Annual revenue fell from KRW 32.22bn in 2022 to KRW 21.47bn in 2023 and KRW 16.63bn in 2024, before recovering to KRW 24.05bn in 2025.
Operating profit was positive only in 2022, at KRW 0.90bn (operating margin of 2.8%), before turning to losses of KRW -3.31bn (-15.4%) in 2023, KRW -1.80bn (-10.8%) in 2024, and KRW -2.61bn (-10.8%) in 2025.
Owner net income was negative in all four years from 2022 to 2025, and the 2023 net loss of KRW -22.30bn was disproportionately larger than the operating loss of KRW -3.31bn, reflecting an equity-method loss related to Daesun Shipbuilding of roughly KRW 13.5bn as reported by IB Tomato in April 2025.
On a quarterly basis, revenue rose for five consecutive quarters, from KRW 4.94bn in Q2 2025 to KRW 5.64bn in Q3 2025, KRW 5.66bn in Q4 2025, KRW 6.85bn in Q1 2026, and KRW 8.62bn in Q2 2026.
Operating profit remained negative through Q1 2026 (Q2 2025: -KRW 0.60bn, Q3 2025: -KRW 0.49bn, Q4 2025: -KRW 0.60bn, Q1 2026: -KRW 0.37bn) before turning positive at +KRW 0.48bn in Q2 2026.
Owner net loss peaked at -KRW 2.38bn in Q4 2025, the largest in the window, before narrowing to -KRW 1.20bn in Q1 2026 and -KRW 0.22bn in Q2 2026.
Total owner net loss over the trailing four quarters (Q3 2025-Q2 2026) was approximately KRW 4.92bn, meaning the company remained in a net loss position despite revenue growth and operating improvement.
On the cash flow side, operating cash flow was positive only in 2022 (+KRW 0.58bn), turning negative in 2023 (-KRW 3.97bn), 2024 (-KRW 5.07bn), and 2025 (-KRW 0.65bn).