Consolidated revenue actually declined from about KRW 14.0 billion in 2022 to KRW 11.8 billion in 2023, before climbing to KRW 14.4 billion in 2024 and KRW 32.3 billion in 2025.
Operating profit surged from roughly KRW 1.0-1.4 billion in 2022-2023 to KRW 3.0 billion in 2024 and KRW 14.8 billion in 2025, with the operating margin improving every year from 7.3% (2022) to 11.4% (2023), 21.0% (2024), and 45.8% (2025).
Owner net income fell from about KRW 2.3 billion in 2022 to KRW 1.3 billion in 2023, then rebounded to KRW 4.7 billion in 2024 and KRW 12.8 billion in 2025.
On a quarterly basis, revenue and operating profit peaked at about KRW 11.1 billion and KRW 6.2 billion (roughly 56% margin) in Q2 2025, dropped to KRW 6.5 billion and KRW 1.9 billion (about 29%) in Q3 2025, then recovered to KRW 9.8 billion/KRW 3.8 billion (about 39%) in Q4 2025, KRW 9.6 billion/KRW 4.0 billion (about 41%) in Q1 2026, and KRW 12.6 billion/KRW 5.6 billion (about 44%) in Q2 2026.
Owner net income across the most recent four quarters (Q3 2025-Q2 2026) totaled about KRW 12.5 billion, with large project volumes recognized unevenly across quarters, producing significant margin swings.
On the cash flow side, operating cash flow was negative in 2022 and 2023 (about -KRW 3.0 billion and -KRW 5.1 billion), diverging from reported net income, but turned clearly positive at KRW 15.5 billion in 2024 and KRW 12.2 billion in 2025.
The debt ratio rose modestly from 11.1% in 2022 to 18.5% in 2025 but remains low, while equity grew steadily from about KRW 74.7 billion in 2022 to KRW 90.1 billion in 2025.