KOSPIAutomotive017370

Wooshin Systems

₩3,575▲ 0.70%2026-10-02 close
Market Cap
₩65.8B
Turnover
₩28,146,015
Volume
7,880 shares
Shares out.
18.3M
PER
4.0×
PBR
0.4×
EPS
₩902
Dividend Yield
0.82%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩30 per share · Prices as of the 2026-10-02 close

01

Report overview

Seatbelts Turn Profitable, Automation Slips Back Into Loss

Wooshin System shows a structural recovery in its seatbelt (safety) business alongside an order drought in automation equipment, with consolidated operating profit posting losses for two straight quarters in the first half of 2026.

  1. 1

    2025 consolidated revenue of KRW 388.6bn and operating profit of KRW 20.9bn fell sharply year over year, though the seatbelt business turned profitable and cushioned the decline.

  2. 2

    Both Q1 and Q2 2026 posted consolidated operating losses, showing the impact of delayed automation-segment orders directly on core profitability.

  3. 3

    Seatbelt orders including Ford's F-150 series secured a revenue pipeline of up to KRW 1.5tn, but full-scale revenue recognition is scheduled to begin in 2027.

  4. 4

    The debt ratio fell from 294.7% in 2023 to 137.1% in 2025, and operating cash flow turned positive, marking a clear improvement in financial structure.

  5. 5

    Kiwoom Securities, in a March 2026 report, projected earnings improvement from rising seatbelt sales and set a target price of KRW 9,500, while noting the automation-segment recovery would likely be delayed to the third or fourth quarter.

02

Business structure

Founded in 1984, Wooshin System is a comprehensive automotive engineering company built on two business pillars: automotive body automation equipment and automotive parts (doors, seatbelts, interior components).

Its revenue structure splits into order-based automation equipment (automated body welding lines, secondary-battery assembly lines) and automotive parts supplied to match customers' production plans (body parts, interior parts, seatbelts).

Within the parts segment, seatbelts and interior parts account for a substantial share of sales, supplied domestically to Hyundai Motor, Kia, GM Korea and KG Mobility, and overseas to GM's global plants.

Customer diversification has progressed recently, with a seatbelt order in 2024 for Stellantis's Jeep Compass and other global core models, and in 2025 subsidiary Wooshin Safety System confirmed seatbelt supply for Ford's F-150 series and a new hybrid SUV, securing a revenue pipeline of up to KRW 1.5 trillion at roughly 830,000 units annually.

The seatbelt market has high entry barriers, as automakers typically certify only a handful of suppliers, and a reshuffling is underway as one competitor has reportedly exited the global supply chain, with Wooshin emerging as an alternative supplier.

The automation-equipment segment consists of automated body welding lines and EV battery assembly lines, where the company is seen as having few notable domestic competitors in scale and technology.

The secondary-battery assembly-line market is shifting toward automakers holding ordering authority, and Wooshin continues to supply lines to automakers based on its track record with large projects.

Overall, the business rests on two contrasting revenue characteristics: a seatbelt-centered parts business and an order-cycle-dependent automation equipment business.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩94.2B₩1.3B1.4%
2025Q3₩101B₩4.4B4.3%
2025Q4₩90.9B₩6.1B6.7%
2026Q1₩82.2B-₩300M−0.4%
2026Q2₩80.4B-₩3.5B−4.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩254.5B₩8B₩2.8B3.1%3.1%213.7%
2023₩242.2B₩12.4B₩7.4B5.1%7.7%294.7%
2024₩563.6B₩36.1B₩33.9B6.4%26.4%238.2%
2025₩388.6B₩20.9B₩15B5.4%9.0%137.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-22

04

Earnings analysis

In 2025, consolidated revenue was KRW 388.6bn, operating profit KRW 20.9bn (operating margin 5.4%), and net income attributable to owners KRW 15.0bn, all down sharply from 2024's revenue of KRW 563.6bn, operating profit of KRW 36.1bn and operating margin of 6.4%.

While 2024's rapid growth reflected concentrated revenue recognition from large secondary-battery assembly-line orders, the 2025 slowdown was driven mainly by a roughly 40% drop in automation-segment revenue as prior battery-related automation orders fell sharply.

The seatbelt (safety) business, however, turned profitable over the same period, partially offsetting the profit decline from weak automation equipment.

On a quarterly basis, Q2 2025 posted revenue of KRW 94.2bn and operating profit of KRW 1.3bn yet still recorded a net loss attributable to owners of KRW 2.5bn, before clearly improving in Q3 with revenue of KRW 101.0bn, operating profit of KRW 4.4bn and net income of KRW 6.6bn, a trend that continued into Q4 with revenue of KRW 90.9bn, operating profit of KRW 6.1bn and net income of KRW 5.6bn.

Entering 2026, however, revenue fell for a fourth consecutive quarter to KRW 82.2bn in Q1 and KRW 80.4bn in Q2, while operating profit turned negative for two straight quarters at -KRW 0.34bn and -KRW 3.5bn respectively, showing the automation order drought feeding directly into core profitability.

Net income attributable to owners in those same two quarters stayed positive at KRW 1.4bn and KRW 0.17bn, though at much reduced scale, suggesting non-operating items helped support the bottom line even as operating results weakened.

On the balance sheet, the debt ratio declined markedly from 294.7% in 2023 and 238.2% in 2024 to 137.1% in 2025, while equity attributable to owners rose from KRW 128.2bn in 2024 to KRW 166.6bn in 2025, improving financial stability.

Operating cash flow swung from -KRW 81.3bn in 2024 (reflecting working-capital burden from large projects) to KRW 90.1bn in 2025, also restoring cash-generating capacity.

05

Industry analysis

The global seatbelt supply chain serving automakers including GM, Ford and Stellantis is currently undergoing a reshuffling, with one competitor reportedly exiting the global supply chain and Wooshin System emerging as an alternative supplier.

Market leader Autoliv's guidance of a 10-11% adjusted operating margin is cited as evidence that the seatbelt market is shifting toward a supplier-favorable structure.

In the upstream auto sector, automakers explored expanding US-based production amid changing tariff policy under the Trump administration, which led to increased inquiries directed at domestic automation-equipment makers.

Tariff policy itself, however, remains a fluid variable, with automakers at times negotiating for tariff relief from US authorities.

The secondary-battery assembly-equipment market is seeing ordering authority shift from battery-cell makers toward automakers, highlighting the relative position of suppliers with an established order track record.

Since a substantial portion of Wooshin's orders are tied to electric vehicles, any slowdown in EV volumes or production delays is cited as a variable that directly affects operating margins in the seatbelt and battery-equipment businesses.

Competitively, Wooshin is viewed as having few notable domestic rivals in body automation equipment, but remains a later entrant competing against larger global players such as Autoliv in the seatbelt segment.

06

Outlook

In a mid-2025 interview, the company stated that "volume from GM and the Hyundai Motor Group model expansion, as well as orders from new customers Ford and Stellantis, are expected to drive explosive revenue growth sequentially by lifecycle starting in 2026." Seatbelt supply to Ford, including the F-150 series, is expected at roughly 830,000 units annually, with actual revenue recognition set to begin in earnest in 2027.

Kiwoom Securities, in a March 31, 2026 report, projected that 2026 earnings would improve on rising safety (seatbelt) sales, expected automotive parts revenue to reach KRW 284.8bn by 2027 as new-model production ramps up, and set a target price of KRW 9,500 with a Buy rating.

The same report estimated that seatbelts would account for 84% of a projected KRW 284.8bn automotive-parts revenue figure, driven by expanding production of new Stellantis, GM and Ford models.

It also noted that orders originally expected in Q1 had been delayed, pushing the automation-segment earnings recovery to the third or fourth quarter.

However, actual consolidated results in Q1 and Q2 2026 showed operating losses, diverging from this first-half recovery scenario, leaving whether the automation segment actually recovers in the second half as a key point to watch.

07

Valuation

PER
4.0×
PBR
0.4×
ROE
9.4%
EPS
₩902
BPS
₩10,383
Dividend per share
₩30

The stock recently trades below the company's book value per share, placing it in a discount range relative to net asset value. Although 2025 earnings recovered, this reflects a reduced profit scale compared with the exceptional growth burst driven by large-project revenue recognition in 2024.

Looking at the most recent four quarters, operating results show mixed direction, with improvement in the seatbelt segment offset by weakness in automation equipment.

The dividend yield remains below the automotive-parts industry average, leaving the extent to which the seatbelt business contributes to profit growth as the central variable for valuation rather than dividends.

Kiwoom Securities, in a March 2026 report, set a target price of KRW 9,500 with a Buy rating, but this was premised on a second-half recovery in the automation segment, and whether actual results align with that premise still needs confirmation.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-22

08

Bull factors

Seatbelt Business Turnaround and New Customer Wins

The seatbelt (safety) business turned profitable in 2025 and secured orders from new customers Ford and Stellantis in addition to existing GM and Hyundai Motor Group business. Supply to Ford, including the F-150 series, is reported at up to KRW 1.5 trillion and roughly 830,000 units annually.

Given the high entry barriers in a seatbelt market where automakers certify only a handful of suppliers, once a customer relationship is secured it tends to be maintained over a long period.

Rising Status as an Alternative Supplier Amid Supply-Chain Reshuffling

With one competitor reportedly exiting the global supply chain, Wooshin System is seen emerging as an alternative supplier. Some market observers assess that the seatbelt market is transitioning toward a supplier-favorable structure.

The margin improvement trend at market leader Autoliv is cited as supporting evidence for this structural shift.

Improved Financial Structure and Cash Flow

The debt ratio fell from 294.7% in 2023 to 137.1% in 2025, and operating cash flow swung from -KRW 81.3bn in 2024 to a positive KRW 90.1bn in 2025. Equity attributable to owners also rose from KRW 128.2bn in 2024 to KRW 166.6bn in 2025.

This can be seen as a marked improvement in financial stability as temporary working-capital burdens from large projects unwound.

09

Bear factors

Prolonged Order Drought in the Automation Segment

In 2025, automation-segment revenue fell about 40% due to a sharp drop in battery-related orders, and consolidated operating profit posted losses of -KRW 0.34bn and -KRW 3.5bn in Q1 and Q2 2026, respectively, for two consecutive quarters.

If the third- or fourth-quarter recovery scenario projected by brokerages is further delayed, additional downward revisions to annual estimates cannot be ruled out.

Shrinking Revenue Base and Fixed-Cost Burden

Consolidated revenue fell from KRW 563.6bn in 2024 to KRW 388.6bn in 2025, and quarterly revenue continued to decline for a fourth straight quarter to KRW 82.2bn in Q1 2026 and KRW 80.4bn in Q2 2026. In a phase of shrinking revenue, the relative burden of fixed costs increases, making it harder to defend margins.

EV Demand Slowdown and Tariff Uncertainty

A substantial portion of Wooshin's seatbelt and battery-equipment orders are tied to electric vehicles, so any decline in EV volumes or production delays could negatively affect the timing of revenue recognition and operating margins.

US tariff policy also remains a fluid variable, with the possibility that changes in automakers' US production strategies could delay order timing.

10

Risk factors

Customer Concentration Risk

The majority of revenue is concentrated among a small number of automakers, including GM, Hyundai Motor, Kia, Ford, Stellantis and KG Mobility, so changes in production plans or delayed model launches at any one customer could significantly increase revenue volatility.

Order-to-Revenue Recognition Lag Risk

Seatbelt orders typically take two to three years to translate into full-scale revenue, and automation-equipment revenue also fluctuates significantly by project-specific recognition timing. As a result, quarterly results alone are difficult to use to determine the overall business direction.

Tariff and Foreign-Exchange Risk

US automotive tariff policy remains under negotiation and its future direction is not yet settled, which could affect order timing and margins in the seatbelt and battery-equipment businesses that carry a high share of overseas revenue.

Currency fluctuations are also a variable affecting results given the business's substantial overseas revenue exposure.

11

What to watch next

  1. Mid-November 2026

    Check the Q3 report to see whether delayed automation-segment orders are actually reflected in Q3/Q4 and whether seatbelt revenue growth continues.

  2. Q4 2026 to early 2027

    With the confirmation of annual results, check whether the automation-equipment segment returns to operating profit and monitor progress toward the 2027 guidance of KRW 350bn in parts revenue.

  3. During 2027

    Confirm the start of seatbelt supply to Ford, including the F-150 series, and the scale of initial revenue recognition.

  4. During Q4 2026

    Watch for disclosures of new secondary-battery automation orders from automakers, in line with the trend of ordering authority shifting to OEMs.

12

Overall view

Wooshin System presents a bifurcated earnings picture, with structural growth in its seatbelt (safety) business occurring alongside an order drought in the automation-equipment segment.

Consolidated revenue and operating profit fell sharply in 2025 versus the prior year, though the seatbelt segment's turn to profitability cushioned the decline, and the financial structure improved markedly with a lower debt ratio and better cash flow.

However, consolidated operating results posted losses in both Q1 and Q2 2026, leaving unconfirmed whether the second-half recovery scenario projected by brokerages will actually materialize.

A mid- to long-term revenue pipeline is in place, including a large seatbelt order tied to Ford's F-150 series, but actual revenue recognition is not scheduled to begin in earnest until 2027, so it does not guarantee near-term earnings improvement.

The period features both potential upside from supply-chain reshuffling in the seatbelt market and downside risk from EV demand slowdown and tariff uncertainty.

Investors will want to monitor whether the automation segment recovers in the third and fourth quarters alongside the pace of seatbelt revenue and margin improvement.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. bbn.kiwoom.com
  2. dailyinvest.kr
  3. infostockdaily.co.kr
  4. file.alphasquare.co.kr
  5. etoday.co.kr
  6. kind.krx.co.kr
  7. catch.co.kr
  8. paxnet.co.kr
  9. ssl.pstatic.net
  10. m.thinkpool.com
  11. bbn.kiwoom.com
  12. stock.pstatic.net
  13. file.alphasquare.co.kr
  14. m.thinkpool.com
  15. itooza.com
  16. whynotsellreport.com
  17. investing.com
  18. news.infostock.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.