KOSPITelecom032640

LG Uplus

₩14,540 0.00%2026-10-02 close
Market Cap
₩6.2T
Turnover
₩5.5B
Volume
380,000 shares
Shares out.
420M
PER
11.7×
PBR
0.7×
EPS
₩1,259
Dividend Yield
4.47%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩660 per share · Prices as of the 2026-10-02 close

01

Report overview

Growth Axis Shifting Toward AI Data Centers

Handset revenue declines shrank the top line, but service revenue and AI data centers lifted profit to a record quarterly operating income of KRW 344.5bn in Q2 2026, while regulatory proceedings tied to a security breach and heavy capex commitments remain open uncertainties.

  1. 1

    Q2 2026 operating income of KRW 344.5bn is the highest among the confirmed quarters, while revenue of KRW 3.695trn came in below the prior quarter's KRW 3.804trn.

  2. 2

    Per company disclosure, Q2 2026 service revenue rose 2.0% year on year to KRW 3.077trn and the margin on service revenue reached 11.2%.

  3. 3

    Enterprise infrastructure is the growth engine: Q2 2026 AI data center (AIDC) revenue grew 28.9% year on year to KRW 124.1bn.

  4. 4

    The 200MW Paju AIDC, backed by roughly KRW 2trn of investment, is slated to open four buildings sequentially in 2027-2028, and management said it will fund this within EBITDA and without external financing.

  5. 5

    Annual operating income fell from KRW 1,081.3bn in 2022 to KRW 863.1bn in 2024 before turning back up to KRW 892.1bn in 2025, while the debt-to-equity ratio eased from 134.0% in 2022 to 117.1% in 2025.

02

Business structure

LG Uplus is Korea's third-largest telecom operator, built on three pillars: wireless (mobile), smart home (IPTV and broadband), and enterprise infrastructure (AI data centers, enterprise lines, solutions).

In the Q2 2026 segment figures the company disclosed, mobile revenue rose 0.9% year on year to KRW 1,660.2bn, smart home rose 4.3% to KRW 663.8bn, and enterprise infrastructure rose 8.6% to KRW 464.4bn, of which AIDC was KRW 124.1bn, solutions KRW 134.6bn and enterprise lines KRW 205.7bn.

On the subscriber base, total mobile lines reached about 31.47mn (MNO 22.44mn, MVNO 9.03mn) and 5G handset users numbered 9.548mn, taking the 5G share of handsets to 84.9%.

In fixed line, broadband subscribers stood at 5.677mn and IPTV subscribers at 5.776mn, supporting steady household revenue anchored by bundled products.

On tariffs, the company launched 'Simply 2.0' in May 2026, consolidating 53 existing 5G and LTE plans into 18 and adding an 'All-in-One' product that signs up mobile and broadband in one step.

In AI, the call application ixi-O and enterprise AICC are the core assets, and the company said its agentic AICC lifted answer accuracy to 89% using large language models and applied sub-second latency technology developed with OpenAI.

On competitive structure, SK Telecom set up a dedicated AIDC entity, SK Hyper, with KRW 750bn of committed capital through 2030, whereas LG Uplus runs the business directly inside the company under a 'One LG Solution' approach and KT operates it out of headquarters.

Analysts cite capital efficiency from tapping group affiliates' cooling, power and network capabilities as a strength, while noting that the investment burden lands directly on the parent balance sheet and channels such as project financing are comparatively limited.

Overseas, the company agreed with Malaysian operator Maxis to pursue a local commercial launch of ixi-O, structured as a software-as-a-service export model.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩3.8T₩304.5B7.9%
2025Q3₩4T₩161.7B4.0%
2025Q4₩3.8T₩170.5B4.4%
2026Q1₩3.8T₩272.3B7.2%
2026Q2₩3.7T₩344.5B9.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩13.9T₩1.1T₩663.1B7.8%8.1%134.0%
2023₩14.4T₩998B₩622.8B6.9%7.4%129.5%
2024₩14.6T₩863.1B₩374.5B5.9%4.4%124.8%
2025₩15.5T₩892.1B₩523.9B5.8%5.9%117.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

Annually, revenue climbed steadily from KRW 13,906.0bn in 2022 to KRW 14,372.6bn in 2023, KRW 14,625.2bn in 2024 and KRW 15,451.7bn in 2025, yet operating income slid from KRW 1,081.3bn in 2022 to KRW 998.0bn in 2023 and KRW 863.1bn in 2024 before turning back up to KRW 892.1bn in 2025.

Operating margin also compressed from 7.8% in 2022 to 5.9% in 2024 and 5.8% in 2025, marking a stretch where top-line growth did not translate into profit.

Net profit attributable to owners dropped from KRW 622.8bn in 2023 to KRW 374.5bn in 2024 before recovering to KRW 523.9bn in 2025, and 2025 operating cash flow of KRW 2,963.8bn kept cash generation thick relative to reported earnings.

On the balance sheet, the debt-to-equity ratio declined for four straight years, from 134.0% in 2022 to 129.5% in 2023, 124.8% in 2024 and 117.1% in 2025.

The quarterly path was volatile: operating income fell from KRW 304.5bn in Q2 2025 to KRW 161.7bn in Q3 2025 and KRW 170.5bn in Q4 2025, then rose to KRW 272.3bn in Q1 2026 and KRW 344.5bn in Q2 2026.

That swing is explained by the fact that the company ran a voluntary retirement program for employees aged 50 and above in Q3 2025, with the resulting workforce restructuring showing up as fixed labor cost savings from 2026.

Revenue eased from KRW 3,803.7bn in Q1 2026 to KRW 3,694.9bn in Q2 2026, largely on shrinking handset sales, while the company reported Q2 2026 service revenue up 2.0% at KRW 3,076.5bn, an 11.2% margin on service revenue, and EBITDA up 5.9% at KRW 1,034.8bn.

On costs, labor expenses fell 2.5% year on year and marketing spend declined 6.9% from the prior quarter, and the company said that excluding one-off items the operating profit growth rate was around 5%.

In short, the Q2 2026 improvement combined enterprise infrastructure growth with cost efficiency, and the one-off adjustment leaves room for differing reads on the true scale of the improvement.

05

Industry analysis

Korea's mobile market is mature, with limited headroom from line growth and tariff competition alone, and the three carriers are shifting the competitive axis toward AIDC as a new revenue source amid stalled core-business growth.

Policy is reinforcing that shift: the government launched an 'AI Data Center Alliance' involving the industry ministry and the Ministry of Science and ICT, and said it will foster 18.4GW of AIDC capacity by 2035 as a national strategic industry.

Investment scale differs sharply by operator: SK Telecom plans to bring 5GW of AIDC online in phases from 2029 and expand to 15GW by 2035, KT has flagged KRW 6trn over five years including KRW 5trn for AIDC and KRW 1trn for submarine cables, and LG Uplus has committed roughly KRW 2trn including the Paju AIDC.

The gap also shows in reported results, as SK Telecom's Q2 2026 AIDC revenue rose 92.5% year on year to KRW 136.2bn.

A shared industry challenge is equally clear: the three carriers are ramping AI investment aggressively but have yet to establish clear service revenue models to recoup it, and observers argue they must generate recurring revenue from their own services rather than only competing on data centers and GPUs.

On tariff regulation, the Ministry of Science and ICT will implement an 'optimal tariff notification' scheme with the three carriers from October 2026, informing users when a more favorable plan exists, a variable for average revenue per user.

In response, the industry expects carriers to accelerate launches of premium plans bundling generative AI and OTT services ahead of the October rule. The asymmetric way regulatory risk can fall on individual operators is another defining feature of this sector.

06

Outlook

Management's stated direction for 2026 pairs profitability management in the core telecom business with faster AI transformation.

First-half service revenue on a standalone basis rose 3.4% year on year, above the 2% annual growth target set at the start of the year, and CFO Yeo Myung-hee said wireless revenue growth would moderate in the second half but the annual guidance was comfortably achievable.

Capex is rising: the CFO said 2026 capex would increase year on year on expanded AI data center investment but would stay within EBITDA, that leasing and DBO models alongside owned centers would ease cash flow pressure, and that the program would be kept within mid-to-long-term targets without separate external funding.

Paju is the key milestone.

The company is building the 200MW Paju AIDC with roughly KRW 2trn of investment and plans to bring four buildings online sequentially from 2027 through 2028, and it said it pulled the construction schedule forward to meet rising demand, is securing additional power capacity via DBO, and is pursuing regional sites in parallel.

Longer term, the company has set a target of KRW 5trn in cumulative AIDC orders by 2030 with 15-20% average annual revenue growth.

In AI services, second-half priorities include upgrading ixi-O features, expanding voice AI through cooperation with Ericsson, and broadening an LLM-based callbot and chatbot lineup on finance-led AICC demand, while the Maxis agreement positions ixi-O for a localized commercial launch in Malaysia within the year on a SaaS basis.

On shareholder returns, the late-July board raised the interim dividend by 8% year on year and expanded the share buyback to KRW 90bn, with repurchased shares intended for cancellation.

The upshot is that until the first Paju building starts up in the first half of 2027, depreciation and power costs arrive ahead of revenue, making that lead-lag the main earnings item to watch.

07

Valuation

PER
11.7×
PBR
0.7×
ROE
6.0%
EPS
₩1,259
BPS
₩21,358
Dividend per share
₩660

The shares trade below book value per share, sharing the persistent discount to net assets typical of Korean telecom names.

Earnings-based multiples in telecom tend to sit below the broad market range, and in this case earnings-based and asset-based multiples can move in different directions, given that net profit slumped in 2024, recovered in 2025 and rose again through the first two quarters of 2026.

On dividends, Korea's three carriers have historically offered yields above the market average, and this company raised its 2026 interim dividend by 8% year on year and expanded buybacks intended for cancellation to KRW 90bn, so cash returns and share count reduction are proceeding together.

As for brokerage views, Daishin Securities said in an early-September 2026 report that it maintained a target price of KRW 20,000 and a buy rating, projecting total shareholder returns of KRW 380bn this year combining dividends and buybacks, and BNK Investment & Securities said in an August 2026 report that it raised its target price from KRW 17,000 to KRW 19,000.

These are those firms' views; the depreciation burden ahead of the Paju AIDC startup and the outcome of security-related sanction proceedings remain variables not yet fixed in numbers.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Enterprise infrastructure and AIDC as a new revenue axis

Q2 2026 enterprise infrastructure revenue rose 8.6% year on year to KRW 464.4bn, with AIDC up 28.9% at KRW 124.1bn on colocation growth. The company said profitability at new AIDC sites such as Paju should exceed that of existing IDCs.

Management explained that rack space pricing is being set higher in line with infrastructure investment for liquid cooling, and that unit prices are rising as demand outpaces supply. With wireless growth in the low single digits, this divergence in segment growth rates can reshape the profit mix.

Cost structure improvement showing in quarterly profit

Quarterly operating income rose from KRW 161.7bn in Q3 2025 to KRW 272.3bn in Q1 2026 and KRW 344.5bn in Q2 2026.

Labor costs in Q2 2026 fell 2.5% year on year, and the workforce restructuring from the Q3 2025 voluntary retirement program for staff aged 50 and above is feeding through as fixed labor cost savings from 2026.

The company said that even excluding one-off items it delivered more than KRW 320bn in operating profit, evidencing underlying margin improvement. 2025 operating cash flow of KRW 2,963.8bn and a 2025 debt-to-equity ratio of 117.1% underpin investment capacity.

Expanded returns with self-funded investment

In late July 2026 the company approved an additional KRW 90bn share buyback, and said it has cancelled roughly KRW 180bn of treasury stock at book value since announcing its value-up plan in November 2024, with the latest tranche also earmarked for cancellation.

The CFO said that even if investment opportunities widen with changes in the AI industry, the direction of enhancing corporate value and expanding shareholder returns would be maintained consistently.

The stated policy of executing large AIDC investment within EBITDA and without external financing points to running investment and returns in parallel without adding financial leverage.

09

Bear factors

Shrinking top line and tariff regulation

Revenue fell from KRW 3,803.7bn in Q1 2026 to KRW 3,694.9bn in Q2 2026, and Q2 2026 operating revenue was down 3.9% year on year. Mobile segment growth was only 0.9% year on year, a slow pace for the core business.

On top of that, an optimal tariff notification scheme informing users of more favorable plans takes effect from October 2026, and the company itself said wireless revenue growth would moderate somewhat in the second half.

Front-loaded investment and the payback path

Standalone capex in Q2 2026 rose 21.5% year on year to KRW 477.8bn, and phase two of the Paju AIDC adds roughly KRW 1.3trn, taking total investment to about KRW 2trn.

One brokerage analyst characterized the structure as one where depreciation of invested capital raises costs at startup while rack and colocation fees accumulate to build revenue. Because revenue recognition is deferred to 2027 and beyond, costs can land first in the interim.

Security-related sanction proceedings

The Personal Information Protection Commission opened an investigation after an August 2025 security-press report, but found that the operating system of APPM servers had been reinstalled and related servers discarded before the probe began; judging that the exact breach path and any further leakage could not be verified, it referred the matter to police on suspicion of obstruction of official duties.

SK Telecom and KT have been fined KRW 134.79bn and KRW 53.98bn respectively over personal data leaks, providing reference points for potential penalty levels.

In its own disclosure, the company stated that beyond fines from authorities, court rulings could create civil and criminal burdens such as compensation for affected customers.

10

Risk factors

Regulatory and legal

With police investigating alleged concealment of the hacking incident, observers note that if deliberate concealment or obstruction is established, the Ministry of Science and ICT could use it as grounds for sanctions.

In late February 2026 the National Assembly Research Service assessed that such conduct could be read as company fault warranting waiver of early-termination fees, while also indicating that if the leaked data is confined to internal management information it is hard to view as an infringement of the essential stability of telecom service.

Some also note that current law lacks clear provisions covering conduct before an investigation begins, leaving it uncertain whether penalties comparable to peers will follow. Both timing and severity are hard to predict, and any move toward fee waivers would open a subscriber churn channel as well.

Investment and financial

Management stresses funding within EBITDA without external financing, yet the investment burden lands directly on the parent balance sheet and channels such as project financing are considered relatively limited.

The company said it would communicate with the market should investment or financial structure targets change in response to AI data center market conditions.

The debt-to-equity ratio fell from 134.0% in 2022 to 117.1% in 2025, but if depreciation and power costs rise together during the investment build-out, the pace of margin improvement could slow. With dividends and buybacks expanding simultaneously, free cash flow headroom warrants continuous monitoring.

Competition and business

Against SK Telecom's gigawatt-scale plans and KT's KRW 6trn five-year program, LG Uplus's roughly KRW 2trn commitment is comparatively small. Industry commentary warns that if carriers remain infrastructure landlords, the risk stays with them while higher value accrues to overseas chip and platform firms.

Within the group, questions were raised about overlap with LG CNS in AIDC, and the company responded that customer bases and business models differ. The ixi-O export effort is also at an early stage, with its revenue contribution not yet verifiable.

11

What to watch next

  1. October 2026

    The optimal tariff notification scheme run by the Ministry of Science and ICT with the three carriers begins. The check point is how average revenue per user and plan mix shifts feed into Q4 wireless revenue.

  2. Early November 2026 (expected)

    Q3 results announcement. With Q3 2025 operating income at just KRW 161.7bn due to voluntary retirement costs, the base effect matters, as does whether AIDC revenue growth sustains the double-digit pace seen in Q2.

  3. Q4 2026

    The Malaysia commercial launch of ixi-O under the Maxis agreement is slated within the year. Whether this first software export actually starts, and on what billing structure, offers an early read on AI service monetization.

  4. February 2027

    The KRW 90bn buyback running from August 2026 to February 2027 concludes, followed by the annual dividend decision. Completion and cancellation of the buyback, plus the annual dividend decision, will gauge the consistency of the return policy.

  5. First half of 2027

    The first building of the 200MW Paju AI data center is scheduled to open. Occupancy and secured colocation contracts at launch, together with the scale of depreciation recognized, will set the direction of AIDC segment profitability.

12

Overall view

LG Uplus's recent results can be summarized as shrinking revenue with rising profit.

Q2 2026 revenue of KRW 3,694.9bn was below the prior quarter, yet operating income of KRW 344.5bn was the highest among the confirmed quarters, and the company reported service revenue up 2.0% at KRW 3,076.5bn with an 11.2% margin on service revenue.

Annually, operating income slid from KRW 1,081.3bn in 2022 to KRW 863.1bn in 2024 before turning back up to KRW 892.1bn in 2025, while net profit attributable to owners recovered from KRW 374.5bn in 2024 to KRW 523.9bn in 2025.

The growth driver is enterprise infrastructure, notably AIDC revenue of KRW 124.1bn in Q2 2026, up 28.9%, with the 200MW Paju AIDC, backed by roughly KRW 2trn, set to open four buildings sequentially in 2027-2028.

On the other side sit slowing wireless growth, the optimal tariff notification rule effective October 2026, and the matter the Personal Information Protection Commission referred to police after confirming server reinstallation and disposal.

Also worth watching together are the structure in which depreciation and power costs arrive first during the investment phase and the company's stated policy of executing within EBITDA without external funding. This material is for information purposes only and contains no buy or sell recommendation or target price.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. newsway.co.kr
  2. betanews.net
  3. enewstoday.co.kr
  4. kidd.co.kr
  5. ajunews.com
  6. news.lguplus.com
  7. 1conomynews.co.kr
  8. the-pr.co.kr
  9. insightkorea.co.kr
  10. fnnews.com
  11. biz.heraldcorp.com
  12. inews24.com
  13. ebn.co.kr
  14. thelec.kr
  15. zdnet.co.kr
  16. v.daum.net
  17. fetv.co.kr
  18. view.asiae.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.