KOSPIAutomotive019180

Thn

₩5,100▲ 1.19%2026-10-02 close
Market Cap
₩91.3B
Turnover
₩300M
Volume
50,000 shares
Shares out.
18M
PER
1.2×
PBR
0.3×
EPS
₩4,212
Dividend Yield
2.29%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩120 per share · Prices as of the 2026-10-02 close

01

Report overview

Wiring Harness Growth Meets Margin Deceleration

THN, a first-tier wiring harness supplier to Hyundai Motor Group, posted record revenue and profit in 2025, but operating margin has narrowed for two consecutive quarters into 2026.

  1. 1

    2025 consolidated revenue reached KRW 989.1 billion and operating profit KRW 70.1 billion, both up sharply year over year

  2. 2

    The company absorbed the wiring harness business unit of affiliate JSN to integrate production and sales capacity

  3. 3

    Operating margin softened in both the first and second quarters of 2026 compared with preceding quarters

  4. 4

    A research firm estimated that the company's wiring harness supply share within Hyundai Motor Group has been expanding

  5. 5

    The controlling shareholder structure changed in February 2026, with a new largest shareholder group registered

02

Business structure

THN was founded in 1986 as Donghae Jeonjang and listed on the Korea Exchange in 1996, and it manufactures wiring harnesses that carry electrical power and data throughout vehicles as its core product.

Its principal customers are Hyundai Motor Group affiliates including Hyundai Motor, Kia, and Hyundai Mobis, and the company operates as one of Hyundai Motor Group's first-tier suppliers.

In 2025 the company acquired the wiring harness business unit of affiliate JSN for roughly KRW 9.89 billion and integrated it as an internal production division; that unit's assets represented about 9.63% of THN's total assets but accounted for around 23.88% of consolidated revenue.

The integration was structured as a business division within the existing legal entity rather than a separate subsidiary, aimed at strengthening competitiveness and securing a more stable earnings base.

More recently, the company has expanded into broader electronic component areas such as integrated control units (ICU), high-voltage junction blocks (HVJB), and high/low-voltage conversion technology.

Production facilities are spread across multiple overseas locations including Brazil, Paraguay, the Philippines, Vietnam, and China, supporting Hyundai Motor Group's local production strategy.

Electric vehicles are reported to require more than 50% more wiring harness content than internal-combustion vehicles, making demand for high-voltage harnesses, junction blocks, and power distribution solutions a key growth driver for the segment.

In February 2026 the company's controlling shareholder group changed to a party led by Lee Gwang-yeon and two others.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩252.5B₩20.8B8.2%
2025Q3₩276.9B₩21.6B7.8%
2025Q4₩289.3B₩24.3B8.4%
2026Q1₩276.3B₩17.5B6.3%
2026Q2₩287.7B₩15.5B5.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩469.7B₩1.1B-₩4.8B0.2%−5.5%306.1%
2023₩586.3B₩43.1B₩28.4B7.3%25.5%240.9%
2024₩651.1B₩31B₩31.8B4.8%21.5%207.0%
2025₩989.1B₩70.1B₩68.7B7.1%30.6%171.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-22

04

Earnings analysis

THN's consolidated revenue rose for four consecutive years, from KRW 469.7 billion in 2022 to KRW 586.3 billion in 2023, KRW 651.1 billion in 2024, and KRW 989.1 billion in 2025.

Operating profit was minimal at KRW 1.1 billion (a 0.2% margin) in 2022, then swung to KRW 43.1 billion (7.3%) in 2023, dipped to KRW 31.0 billion (4.8%) in 2024 despite higher revenue, and then rebounded sharply to KRW 70.1 billion (7.1%) in 2025.

Net income attributable to owners followed a similar path, moving from a loss of KRW 4.8 billion in 2022 to profits of KRW 28.4 billion in 2023, KRW 31.8 billion in 2024, and KRW 68.7 billion in 2025.

On a quarterly basis, revenue and profit rose together from KRW 252.5 billion in revenue and KRW 20.8 billion in operating profit in the second quarter of 2025 to KRW 276.9 billion and KRW 21.6 billion in the third quarter, and KRW 289.3 billion and KRW 24.3 billion in the fourth quarter.

However, in the first quarter of 2026 revenue was KRW 276.3 billion with operating profit falling to KRW 17.5 billion, and in the second quarter revenue held near KRW 287.7 billion while operating profit slipped further to KRW 15.5 billion and owners' net income to KRW 13.4 billion, marking two consecutive quarters of profit deceleration.

This margin softening occurred even as revenue levels were broadly maintained, suggesting cost or product-mix factors may be weighing on profitability.

Over the trailing four quarters from the third quarter of 2025 through the second quarter of 2026, cumulative owners' net income totaled KRW 75.8 billion, indicating profit levels have remained solid on an annualized basis.

According to corporate data providers, the first-quarter 2026 improvement was attributed to strong sales of new models, the effect of the intra-group business transfer, rising market share among Hyundai Motor Group's first-tier suppliers, and cost savings and productivity gains from overseas production bases.

05

Industry analysis

The automotive electronic components industry that THN operates in is undergoing a structural shift as the transition to electric and hybrid vehicles increases wiring harness content per vehicle.

Electric vehicles require additional components such as high-voltage harnesses, junction blocks, and power distribution solutions to connect high-voltage batteries and motors, meaning that as electrification progresses, the revenue base for related component makers tends to expand.

One research firm estimated that THN's wiring harness supply share within Hyundai Motor Group rose from about 12.8% in 2023 to 13.3% in 2024 and roughly 16.1% in 2025.

Hyundai Motor Group has been expanding both vehicle volumes and local production in emerging markets such as India and Brazil, creating a favorable environment for suppliers with overseas manufacturing footprints.

Hyundai plans to expand annual production capacity at its Chennai and Talegaon plants in India to 1.074 million units by 2028 while raising local parts-sourcing ratios, which could increase the role of suppliers embedded in local supply chains.

That said, because component suppliers' order volumes are closely tied to automakers' new-model launch schedules and sales cycles, quarter-to-quarter volatility in revenue and profit remains a structural feature of the business.

On the competitive front, multiple domestic and international wiring harness specialists participate in Hyundai Motor Group's first-tier supply chain, so competition for share and pressure on costs persist as ongoing industry dynamics.

06

Outlook

According to company disclosures and brokerage materials, the 2025 earnings improvement was primarily driven by the affiliate business-unit acquisition and a favorable new-model mix, and these effects are expected to partly continue into 2026.

Hana Securities projected in a report dated March 18, 2026 that 2026 revenue would reach KRW 1.0 trillion with operating profit of KRW 74.1 billion.

However, actual operating profit in the first and second quarters of 2026 came in at KRW 17.5 billion and KRW 15.5 billion respectively, both lower than the preceding quarter, meaning whether the annual target is met will depend on second-half performance.

Research Alium noted in a 2026 report that improving product mix toward electric and hybrid vehicles and rising share within Hyundai Motor Group would support continued earnings growth.

Over the longer term, as Hyundai Motor Group builds out mass production of the humanoid robot "Atlas" through Boston Dynamics, it has been suggested that THN's high-voltage harness, HVJB, and ICU technologies could potentially extend into robot power-distribution, sensor, and battery-connection structures.

On the overseas production side, a key variable to watch is whether volumes rise in line with Hyundai's India expansion strategy, including capacity increases at the Chennai and Talegaon plants and a planned compact electric SUV launch in early 2027.

Margin trends going forward will depend on external variables such as raw material prices, exchange rates, and automaker sales cycles, which will need to be confirmed through upcoming quarterly results.

07

Valuation

PER
1.2×
PBR
0.3×
ROE
35.1%
EPS
₩4,212
BPS
₩15,036
Dividend per share
₩120

THN's share price trades against the backdrop of an earnings recovery that moved from a loss in 2022 to sustained profitability from 2023 through 2025.

Hana Securities assessed in a March 2026 report that the price-to-earnings ratio based on 2025 results represented a low valuation level, which can be read as an indication that the market's re-rating has proceeded more slowly than the pace of the recent earnings recovery.

On a price-to-book basis, the stock has tended to trade at a meaningful discount to net asset value, and its dividend yield sits below the sector average.

However, if the profit deceleration seen in the first and second quarters of 2026 continues, the trailing four-quarter earnings base itself could decline, meaning that valuation interpretations may shift as future results are confirmed.

Ultimately, the valuation appears to be in a process of reflecting the market's ongoing assessment of how durable the earnings recovery is and whether margins can stabilize going forward.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-22

08

Bull factors

Expanding Share Within Hyundai Motor Group

A research firm estimated that THN's wiring harness supply share within Hyundai Motor Group rose from about 12.8% in 2023 to roughly 16.1% in 2025.

Electric vehicles are reported to require over 50% more wiring harness content than internal-combustion vehicles, which could support higher per-unit component value as electrification advances.

The integration of the affiliate's business unit, which expanded production and sales capacity, is also cited as a favorable factor for gaining further share.

Multi-Year Earnings Recovery

Owners' net income moved from a loss in 2022 to progressively larger profits in 2023, 2024, and 2025. Operating profit reached KRW 70.1 billion in 2025, a sharp increase from 2022, with the operating margin improving from 0.2% to 7.1% over the period.

This multi-year improvement can be interpreted as the result of business structure efficiencies and improving product mix.

Cost Competitiveness From Overseas Production Bases

THN operates multiple overseas production sites in Brazil, Paraguay, the Philippines, Vietnam, and China, supporting Hyundai Motor Group's local production strategy.

Corporate data providers noted that cost savings and productivity gains from operating overseas local subsidiaries such as Paraguay contributed to recent earnings improvement. Should this align with Hyundai's plans to expand production capacity in India, there could be additional opportunities to secure volume.

09

Bear factors

Profit Deceleration in the First Half of 2026

Operating profit fell to KRW 17.5 billion in the first quarter of 2026 and KRW 15.5 billion in the second quarter, both below the fourth quarter of 2025's KRW 24.3 billion, marking two consecutive quarters of decline.

Revenue remained relatively stable, but the operating margin appears to have narrowed from around 8% to roughly 5%. Whether this margin softening reflects a temporary factor or a more structural change will need to be confirmed through future quarterly results.

High Dependence on Automaker Sales Cycles

THN's revenue structure is heavily dependent on Hyundai Motor Group's new-model launch schedule and sales volumes. Since strong new-model sales have been cited as a key driver of recent earnings improvement, a slowdown in finished-vehicle sales could conversely lead to reduced component orders.

The high customer concentration in its business structure increases sensitivity to changes in a specific counterparty's policies.

Uncertainty From Shareholder Structure Change

In February 2026, the company's largest shareholder group changed to one led by Lee Gwang-yeon and two others. A change in controlling shareholder can bring shifts in management strategy or dividend policy, making it an issue shareholders should monitor. Further disclosures on the concrete management direction following this change will need to be confirmed.

10

Risk factors

Raw Material and Foreign Exchange Risk

Wiring harnesses have a high content of metal raw materials such as copper, so raw material price fluctuations directly affect production costs. Given the company's significant reliance on overseas production bases, currency fluctuations are also a factor that can affect results.

Whether the profit margin deceleration seen in the first half of 2026 is related to these cost factors requires further confirmation.

Customer Concentration Risk

With major revenue concentrated among Hyundai Motor Group affiliates, the company has a high degree of dependence on a specific customer group. Delays in new-model launches or changes in production plans by the automaker could directly affect component supply volumes. The progress of customer diversification is a matter that requires ongoing monitoring.

Uncertainty Around New Business Expansion

The possibility of expanding into the robotics electrical components market has been raised, but this remains a potential opportunity not yet confirmed through specific contracts or revenue.

Since the pace and scale of commercialization for the humanoid robot market itself remain uncertain, it may take time for related expectations to translate into actual results. Confirming official announcements or contract signings related to this new business will be important.

11

What to watch next

  1. Mid-November 2026 (expected third-quarter results disclosure)

    Investors should check whether the operating margin deceleration seen in the first and second quarters of 2026 continues into the third quarter or reverses.

  2. Early 2027 (planned launch timing of the compact electric SUV)

    It will be important to confirm whether Hyundai's planned compact electric SUV launch for the Indian market proceeds on schedule and whether related volumes are reflected in component supply.

  3. Around March 2027 (annual business report and full-year results disclosure)

    It will be worth checking whether full-year 2026 revenue and operating profit align with the forecast Hana Securities presented (revenue of KRW 1.0 trillion and operating profit of KRW 74.1 billion).

  4. Fourth quarter of 2026 through early 2027

    Additional disclosures should be monitored for any concrete contracts or partnership announcements related to entry into the robotics electrical components segment.

12

Overall view

THN is an automotive electronic components maker that turned from a loss in 2022 to sustained profitability from 2023 through 2025, recording record revenue and profit along the way.

Expansion of its wiring harness supply share within Hyundai Motor Group, integration of an affiliate's business unit, and cost competitiveness from overseas production bases are cited as drivers behind this improvement.

However, operating profit and net income declined sequentially in both the first and second quarters of 2026, raising the question of whether the strong improvement seen in 2025 will continue.

Sensitivity to automaker sales cycles, raw material and currency fluctuations, and the recent change in controlling shareholder are variables that warrant continued attention.

Over the longer term, rising per-unit component value from electrification and the possibility of entering the robotics electrical components market are cited as potential growth avenues, though these remain expectations not yet confirmed by concrete contracts or revenue.

Upcoming third-quarter results and progress toward the annual guidance will likely serve as key points to watch in assessing whether the current earnings recovery phase is durable.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. alphasquare.co.kr
  2. butler.works
  3. paxnet.co.kr
  4. investing.com
  5. m.thinkpool.com
  6. markets.hankyung.com
  7. file.hanaw.com
  8. comp.wisereport.co.kr
  9. catch.co.kr
  10. incruit.com
  11. jobplanet.co.kr
  12. digitaltoday.co.kr
  13. saramin.co.kr
  14. m.irgo.co.kr
  15. comp.fnguide.com
  16. comp.fnguide.com
  17. stockplus.com
  18. comp.wisereport.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.