KOSPIAutomotive013870

GMB Korea

₩3,820▲ 0.39%2026-10-02 close
Market Cap
₩72.9B
Turnover
₩19,706,955
Volume
5,164 shares
Shares out.
19.1M
PER
3.4×
PBR
0.2×
EPS
₩1,120
Dividend Yield
6.50%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩250 per share · Prices as of the 2026-10-02 close

01

Report overview

Green Parts Expansion Amid Earnings Volatility

GMB Korea, a powertrain and green-energy parts supplier centered on Hyundai/Kia, has grown its top line for four straight years but shows wide quarter-to-quarter operating margin swings and exposure to US tariff and localization variables.

  1. 1

    2025 revenue reached KRW 787.2bn, rising for a fourth consecutive year, with operating margin stabilizing in the low-3% range

  2. 2

    In February 2026 the company signed a KRW 404bn supply contract with Hyundai/Kia for North America (US/Mexico) plants

  3. 3

    Quarterly operating profit dropped sharply in 2025Q3 and 2026Q1 before rebounding in 2026Q2, showing widened volatility

  4. 4

    The debt ratio rose from 105.7% in 2022 to 126.8% in 2025, while 2025 operating cash flow contracted sharply from the prior year

  5. 5

    Hyundai Motor Group's US localization push and US tariff policy stand out as structural variables for Korea-based parts suppliers

02

Business structure

Founded in 1979 in Changwon, GMB Korea is a mid-sized auto parts maker specializing in precision powertrain components.

Its business is organized into Green Energy, Engine, Transmission, Chassis, Bearing and Aftermarket parts, and according to a recently reported revenue mix, Green Energy parts account for the largest share at 24.83%, followed by Engine parts at 22.68%, Transmission parts at 20.20%, Chassis parts at 16.98% and Bearing parts at 1.38%.

Historically, transmission-related parts were the core revenue driver, followed by engine and chassis parts, though the weight of electrification-related products has been rising.

The Green Energy lineup includes Electric Water Pumps (EWP), coolant hubs, active purge pumps, electric oil pumps and Integrated Thermal Management modules (ITM), with the company describing its fuel-cell stack-cooling electric water pump as the world's first mass-produced unit with an embedded high-voltage controller.

Customers are centered on Hyundai/Kia and extend to GM, Renault and Stellantis among automakers, alongside global Tier-1 partners such as Hyundai Transys, Hyundai Wia, BorgWarner, Korea Movenex, Namyang Nexmo and Mando.

In the aftermarket segment, the company supplies water pumps, universal joints, tensioners and wheel bearings to more than 35 countries through a global distribution network.

Competitively, it operates alongside other domestic powertrain parts specialists, emphasizing ultra-precision machining capability that contributes to noise reduction, fuel efficiency and durability.

Subsidiaries include A-G Tech, GMB LP's, and a Qingdao-based Chinese unit, and the company has recently acquired a stake in a US Alabama entity to reinforce North American local sourcing.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩200B₩10.1B5.1%
2025Q3₩204.1B₩4.4B2.2%
2025Q4₩203.5B₩8.3B4.1%
2026Q1₩200.3B₩3.6B1.8%
2026Q2₩215.8B₩9.9B4.6%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩610.5B₩11.1B₩11.8B1.8%4.6%105.7%
2023₩690.9B₩20.6B₩11.5B3.0%4.4%114.8%
2024₩726.7B₩22.7B₩15.4B3.1%5.6%120.8%
2025₩787.3B₩24.2B₩14.5B3.1%5.0%126.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue rose for four consecutive years, from KRW 610.5bn in 2022 to KRW 690.9bn in 2023, KRW 726.7bn in 2024 and KRW 787.3bn in 2025.

Operating profit improved over the same period from KRW 11.1bn (1.8% margin) to KRW 20.6bn (3.0%), KRW 22.7bn (3.1%) and KRW 24.2bn (3.1%), moving out of the low-margin zone of 2022 and stabilizing around the 3% range.

Net income attributable to owners fluctuated year to year — KRW 11.8bn in 2022, KRW 11.5bn in 2023, KRW 15.4bn in 2024 and KRW 14.5bn in 2025 — but stayed at an improved level versus 2022-2023.

However, 2025 operating cash flow fell sharply to KRW 7.1bn from KRW 41.5bn in 2024, a signal that cash generation slowed notably relative to the scale of revenue and profit.

On a quarterly basis, revenue of KRW 200.0bn and operating profit of KRW 10.1bn (about 5.1% margin) in 2025Q2 gave way to a much thinner margin in 2025Q3, with revenue of KRW 204.1bn but operating profit of only KRW 4.4bn (about 2.2%), before recovering to KRW 203.5bn revenue and KRW 8.3bn operating profit (about 4.1%) in 2025Q4.

In 2026Q1, revenue of KRW 200.3bn came with operating profit of just KRW 3.6bn (about 1.8%), the lowest margin among the past five quarters, before rebounding again in 2026Q2 to KRW 215.8bn revenue and KRW 9.9bn operating profit (about 4.6%), with owners' net income reaching KRW 8.3bn, the highest of the recent quarters.

This wide quarter-to-quarter swing is presumably tied to raw material costs, foreign exchange movements and shifts in customer production volumes, and quarterly profitability management remains a point to watch separately from the gradual annual improvement trend.

The debt ratio has also climbed steadily, from 105.7% in 2022 to 126.8% in 2025, a capital-structure factor worth monitoring alongside earnings.

05

Industry analysis

Domestic credit rating agencies rated the 2026 outlook for the auto parts sector as "deteriorating," citing the view that US tariff policy and the relocation of automaker production bases to the United States could widen revenue volatility for Korea-based parts suppliers.

Parts makers' sales are highly correlated with Hyundai Motor Group, which produces roughly 80% of domestic vehicles, and the group's acceleration of US localization in response to tariffs is flagged as a factor that could reduce domestic production over the medium to long term.

In particular, Hyundai Motor Group plans to raise its parts localization rate from 60% in 2025 to 80% by 2030, and analysts note that domestically based suppliers could face structural pressures including reduced US export volumes, intensified competition for new-model allocation, and downward pricing pressure.

That said, the same analyses note that first-tier vendors, which tend to expand overseas alongside OEMs, face relatively limited domestic impact, while suppliers with US production capacity could benefit from eased tariff burdens and expanded local sourcing.

On electrification, EV growth is expected to slow due to shifting US policy, the expiration of IRA tax credits, and intensified competition from expanding Chinese production, and Hyundai Motor Group's apparent move to convert its US Metaplant from EV-dedicated to a mixed hybrid production line suggests softer growth momentum for electrification-related parts businesses.

Meanwhile, brokerages note that the tariff rate easing from 25% to 15%, improved sales mix, and rising hybrid vehicle sales could help defend profitability across automakers and parts suppliers.

Overall, the powertrain and green-energy parts segment that GMB Korea operates in sits at the intersection of tariff policy, localization, and the pace of electrification.

06

Outlook

In February 2026, GMB Korea signed an auto parts supply contract with Hyundai/Kia for North America (US/Mexico) plants worth KRW 404bn, equivalent to 55.6% of recent revenue, with the contract period disclosed as starting January 1, 2027.

Alongside this, the company also signed a separate supply contract for electric water pumps with Hyundai/Kia worth KRW 128.9bn, or 16.4% of recent revenue, covering Hyundai/Kia's domestic and overseas plants.

Earlier in 2026, the company decided to acquire an 80% stake (80,000 shares) in GMB USA ALABAMA INC for KRW 4.65bn in cash for the purpose of sourcing parts to Hyundai and US-based automakers, a move that reinforces its North American local production and sourcing setup.

These large contracts and the US subsidiary stake acquisition can be interpreted as a response aimed at maintaining its position in the supply chain amid Hyundai Motor Group's expanding North American localization strategy.

That said, the KRW 404bn contract's actual revenue contribution is structured to begin only from 2027 onward, so its near-term earnings impact is limited, making the contract start date and initial volume allocation important items to track.

In the Green Energy parts segment, disclosures of new orders for core electrification components such as electric water pumps and integrated thermal management modules have continued, suggesting the related parts portfolio keeps expanding even as automakers moderate the pace of electrification.

As no separate company revenue or profit guidance has been confirmed, the reasonable approach going forward is to track quarterly disclosures and changes in customer OEMs' production plans.

07

Valuation

PER
3.4×
PBR
0.2×
ROE
7.4%
EPS
₩1,120
BPS
₩15,974
Dividend per share
₩250

The current share price trades at a low multiple relative to net income over the past four quarters, and also stands at a discount relative to net asset value.

The company has paid annual cash dividends, disclosed on a per-share cash dividend basis, making the continuity of its shareholder return policy a factor worth watching.

Operating margin showed a gradual improvement trend from 2022 through 2025, and net income also recovered from the lower levels of 2022-2023, though the large quarter-to-quarter variance should be factored into any valuation interpretation.

The steadily rising debt ratio and the sharp decline in 2025 operating cash flow are factors to weigh in a balanced way when assessing the share price relative to asset value. Specific valuation opinions are best confirmed through separate sources such as brokerage reports.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanding Green Energy Parts Portfolio

Green energy components have grown to become the largest segment in terms of revenue share, with continued disclosures of new orders in core electrification components such as electric water pumps and integrated thermal management modules.

The electric water pump for hydrogen fuel cell vehicles is introduced as the world's first mass-produced product, cited as a technological differentiation factor. Even amid the pace adjustment in OEMs' electrification, demand for related components appears to be sustained.

Securing a Large North American Supply Contract

The KRW 404.0 billion North American (US, Mexico) supply contract signed with Hyundai Motor and Kia in February 2026 accounts for as much as 55.6% of recent revenue. A separate contract for electric water pumps worth KRW 128.9 billion was also signed, leaving room for future revenue base diversification.

The company is also building a parallel local sourcing system through the acquisition of equity in its Alabama, US subsidiary.

Gradual Annual Earnings Recovery

Revenue increased for four consecutive years from 2022 through 2025, and the operating margin has stabilized in the 3% range, moving away from the low level seen in 2022. Net income has also maintained an improved level compared to 2022-2023. On an annual basis, the company has sustained profitability without any loss-making year.

09

Bear factors

Quarterly Profitability Volatility

There is significant quarter-to-quarter variance, with the operating margin falling below 2% in Q3 2025 and Q1 2026. It rebounded to the high-4% range in Q2 2026, but if such swings recur, predictability of earnings could decline.

Raw material costs, exchange rates, and changes in customer production volumes appear to be acting in combination.

Capital Structure and Cash Flow Pressure

The debt ratio has risen every year from 105.7% in 2022 to 126.8% in 2025. Operating cash flow in 2025 was KRW 7.1 billion, sharply down from KRW 41.5 billion in 2024, which could be interpreted as a sign of slowing cash-generating capability.

Amid ongoing large contract execution and overseas subsidiary investment, continued monitoring of the funding structure is needed.

Localization and Tariff Structure Shift

As Hyundai Motor Group plans to expand its parts localization rate from 60% in 2025 to 80% by 2030, domestic production volume for domestic-based parts suppliers could decline over the medium to long term.

Some analyses also suggest that changes in US tariff policy could increase pressure from automakers to lower parts prices. A slowdown in EV growth and the shift toward mixed hybrid production are factors that could weaken the growth momentum of the electrification parts business.

10

Risk factors

Customer Concentration

A significant portion of revenue is concentrated on dependence on Hyundai Motor and Kia, so changes in these customers' production plans, new model allocations, and pricing policies can directly affect earnings. The large North American supply contract also has the aspect of deepening dependence on the same customer.

Trade and Tariff Policy

US automobile tariff policy and OEMs' expanding localization strategies could structurally affect the export volume and pricing of domestic-based parts suppliers. Depending on changes in tariff rates or the outcome of Korea-US trade negotiations, supply chain strategies may be readjusted.

Cost and Foreign Exchange Volatility

The background behind the large variance in quarterly operating margins likely includes the impact of raw material costs and exchange rate fluctuations, which could continue to lower the predictability of quarterly earnings going forward. Exchange rate exposure from expanded overseas subsidiary investment is also an area worth monitoring.

11

What to watch next

  1. Mid-November 2026

    The 2026 Q3 earnings disclosure is expected, a point to check whether the operating margin volatility seen in 2026 Q1-Q2 continues.

  2. Fourth quarter of 2026

    It is worth monitoring the progress of US tariff policy and Korea-US trade negotiations, and how Hyundai Motor Group's expanding local-sourcing strategy affects domestic order volumes.

  3. Early 2027

    This is when to confirm the start (January 1, 2027) of the KRW 404bn Hyundai/Kia North America (US/Mexico) supply contract disclosed in February 2026 and whether initial volumes are reflected.

  4. Upcoming regular and ad-hoc disclosures

    It is necessary to track when the acquired GMB USA ALABAMA INC entity begins operations and when local production/sourcing results start to be reflected.

  5. Ongoing ad-hoc disclosures

    It is worth checking whether new order disclosures for core green-vehicle parts such as electric water pumps and integrated thermal management modules continue, along with trends in customer diversification (GM, Stellantis, Renault, etc.).

12

Overall view

GMB Korea is transitioning from a Hyundai/Kia-centered powertrain parts supplier toward a business structure with a growing share of green-energy parts, having shown a gradual improvement in revenue and operating margin from 2022 through 2025.

The KRW 404bn North American supply contract and KRW 128.9bn electric water pump contract signed in February 2026, along with the acquisition of a stake in a US Alabama entity, can be read as moves responding to Hyundai Motor Group's North American localization strategy.

That said, quarterly results showed considerable volatility, with operating margin dipping in 2025 Q3 and 2026 Q1, and the rising debt ratio along with the 2025 decline in operating cash flow are capital-structure factors worth noting.

On the industry side, US tariff policy, Hyundai Motor Group's expanding parts localization rate (from 60% in 2025 to 80% by 2030), and slowing EV growth are all in play simultaneously.

Since the large contract's actual revenue contribution begins only from 2027 onward, its near-term impact is limited, making it important to continue tracking quarterly results and changes in customer production plans.

This report does not provide an investment opinion or target price and is intended for informational purposes only.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kr.investing.com
  2. jobplanet.co.kr
  3. gmb.co.kr
  4. goinsider.kr
  5. saramin.co.kr
  6. incruit.com
  7. comp.fnguide.com
  8. alphasquare.co.kr
  9. m.thinkpool.com
  10. koreabearing.or.kr
  11. gmb.co.kr
  12. komachine.com
  13. kaica.or.kr
  14. jobkorea.co.kr
  15. knnews.co.kr
  16. m.thinkpool.com
  17. fnnews.com
  18. mgmkorean.korean.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.