KOSPIHolding Companies034730

SK

₩578,000▼ 1.53%2026-10-02 close
Market Cap
₩42.3T
Turnover
₩51.3B
Volume
90,000 shares
Shares out.
72.5M
PER
3.9×
PBR
0.8×
EPS
₩146,041
Dividend Yield
1.40%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩8,000 per share · Prices as of the 2026-10-02 close

01

Report overview

Equity-Method Profit Surge Meets a Planned Buyback Cancellation

Operating margins eroded steadily after 2022, yet first-half 2026 revenue, operating profit and net profit all surged, underscoring how much this holding company's earnings hinge on the semiconductor cycle and asset restructuring.

  1. 1

    Second-quarter 2026 revenue of KRW 42.20tn, operating profit of KRW 4.84tn and owners' net profit of KRW 5.96tn marked a sharp quarterly swing (confirmed filings).

  2. 2

    The annual operating margin fell from 5.9% in 2022 to 1.5% in 2025, and 2023-2024 both closed with net losses attributable to owners.

  3. 3

    SK hynix reported record second-quarter 2026 revenue of KRW 79.32tn and operating profit of KRW 60.54tn (preliminary, pre-audit review), and that momentum feeds consolidated net profit through equity-method accounting.

  4. 4

    On 31 July 2026 the company agreed to sell a 70.61% stake in SK Siltron to Doosan for KRW 2.3tn, with closing scheduled for 31 January 2027.

  5. 5

    The debt-to-equity ratio eased from 170.9% in 2022 to 149.2% in 2025, but of KRW 85.69tn in total equity, KRW 60.50tn sits with non-controlling interests, far above the owners' portion.

02

Business structure

SK Inc. is the operating holding company of the SK Group; on a standalone basis it runs IT services and digital businesses plus portfolio management, while most revenue comes from consolidated subsidiaries.

The consolidation scope includes SK Innovation in energy and chemicals, SK Telecom in wireless, intermediate holding company SK Square which owns the semiconductor stake, SK Ecoplant which has pivoted from construction and environment toward semiconductor infrastructure, and SK Networks, SKC and SK Biopharmaceuticals.

Segment revenue mix is not available from confirmed filings, so no figures are cited here, but the bulk of sales appears to come from energy and chemicals, telecom, and the recently fast-growing semiconductor infrastructure construction business.

Through unlisted subsidiaries the group supplies engineering, procurement and construction plus integrated power and water infrastructure solutions for semiconductor fabs and clusters, and Samsung Securities noted that once new fab investment in Yongin, Cheongju and the southwestern region ramps up, most early spending lands in construction and infrastructure.

SK Ecoplant posted first-half 2026 consolidated revenue of KRW 10tn and operating profit of KRW 1.465tn, up 82.8% and 584.1% year on year, with high-tech revenue up 53.7%, gas and materials up 139.5% and asset lifecycle up 239.2%.

In April 2026 SK Inc. bought shares held by financial investors to lift its SK Ecoplant stake from 66.7% to 71.2%, positioning the unit as an infrastructure player linking fab and AI data center construction, industrial gases and materials, and semiconductor module and e-waste recycling.

By contrast, semiconductor materials assets held directly by the holding company are being divested: after specialty gases, control of wafer operations was also transferred, totalling roughly KRW 5tn of semiconductor-related assets, which is read as a reassessment of efficiency asset by asset rather than direct ownership.

Competition is defined less by operations than by capital allocation, with LG, Samsung C&T, Hanwha, CJ and Lotte Holdings compared on dividends, treasury shares and net asset value discounts.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩30.1T₩199.6B0.7%
2025Q3₩31T₩827.4B2.7%
2025Q4₩30.3T₩391.7B1.3%
2026Q1₩36.8T₩3.7T10.0%
2026Q2₩42.2T₩4.8T11.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩134.6T₩8T₩4T5.9%18.4%170.9%
2023₩131.2T₩5.1T-₩776.8B3.9%−3.7%165.8%
2024₩124.7T₩2.4T-₩1.3T1.9%−5.1%167.8%
2025₩122.7T₩1.8T₩1.6T1.5%6.3%149.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

The annual trajectory shows a clear decline followed by a reversal.

Revenue fell three years running, from KRW 134.55tn in 2022 to KRW 131.24tn in 2023, KRW 124.69tn in 2024 and KRW 122.70tn in 2025, while operating profit shrank faster: KRW 8.00tn (5.9% margin), KRW 5.06tn (3.9%), KRW 2.36tn (1.9%) and KRW 1.82tn (1.5%).

Net profit attributable to owners swung from losses of KRW 0.78tn in 2023 and KRW 1.29tn in 2024 to a KRW 1.60tn profit in 2025, with total consolidated net profit of KRW 3.56tn. Operating cash flow fell from KRW 11.35tn in 2023 to KRW 6.10tn in 2025, moving in the same direction as operating profit.

Quarterly data illustrate the volatility: second-quarter 2025 revenue of KRW 30.14tn with operating profit of just KRW 0.20tn, third quarter KRW 31.04tn and KRW 0.83tn, fourth quarter KRW 30.29tn and KRW 0.39tn, with a KRW 2.25tn net loss attributable to owners in the fourth quarter of 2025.

The picture then flipped: first-quarter 2026 revenue of KRW 36.75tn, operating profit of KRW 3.67tn and owners' net profit of KRW 3.38tn, followed by second-quarter revenue of KRW 42.20tn, operating profit of KRW 4.84tn and owners' net profit of KRW 5.96tn, lifting quarterly operating margins into the 10-11% area.

Net profit exceeding operating profit reflects equity-method gains from affiliates on top of consolidated operations, consistent with SK hynix reporting record second-quarter 2026 revenue of KRW 79.32tn and operating profit of KRW 60.54tn, figures that were prepared before the external auditor completed its review and therefore preliminary.

On the balance sheet, liabilities of KRW 127.83tn against equity of KRW 85.69tn brought the debt-to-equity ratio down from 170.9% in 2022 to 149.2% in 2025, yet KRW 60.50tn of that equity belongs to non-controlling interests versus KRW 25.19tn for owners, so a large share of consolidated profit still accrues to minority shareholders.

05

Industry analysis

Holding company share prices are driven less by their own results than by subsidiary values, discounts to net asset value and shareholder return policies.

In a January 2026 report SK Securities calculated that the combined NAV discount of the nine holding companies it covers stood at 51.9%, close to the post-2020 low of 49.8%, with individual discounts as of the 14 January close at 59.0% for SK, 51.0% for LG, 60.8% for Hanwha, 49.6% for SK Square and 55.4% for Samsung C&T.

The same broker put SK's NAV discount at 53.5% in materials dated late August 2026.

The end-market driver is AI infrastructure spending: the Korea Data Center Council estimates the domestic private data center market growing from about KRW 3.9tn in 2022 to roughly KRW 10.2tn by 2028, with about 75% of the 64 facilities under construction or planned opening between 2026 and 2028.

On 29 June 2026 the SK Group announced plans to build a total of 15GW of AI data center capacity. SK Telecom launched SK Hyper, a dedicated data center development entity, committing KRW 750bn through 2030 to secure sites and shared infrastructure such as substations and transmission lines.

That said, memory pricing and capital spending, the engine of this cycle, have reversed sharply many times before, and because they reach the holding company amplified through equity-method accounting, sensitivity runs both ways.

Differentiation among peers comes down to where divestment cash is redeployed: SK said it will use the KRW 2.3tn from the SK Siltron sale as funding for high-bandwidth memory, energy and data center investment, whereas Doosan gains front-end wafer manufacturing through the same deal, strengthening its semiconductor and advanced materials competitiveness.

06

Outlook

The largest confirmed items on the calendar are asset sales and shareholder returns. SK Inc. contracted to sell 47,322,350 SK Siltron shares, or 70.6%, to Doosan for KRW 2.3tn, with closing scheduled for 31 January 2027 and a clause allowing additional payments tied to future earnings.

Under that earn-out, if SK Siltron's EBITDA exceeds set thresholds between 2027 and 2034, SK receives 40% of the excess adjusted for its former stake. Because closing is still pending, the proceeds have not yet been received.

On returns, both policy and execution plans are on the table: the company sets an annual minimum dividend per share and, using gains from asset sales, buys back and cancels treasury shares or pays additional dividends equivalent to 1-2% of market capitalisation.

SK Securities noted that of the 24.8% treasury stake, KRW 4.8tn worth, or 20.3%, is due to be cancelled in January 2027. The same broker forecast 2026 consolidated operating profit of KRW 13.4tn, a 638% year-on-year increase.

Key earnings variables include SK Ecoplant's high-tech contribution from SK hynix orders in the second half and the pace at which its KRW 25.4tn order backlog as of end-June is converted, along with the second-half production ramp of HBM4, which SK hynix began shipping in volume in the second quarter.

At its second-quarter investor briefing, the company framed the period through 2025 as portfolio rebalancing, 2026 onward as core competitiveness reinforcement and post-2027 as capital structure optimisation.

07

Valuation

PER
3.9×
PBR
0.8×
ROE
25.4%
EPS
₩146,041
BPS
₩675,141
Dividend per share
₩8,000

Valuation here sits where two different yardsticks collide.

First, on an earnings basis, the surge in owners' profit over the last four quarters has sharply compressed the price-to-earnings multiple, but much of that profit is equity-method income from a semiconductor affiliate and is not the same in character as cash generated by consolidated operations.

Second, on a net asset basis, the internally calculated book value per share differs from the figure published by the exchange, so interpretations of the price-to-book ratio diverge and readers should check which basis a given screen metric uses.

Holding companies are also measured by their discount to net asset value: SK Securities, in materials dated late August 2026, cited a 53.5% NAV discount for SK and a consensus-based 12-month forward price-to-book ratio of 0.64 times.

On price targets, SK Securities said in its late-August 2026 report that it maintained a buy rating with a target price of KRW 800,000, and Samsung Securities in a late-June 2026 report presented a target of KRW 950,000 and named the stock its top pick in the holding company sector - these are the brokers' views, not KOSAI's.

On dividends, the policy specifies an annual minimum per-share payout with room for additional returns funded by asset sale gains, so the realised yield will depend on the year-end dividend resolution and the share price.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

The earnings direction has turned

From a KRW 2.25tn net loss attributable to owners in the fourth quarter of 2025, results improved sharply for two straight quarters to profits of KRW 3.38tn in the first quarter and KRW 5.96tn in the second quarter of 2026.

Operating profit in the single second quarter of 2026 reached KRW 4.84tn, against KRW 1.82tn for all of 2025, lifting the quarterly operating margin into the 11% range. SK Securities forecast 2026 consolidated operating profit of KRW 13.4tn, up 638% year on year.

Revenue also expanded from the low KRW 30tn range in 2025 to KRW 42.20tn in the second quarter of 2026, evidencing a broad recovery across operating subsidiaries.

Sale proceeds and a cancellation plan run in parallel

A contract is in place to sell 70.6% of SK Siltron for KRW 2.3tn, and the company described the purpose as improving financial soundness and securing funding for future growth engines.

According to SK Securities materials, KRW 4.8tn of the 24.8% treasury stake, or 20.3%, is slated for cancellation in January 2027, and company policy is to use asset sale gains to buy back and cancel shares or pay extra dividends worth 1-2% of market capitalisation.

The scheduling of cash inflow alongside a planned reduction in share count is the key capital allocation point to watch. Execution and scale depend on board resolutions and final tax rules.

AI infrastructure orders are converting into revenue

SK Ecoplant's first-half 2026 revenue reached KRW 10tn with operating profit of KRW 1.465tn, up 82.8% and 584.1% year on year. SK Securities put the order backlog at KRW 25.4tn as of end-June.

Samsung Securities said the relevant unlisted subsidiary had secured KRW 6tn of orders from the KRW 31tn Yongin fab and cluster investment running from 2024 to 2026. The group-level plan to build 15GW of AI data center capacity also links directly to work for construction, power and materials affiliates.

09

Bear factors

Core margins fell for four straight years

The annual operating margin stepped down from 5.9% in 2022 to 3.9% in 2023, 1.9% in 2024 and 1.5% in 2025. Over the same span revenue fell from KRW 134.55tn to KRW 122.70tn, and operating cash flow declined from KRW 11.35tn in 2023 to KRW 6.10tn in 2025.

Because the sharp first-half 2026 reversal owes much to subsidiary earnings and larger equity-method gains, whether core margins in refining, chemicals and telecom have structurally recovered is a separate question to verify.

A large share of profit belongs to minorities

Of KRW 3.56tn in consolidated net profit for 2025, KRW 1.60tn was attributable to owners. Of KRW 85.69tn in equity, KRW 60.50tn belongs to non-controlling interests, more than double the KRW 25.19tn owners' portion.

In a structure layered with listed subsidiaries and an intermediate holding company, gains in subsidiary value do not accrue directly to holding company shareholders. The dual listing of SK Inc. and SK Square is cited as one factor behind a market capitalisation that sits below net asset value.

Quarterly swings are extreme

In the fourth quarter of 2025, revenue of KRW 30.29tn and operating profit of KRW 0.39tn still produced a KRW 2.25tn net loss attributable to owners; two quarters later, the second quarter of 2026 delivered KRW 5.96tn of net profit.

Operating profit widened more than twenty-fold from KRW 0.20tn in the second quarter of 2025 to KRW 4.84tn in the second quarter of 2026. Such amplitude reflects asset restructuring, valuation items and equity-method income working at once, making it hard to read one or two quarters as a trend.

10

Risk factors

Reverse sensitivity to the memory cycle

Profit recognised via the equity method is directly linked to memory prices and AI capital spending. SK hynix said both DRAM and NAND recorded large price increases again in the second quarter of 2026 after the prior quarter.

If prices reverse, earnings contract through the same channel, and the swing in holding company net profit can be amplified rather than muted. The owners' net losses of 2023 and 2024 illustrate the opposite phase.

Leverage and heavy investment burden

The debt-to-equity ratio eased to 149.2% in 2025 but total liabilities stand at KRW 127.83tn, and operating cash flow has halved from 2023 levels just as AI infrastructure spending expands.

The company said data center funding will combine its own investment, strategic partner capital, long-term customer contracts and project finance, with specific amounts per project set as terms are finalised. With investment scale undetermined, the size of the financial burden cannot yet be quantified.

Some analysts note that delays in the planned treasury share cancellation or in monetising unlisted assets could weaken expectations for shareholder returns and balance sheet improvement.

Policy and governance variables

The expectation that share cancellation will ease the financial burden is explicitly conditional on the tax reform bill passing as originally drafted. The scale of cancellation and its accounting and tax effects could therefore change with the legislative outcome.

Ownership variables also remain: attention is on whether Chairman Chey Tae-won's 29.39% SK Siltron stake, excluded from the deal, will be sold; valued at about KRW 953.7bn on the transaction's terms, it comes after a court ordered him to pay KRW 944bn in a divorce asset division ruling. Matters tied to the largest shareholder's holdings can create uncertainty on both governance and share supply.

11

What to watch next

  1. Late October 2026

    Third-quarter results. The point is to check whether the double-digit quarterly operating margins of the first and second quarters of 2026 persist, and to separate consolidated operating improvement from equity-method gains.

  2. Fourth quarter of 2026

    The National Assembly's handling of the tax reform bill affecting treasury share cancellation. SK Securities flagged that its view on easing financial burden assumes the bill passes as drafted. The legislative outcome could alter the size and timing of the cancellation.

  3. Q4 2026 to January 2027

    Whether partnership and anchor tenant contracts for AI data center projects are disclosed. The company said it is discussing partnerships using the hyperscale data center under construction in Ulsan as a starting point and will disclose them sequentially as talks firm up. Disclosed contracts would provide a basis for gauging execution speed on the 15GW plan.

  4. 31 January 2027

    The scheduled closing date for the SK Siltron sale. Watch when the KRW 2.3tn actually lands and where it is deployed, alongside whether the treasury share cancellation slated for the same month is executed.

  5. February to March 2027

    Fiscal 2026 full-year results, the year-end dividend resolution and the annual general meeting. How the policy of buying back and cancelling shares or paying extra dividends worth 1-2% of market capitalisation is actually implemented will be the basis for judging the credibility of the return framework.

12

Overall view

SK Inc. is a holding company whose revenue and operating margin both sagged after 2022 before reversing sharply in the first half of 2026.

On confirmed figures the annual operating margin slid from 5.9% in 2022 to 1.5% in 2025 with net losses attributable to owners in 2023 and 2024, yet quarterly operating profit of KRW 3.67tn in the first quarter and KRW 4.84tn in the second quarter of 2026 marks an entirely different scale, with second-quarter owners' net profit of KRW 5.96tn.

Much of that profit, however, stems from equity-method income at a semiconductor affiliate and from expanding AI infrastructure orders, meaning it can contract through the same channel if the cycle turns.

On capital allocation, the KRW 2.3tn agreement to sell the SK Siltron stake sits alongside the treasury share cancellation planned for January 2027, so whether the cash inflow and share count reduction are actually executed is the thing to watch.

On the other side stand KRW 127.83tn of total liabilities, non-controlling interests of KRW 60.50tn far exceeding the KRW 25.19tn owners' equity, the dual listing structure, and dependence on the outcome of tax reform.

What defines this stock is that the bull and bear cases share one root: the semiconductor cycle and asset restructuring. This report is for information purposes and contains no buy or sell opinion or price target.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. g-enews.com
  2. edaily.co.kr
  3. sateconomy.co.kr
  4. bloter.net
  5. news.skhynix.co.kr
  6. m.thinkpool.com
  7. news.sktelecom.com
  8. news.sktelecom.com
  9. seoul.co.kr
  10. m.news.nate.com
  11. newstomato.com
  12. sk-inc.com
  13. stockeasy.intellio.kr
  14. m.thinkpool.com
  15. alphasquare.co.kr
  16. valueline.co.kr
  17. m.thinkpool.com
  18. m.thinkpool.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.