KOSPIFood & Beverage027740

Maniker

₩1,150▲ 0.88%2026-10-02 close
Market Cap
₩36.7B
Turnover
₩24,957,349
Volume
20,000 shares
Shares out.
31.8M
PER
—
PBR
1.3×
EPS
-₩62
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Chicken Prices Rise, Cost Pressure Persists

Amid supply disruptions from highly pathogenic avian influenza and subsequent price hikes, operating profit turned positive in 2025, but quarterly earnings have swung sharply again in 2026.

  1. 1

    2025 consolidated operating profit turned positive at KRW 2.0 billion (OPM 0.5%), but net income attributable to owners remained slightly negative

  2. 2

    Operating loss widened to KRW 3.09 billion in Q1 2026 before narrowing to near breakeven at -KRW 0.16 billion in Q2

  3. 3

    Winter season highly pathogenic avian influenza culling of breeder chickens rose about 3.5 times year over year, adding to cost and supply pressure

  4. 4

    In response, industry players including Harim and Maniker raised supply prices by 5-10% by cut, with consumer prices rising in tandem

  5. 5

    Market capitalization is very small, limiting liquidity, and no dividend was paid in the most recent fiscal year

02

Business structure

Maniker is a vertically integrated broiler chicken company established in 1985, operating an integrated system spanning breeder chicken management, hatching, farming, slaughtering, meat processing, and distribution.

The company operates slaughter plants in Dongducheon and Cheonan, giving it a logistics and supply advantage in the Seoul metropolitan area relative to competitors.

Its main product lines include fresh meat such as whole chicken and cut parts, salted meat, and processed products in frozen, chilled, and ambient forms including nuggets, samgyetang, and smoked items.

Live chicken supply is secured through contracts with consignment farming households, while hatching eggs and feed are sourced stably through affiliated and partner companies.

Key sales channels are large discount marts, chicken franchises, agency distributors, and increasingly online and convenience-store ready-meal channels. Affiliate Maniker F&G operates a separate premium chicken and home meal replacement (HMR) brand line that supports product diversification.

The domestic broiler market is competitive, with Harim, Cherrybro, Dongwoo Farm to Table, and Farmsco among the key rivals, and Maniker positions itself as a mid-tier integrated producer leveraging metropolitan-area infrastructure.

Growth in franchise and dining-out demand, along with rising single-person households, has supported growth in cut-part, ready-to-eat, and smoked-grill product categories.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩87.1B₩2.1B2.4%
2025Q3₩103.3B₩1.3B1.3%
2025Q4₩102B₩2B2.0%
2026Q1₩99.7B-₩3.1B−3.1%
2026Q2₩106.7B-₩16,022,772−0.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩320.6B-₩7B₩1B−2.2%2.0%256.5%
2023₩339.6B₩2.2B-₩1.5B0.7%−3.3%249.4%
2024₩332.8B-₩9.1B-₩10.9B−2.7%−26.3%278.3%
2025₩368.9B₩2B-₩43,875,1290.5%−0.1%274.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 rose to KRW 368.9 billion from KRW 332.8 billion in 2024, and operating profit turned positive at KRW 2.0 billion (OPM 0.5%), reversing the 2024 operating loss of KRW 9.1 billion (OPM -2.7%).

Net income attributable to owners remained negative at -KRW 0.04 billion, though this was a substantial narrowing from the 2024 owners' net loss of KRW 10.9 billion.

By quarter, the company posted a stable run of operating profits from Q2 2025 (revenue KRW 87.1 billion, operating profit KRW 2.1 billion, owners' net income KRW 1.5 billion) through Q4 2025 (revenue KRW 102.0 billion, operating profit KRW 2.0 billion, net income KRW 1.4 billion).

However, Q1 2026 saw earnings swing sharply again: despite revenue rising to KRW 99.7 billion, the operating loss widened to KRW 3.1 billion and net loss reached KRW 3.6 billion.

Q2 2026 showed improvement with revenue of KRW 106.7 billion and the operating loss narrowing to near breakeven at -KRW 0.02 billion, though owners' net loss remained at KRW 0.7 billion.

Over the trailing four quarters (Q3 2025 through Q2 2026), cumulative owners' net loss totaled roughly KRW 2.0 billion, as the profit improvement in the second half of 2025 was largely offset by the widened loss in Q1 2026.

The debt ratio moved from 256.5% in 2022 to 249.4%, 278.3%, and 274.1% through 2025, remaining elevated throughout, while operating cash flow in 2025 improved to a net inflow of KRW 6.4 billion from KRW 1.5 billion in 2024.

Overall, annual operating results show an improving trend, but quarterly volatility remains high, and owners' net income has stayed in loss territory in most years except 2022.

05

Industry analysis

During the 2025-2026 winter season, highly pathogenic avian influenza (AI) outbreaks led to the culling of about 440,000 breeder chickens, roughly 3.5 times the prior winter's 120,000, squeezing broiler production capacity.

In response, major producers including Harim and Maniker raised supply prices to large marts, agency distributors, and franchises by 5-10% per cut, marking the largest adjustment in three years since 2023. Compounding this, a weaker won pushed up prices for imported feed ingredients, adding to cost pressure.

Average broiler chicken prices in June reached KRW 6,660 per kilogram, up about 19.6% year over year from KRW 5,568 and 13.9% above the normal-year average.

The government expanded imports of hatching eggs and fresh eggs to stabilize summer peak-season supply, though this is seen as having limited ability to resolve the underlying supply shortfall.

On the demand side, growth in franchise and dining-out industries along with rising single-person households continues to structurally expand demand for cut parts, salted meat, and ready-to-eat products.

Amid this supply shock and price-hike cycle, Maniker has been cited alongside Harim as one of the producers leading the price adjustments, making the timing gap between rising costs and price pass-through a key variable for earnings.

06

Outlook

The avian influenza fallout and supply-price hikes that persisted through the first half of 2026 are likely to keep the tug-of-war between costs and selling prices ongoing in the second half.

The broad rally in poultry-related shares in June appears to have reflected a combination of AI-driven supply disruption and expectations for a recovery in summer dining-out demand.

Some expectation has also formed around increased chicken demand ahead of the 2026 FIFA World Cup, though with South Korea's national team matches scheduled on weekday mornings and stricter World Cup marketing regulations, it remains uncertain whether a repeat of past "chicken boom" effects will materialize.

No official company revenue or profit guidance was identified, so future results are likely to hinge heavily on feed input costs, exchange rate trends, and whether AI outbreaks recur.

Given that the second half of 2025 produced a stable run of operating profits, whether a similar easing in cost pressure repeats is a key point to watch. Conversely, if the lag between rising costs and price pass-through recurs as it did in Q1 2026, quarterly earnings volatility could persist.

07

Valuation

PER
—
PBR
1.3×
ROE
-5.1%
EPS
-₩62
BPS
₩1,196
Dividend per share
₩0

With a net loss attributable to owners in the most recent quarters, the price-to-earnings ratio falls into a range where it cannot be meaningfully calculated.

The price-to-book ratio trades at a level that, depending on the calculation basis, sits close to net asset value or shows a modest discount or premium, making an absolute judgment of over- or under-valuation difficult.

No dividend was paid in the most recent fiscal year, so dividend-related metrics offer little reference at this time.

Looking across multiple years, net income attributable to owners has remained in loss territory except in 2022, though operating profit turned from loss to profit in 2025 before swinging again on a quarterly basis in 2026, suggesting the direction of earnings has not yet settled into a clear pattern.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Revenue Expansion Amid Price Hikes

Amid AI-driven supply disruption, the industry broadly raised supply prices by 5-10%, with retail prices rising in tandem, leaving room for margin improvement if price pass-through outpaces cost increases.

This dynamic materialized in practice in the second half of 2025, when the company posted three consecutive quarters of operating profit. Expectations for a summer dining-out season recovery and World Cup-period demand are also cited as favorable revenue factors.

2025 Operating Profit Turnaround

Consolidated operating profit turned positive at KRW 2.0 billion in 2025, reversing a KRW 9.1 billion loss in 2024. Three consecutive quarters of stable operating profit from Q2 through Q4 can be read as a signal of cost structure improvement.

Operating cash flow also improved from KRW 1.5 billion in 2024 to KRW 6.4 billion in 2025, supporting cash generation.

Growth in Ready-Meal and Online Channels

Growth in single-person households and ready-meal consumption is driving continued growth in chicken ready-to-eat and smoked-grill products through convenience-store and online channels.

Rising demand for cut parts and salted meat, driven by franchise and dining-out industry growth, also contributes to revenue diversification. Affiliate Maniker F&G's premium and HMR brand operations further support this channel diversification.

09

Bear factors

Q1 2026 Earnings Deterioration

Despite higher revenue, the operating loss widened sharply to KRW 3.1 billion and net loss to KRW 3.6 billion in Q1 2026. This can be interpreted as a timing-lag effect, where rising feed costs and a weaker won were reflected before price increases caught up.

While the loss narrowed in Q2, net losses persisted, making it difficult to conclude that a stable profit structure has fully returned.

Multi-Year Accumulated Net Losses

Except for 2022, net income attributable to owners posted losses every year from 2023 through 2025. Even in 2025, when operating profit turned positive, net income failed to fully escape loss territory on an owners' basis.

This suggests financial costs or other non-operating items are offsetting a significant portion of the operating improvement.

Small Market Cap and Liquidity Constraints

As a small-cap stock with very low market capitalization, trading liquidity may be limited. The debt ratio has also remained elevated in the 250-280% range between 2022 and 2025, indicating limited financial buffer. With no dividends paid, shareholder return metrics also offer limited reference.

10

Risk factors

Livestock Disease Risk

The spread of highly pathogenic avian influenza directly leads to breeder chicken culling and reduced production capacity, potentially shocking both costs and supply. As seen in the 2025-2026 winter season, when culling volume rose 3.5 times year over year, renewed outbreaks could increase cost burdens further.

Government import expansion measures are also seen as having limited ability to resolve underlying supply shortages.

Raw Material and Exchange Rate Risk

Feed raw material prices are highly dependent on imports, meaning cost burdens rise immediately when the won weakens. If the won-dollar exchange rate remains elevated or rises further, feed cost pressure could persist. Rising shipping rates and other logistics cost fluctuations are also cited as additional cost pressure factors.

Customer and Pricing Power Risk

High revenue dependence on large customers such as discount marts and franchises may limit pricing power. If cost increases cannot be immediately passed through to prices, margin pressure could persist, and the earnings deterioration in Q1 2026 appears related to this kind of timing lag.

11

What to watch next

  1. Around November 2026

    Q3 2026 (July-September) consolidated earnings are expected to be disclosed. Key to check whether the near-breakeven trend from Q2 continues and whether cost pressure eases further.

  2. From October 2026, winter disease-control season

    Need to monitor whether highly pathogenic avian influenza recurs and the scale of any breeder or broiler chicken culling. A renewed outbreak could reproduce supply disruption and cost increases.

  3. Q4 2026 won-dollar exchange rate and feed input cost trends

    Continued monitoring needed of how import-dependent feed raw material prices and exchange rate movements affect costs.

  4. Upon any further supply price adjustment announcement

    Any further supply price increases or decreases by industry players such as Harim and Maniker directly affect revenue and margins, so related disclosures or industry reports should be checked.

12

Overall view

Maniker has leveraged its vertically integrated broiler system and metropolitan-area infrastructure to turn 2025 annual operating profit positive, but Q1 2026 saw earnings swing sharply again due to a cost-increase timing lag, before recovering to near breakeven in Q2, reflecting a highly volatile trend.

AI-driven culling and feed cost/exchange rate burdens remain cost-side risks, while supply and retail price increases could favorably affect both revenue and margins.

On an owners' net income basis, losses have persisted for multiple years except 2022, so a qualitative improvement in earnings has not yet been fully confirmed. With a very small market capitalization and continued absence of dividends, reference metrics for liquidity and shareholder returns remain limited.

Future results could vary significantly depending on Q3 disclosures, winter AI outbreak developments, and feed/exchange rate trends. Investment judgment should weigh these bullish and bearish factors comprehensively and is left to the reader.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. insight.goover.ai
  3. investing.com
  4. investing.com
  5. markets.hankyung.com
  6. judal.co.kr
  7. judal.co.kr
  8. meerae.ai
  9. alphasquare.co.kr
  10. v.daum.net
  11. getnews.co.kr
  12. khan.co.kr
  13. manikermall.com
  14. kmta.or.kr
  15. sedaily.com
  16. gukjenews.com
  17. mcee.go.kr
  18. widedaily.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.