Consolidated revenue shrank to KRW 11.4 billion in 2022 and KRW 7.0 billion in 2023 before surging to KRW 30.7 billion in 2024 and KRW 264.8 billion in 2025.
Operating profit swung from a KRW 1.5 billion profit in 2022 (12.8% margin) to a KRW 2.1 billion loss in 2023 (-30.5%), then a marginal profit in 2024 (0.0%) before expanding to KRW 8.8 billion in 2025 (3.3%).
Net income attributable to owners, however, has been negative for four straight years since a KRW 1.7 billion profit in 2022, posting -KRW 1.9 billion in 2023, -KRW 2.5 billion in 2024, and -KRW 5.9 billion in 2025, with the loss widening.
On a quarterly basis, Q1 2025 posted revenue of KRW 55.4 billion, operating profit of KRW 0.5 billion and a net loss of KRW 2.2 billion; Q2 revenue of KRW 46.8 billion, operating profit of KRW 0.6 billion and a net loss of KRW 1.5 billion; Q3 revenue of KRW 75.6 billion, operating profit of KRW 1.2 billion and a net profit of KRW 0.2 billion; and Q4 revenue of KRW 87.0 billion, operating profit of KRW 6.9 billion and a net loss of KRW 2.4 billion, showing steady operating profit improvement even as net income fluctuated.
In Q1 2026, revenue reached KRW 109.1 billion, operating profit KRW 9.5 billion (roughly an 8.7% margin), and net income attributable to owners KRW 8.9 billion, marking a clear quarterly swing to profit.
As a result, the trailing four-quarter sum of net income attributable to owners for Q2 2025 through Q1 2026 turned positive at roughly KRW 5.2 billion.
The company has previously attributed past annual net losses to non-cash accounting factors including derivative valuation losses and convertible bond interest expense, which is worth considering when reconciling operating results with net income.
Shareholders' equity expanded from KRW 21.5 billion in 2023 to KRW 56.1 billion in 2024 and KRW 98.3 billion in 2025, reflecting a series of capital raises. The debt ratio eased from 107.4% in 2024 to 66.5% in 2025, while operating cash flow remained negative across all four years, at -KRW 11.1 billion in 2025.