55% of the market.

Industry observers expect global semiconductor equipment sales to keep rising on the back of expanding memory chip capital expenditure, with test equipment demand growing in tandem.

However, Yerimdang's position in this market through Future High-Tech remains that of a small, relatively late entrant, with a technology and scale gap versus the major global players.

06

Outlook

In an interview with IB Tomato, the company said it expects growth by entering a growth industry beyond publishing, aiming to generate returns exceeding its investment on the back of semiconductor industry growth.

Future High-Tech's revenue grew from 13.9 billion won and net income of 1.3 billion won in 2024 to revenue of 31.1 billion won and net income of 5.1 billion won in 2025, and in the first half of 2026 alone it recorded revenue of 21.6 billion won, already surpassing half of last year's full-year figure.

However, as of August 2026 this acquisition remains at the contract-signing stage, and the timing of deal closing and its reflection in consolidated financial statements will need to be confirmed through future disclosures.

In the publishing segment, standalone revenue rose 16.1% year-on-year in Q1 2026 with operating profit turning positive, though the segment reportedly still posted a modest operating loss for the first half overall, making the durability of the improvement worth monitoring.

The company is seeking to improve publishing profitability by expanding Why? series topics, growing Smart Bear's market share, and pursuing overseas expansion.

On the net income side, financial investment using the company's large cash holdings is expected to remain a key variable, with the direction of investment gains or losses likely to hinge on domestic stock market conditions in the second half.

07

Valuation

PER
3.8×
PBR
0.3×
ROE
6.8%
EPS
₩761
BPS
₩11,471
Dividend per share
₩0

Yerimdang's net income in recent periods has been driven less by the publishing business itself than by returns on its large financial asset holdings and one-off gains from the past divestiture of an affiliate.

Because of this structure, the earnings multiple (price relative to net income) can appear lower than historical trading bands in some periods, while in quarters with investment losses it can appear elevated—both of which warrant careful interpretation.

The stock tends to trade at a meaningful discount to net asset value, which can be read as reflecting market caution about the sustainability of profit generation from operations, together with uncertainty over integrating the newly acquired semiconductor equipment business.

The company has not paid dividends in recent years, limiting its appeal from an income perspective.

Going forward, the consolidation of Future High-Tech and the trajectory of publishing segment profitability could shift the composition of earnings between operating and investment income, which is likely to be an important variable in how the valuation is interpreted.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Large Cash Position Secured

The TWay Holdings sale brought in 212.4 billion won for Yerimdang, and cash-equivalent assets are reported to have grown from 43 billion won before the sale to 257.1 billion won by the end of the first half of 2025.

This capital has been deployed into new business acquisitions and financial asset management, substantially boosting the company's financial flexibility. Combined with a low debt ratio (17.5% in 2025), it supports capacity for further investment or acquisitions ahead.

Entry into Semiconductor Equipment Business

Future High-Tech, whose acquisition contract Yerimdang signed in August 2026, saw revenue grow from 13.9 billion won to 31.1 billion won and net income rise from 1.3 billion won to 5.1 billion won between 2024 and 2025.

The global semiconductor test equipment market is expected to keep growing on the back of expanding memory chip capital expenditure. The acquisition is viewed as an attempt to reduce reliance on the stagnant publishing business and diversify the company's operating profit base.

Signs of Improvement in the Publishing Segment

Standalone revenue in Q1 2026 rose 16.1% year-on-year with operating profit turning positive, attributed to strong sales of the Why? series and expanding market share for the early-childhood brand Smart Bear.

This improvement, emerging after years of shrinking revenue and losses, suggests potential for a recovery in publishing segment profitability.

09

Bear factors

Structural Decline of the Publishing Business

Revenue on a continuing-operations basis fell for four consecutive years, from 26.37 billion won in 2022 to 10.26 billion won in 2025, while operating losses persisted for three straight years from 2023 to 2025.

This is attributed to structural factors including a shrinking school-age population and a shift in attention toward social media and video content, with rising royalty payments and production costs also pressuring profitability.

Efforts around new products and overseas expansion are seen by some as not yet sufficient to fully offset this trend.

Reliance on Investment Returns and Earnings Volatility

The wide gap between the Q1 2026 net loss of 0.88 billion won and the Q2 2026 net income of 9.77 billion won is understood to stem from returns on managed financial assets such as equities and deposits.

Depending on domestic stock market conditions in the second half, the direction of investment gains or losses could shift, underscoring a structure where results hinge on market variables rather than operations—a factor cited as reducing predictability.

New Business Integration Risk

Although Future High-Tech is larger than Yerimdang in revenue terms, the deal represents the company's first major foray into an entirely new industry. As the acquisition contract was only signed in August 2026, deal closing, consolidation, and the actual results of management integration remain unconfirmed.

The existing semiconductor test equipment market is dominated by major players such as Advantest, Teradyne, and Cohu, leaving competitive positioning as a small, later entrant as an ongoing challenge.

10

Risk factors

Industry Risk

The children's publishing market faces long-term structural headwinds from a shrinking school-age population and a shift in usage time toward digital and video content. As the company itself has noted, rising royalty payments and content production costs continue to pressure profitability.

While new brands and market expansion are being pursued in response, fully reversing the sector-wide contraction is not easy.

Governance and Legal Risk

Criticism has emerged that only the founding family and related parties benefited from the control premium in the TWay Holdings sale, and Vice Chairman Na Seong-hoon has been the subject of a criminal complaint alleging breach of trust.

Such governance-related controversies could affect market trust or reputation depending on the outcome of any investigation or litigation. Continued minority shareholder activism could also add to management uncertainty.

Financial Market Risk

A significant portion of the company's net income has come from returns on financial assets, including individual stocks such as Samsung Electronics and SK Hynix, KOSPI index ETFs, and deposit interest.

If the domestic stock market comes under downward pressure, valuation losses could weigh on net income, and changes in interest rates would also affect interest income. This is cited as a structural vulnerability where results are heavily influenced by variables outside the core business.

11

What to watch next

  1. Around November 2026

    The Q3 2026 earnings disclosure should be checked to see whether Future High-Tech has been consolidated and whether the publishing segment's profitability improvement has continued.

  2. During Q4 2026 (pending disclosure)

    Disclosures regarding the closing and full payment completion of the Future High-Tech stake acquisition should be checked to track the actual progress of the new business integration.

  3. Around March 2027

    The FY2026 annual business report will be the point to comprehensively review the annual results of both the publishing and semiconductor equipment segments, along with the annual contribution of financial asset management.

  4. Ongoing through the second half of 2026

    The direction of valuation gains or losses on financial assets, which will feed into net income depending on domestic stock market trends and the performance of held stocks such as Samsung Electronics and SK Hynix, warrants ongoing monitoring through the second half of 2026.

12

Overall view

Following the 2025 sale of TWay Holdings, Yerimdang has fully exited the airline business and, using the large cash proceeds, moved in 2026 to acquire a semiconductor test equipment maker in an attempt to transform its business structure.

On a continuing-operations basis, the publishing business saw revenue shrink and losses persist for years, though Q1 2026 showed signs of revenue growth and a return to operating profit.

However, recent net income has been driven far more by returns on managed financial assets than by operating performance, resulting in very large quarter-to-quarter net income volatility.

The newly acquired Future High-Tech shows growth in both revenue and net income, but as the deal was only just signed, its consolidation and the results of integration remain to be confirmed.

Governance-related controversy and friction with minority shareholders stemming from the earlier TWay Holdings sale are additional variables to watch.

Taken together, Yerimdang can be characterized as a company in a transitional phase, simultaneously grappling with the structural stagnation of its traditional publishing business and a pivot into a new business funded by its cash reserves.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.fnguide.com
  2. markets.hankyung.com
  3. m.thinkpool.com
  4. markets.hankyung.com
  5. paxnet.co.kr
  6. itooza.com
  7. valueline.co.kr
  8. ibtomato.com
  9. saramin.co.kr
  10. ilyosisa.co.kr
  11. jobkorea.co.kr
  12. cm.pinpointnews.co.kr
  13. comp.wisereport.co.kr
  14. ibookpark.com
  15. jobplanet.co.kr
  16. member.kpa21.or.kr
  17. nspna.com
  18. newstomato.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.