KOSDAQMachinery013030

Hy-lok

₩36,350 0.00%2026-10-02 close
Market Cap
₩427.2B
Turnover
₩400M
Volume
10,000 shares
Shares out.
11.8M
PER
7.0×
PBR
0.9×
EPS
₩4,880
Dividend Yield
3.95%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,350 per share · Prices as of the 2026-10-02 close

01

Report overview

Beyond Petrochemicals: Shipbuilding and Chip Fabs Add Legs

Hy-Lok Korea has broadened its customer base from its petrochemical fitting-and-valve core into shipbuilding, offshore, and semiconductor applications, posting record revenue and operating profit in FY2025.

  1. 1

    FY2025 revenue mix was diversified across petrochemicals (41.6%), shipbuilding (13.4%), offshore (11.6%), and semiconductors (10.0%).

  2. 2

    FY2025 consolidated revenue reached KRW 214.6 billion and operating profit KRW 58.9 billion, up 12.6% and 17.5% year on year to record highs.

  3. 3

    Semiconductor-segment revenue peaked at KRW 30.2 billion in 2022, fell to KRW 16.1 billion in 2024, then recovered to KRW 19.3 billion in 2025.

  4. 4

    Middle East conflict delayed some exports to chemical plant projects, but expansion of non-Middle East LNG import sources and strong domestic shipbuilder orders offset much of the impact.

  5. 5

    The company disclosed a corporate value-up plan in March 2026 targeting a standalone dividend payout ratio of 25-35%.

02

Business structure

Hy-Lok Korea was established in 1977 to manufacture and sell pipe fittings and valves, and listed on KOSDAQ in 1989.

Its core products are Hy-Lok Fitting and Hy-Lok Valve, which accounted for 36.7% and 38.9% of sales respectively in the first quarter of 2026, with Bite Type Fitting at 7.5%, Pipe Fitting at 2.2%, and other products making up 14.7%.

By industry, petrochemicals represented the largest share at 41.6% in 2025, followed by shipbuilding at 13.4%, offshore at 11.6%, and semiconductors at 10.0%.

Instrumentation fittings and valves must reliably control fluids and gases under high-temperature, high-pressure conditions, making quality reliability, supplier qualification, and track record critical, which keeps entry barriers relatively high. Domestic competitors include DK-Lok and BMT.

Production is structured for high-mix, low-volume output using CNC lathes and MCT machines, with product types switchable by order and unit prices varying widely by material and specification.

The semiconductor segment tracks demand for ultra-high-purity fittings and valves used in gas lines at domestic chip fabs; segment revenue peaked at KRW 30.2 billion in 2022, fell to KRW 16.1 billion by 2024, and recovered to KRW 19.3 billion in 2025.

Key customers include large domestic and overseas engineering firms, construction companies, shipbuilders, and refinery/plant contractors, with orders typically structured around large individual projects.

In the first quarter of 2026, the standalone domestic sales ratio rose to 59.6% on higher offshore-plant and LNG carrier sales to Korea's three major shipbuilders.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩54.3B₩16.4B30.2%
2025Q3₩53.8B₩14.2B26.4%
2025Q4₩57.4B₩15.6B27.2%
2026Q1₩54.1B₩15.7B29.0%
2026Q2₩59.3B₩17B28.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩182.9B₩40.7B₩33.9B22.3%9.0%8.4%
2023₩188.8B₩51.9B₩47.3B27.5%11.7%8.9%
2024₩190.5B₩50.1B₩47.5B26.3%11.0%8.4%
2025₩214.6B₩58.9B₩50.3B27.5%11.1%8.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-04

04

Earnings analysis

FY2025 consolidated revenue was KRW 214.57 billion, up 12.6% from KRW 190.51 billion in FY2024, while operating profit rose 17.5% to KRW 58.91 billion, lifting the operating margin from 26.3% to 27.5%. Net income attributable to owners was KRW 50.29 billion, up 5.9% from KRW 47.51 billion a year earlier.

FY2024 had seen revenue grow just 0.9% while operating profit fell 3.4%, pulling the margin down from 27.5% to 26.3%, whereas FY2023 saw revenue rise 3.3% and operating profit jump 27.5%, lifting the margin sharply from 22.3% to 27.5%.

On a quarterly basis, revenue of KRW 54.33 billion and operating profit of KRW 16.43 billion in the second quarter of 2025 softened to KRW 53.85 billion and KRW 14.20 billion in the third quarter before rebounding to KRW 57.35 billion and KRW 15.58 billion in the fourth quarter.

The first quarter of 2026 posted revenue of KRW 54.15 billion and operating profit of KRW 15.69 billion (an operating margin of roughly 29%), up 10.4% and 23.6% year on year respectively, as semiconductor, shipbuilding, and offshore demand supported results even as some chemical-plant-related exports were delayed by Middle East conflict.

The second quarter of 2026 set a new quarterly high with revenue of KRW 59.25 billion and operating profit of KRW 16.99 billion, though owners' net income slipped slightly to KRW 14.73 billion from KRW 15.16 billion in the prior quarter, a divergence from the operating-profit trend that appears linked to non-operating items.

Owners' net income summed over the most recent four quarters (third quarter of 2025 through second quarter of 2026) reached roughly KRW 57.5 billion, already exceeding the full-year FY2025 figure of KRW 50.29 billion, pointing to a continuing earnings recovery.

05

Industry analysis

Petrochemicals, Hy-Lok Korea's largest end market, has seen domestic demand plateau even as exports maintain a base of activity through oil-producing nations and large-scale project participation.

Middle East conflict has delayed some chemical-plant-related sales, but it has also driven Asian countries to expand LNG imports from non-Middle East sources such as the United States and Africa following heightened Strait of Hormuz risk, making the reshuffling of LNG supply chains a medium-term variable.

Daishin Securities analyst Jang-wook Park wrote in a May 26, 2026 report, citing Dow Chemical data on the strikes on Qatar's export mega-trains 4 and 6, that "LNG terminal restoration is expected to take two to three years,

06

Outlook

In its March 2026 corporate value-up plan disclosure, the company set a goal of profit-focused management for stable earnings generation and committed to maintaining a standalone dividend payout ratio in the 25-35% range.

The actual FY2025 payout ratio came in at 31.6%, with total dividends paid of KRW 15.89 billion, up 12.4% from KRW 14.14 billion in FY2024.

Following the first-quarter 2026 earnings release, analysts viewed positively the prospect of sales growth across all major segments including petrochemicals, shipbuilding and offshore, and semiconductors.

The semiconductor revenue share is estimated to have expanded to the mid-teens percentage range in 2026, a sign that the acceleration of domestic fab investment is beginning to show up in top-line growth.

The shipbuilding and offshore segment is tied to demand for higher value-added products such as LNG carriers, so related revenue should continue as long as domestic shipbuilders keep winning orders.

With Middle East LNG terminal restoration expected to take two to three years, the extent to which the company benefits from expanded non-Middle East LNG import sourcing remains a variable that could affect future results.

How much and how soon these trends translate into actual orders and revenue will need to be confirmed through future disclosures and quarterly results.

07

Valuation

PER
7.0×
PBR
0.9×
ROE
12.8%
EPS
₩4,880
BPS
₩40,038
Dividend per share
₩1,350

Valuation should be considered alongside the earnings recovery trend and shareholder-return policy.

Daishin Securities did not assign a rating or target price in its May 26, 2026 report (Not Rated), but assessed that the stock was trading at a discount, with an estimated 2026 price-to-earnings ratio of around 8 times versus a historical average of about 10 times.

The price-to-book ratio has often traded at levels not far from net asset value. The company set a standalone dividend payout ratio target of 25-35% in its March 2026 corporate value-up plan, and the actual FY2025 ratio of 31.6% landed near the upper end of that range.

With revenue and operating profit having grown steadily since 2022 in a continuing earnings recovery, valuation metrics will keep shifting alongside future earnings releases and share price movements.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-04

08

Bull factors

Diversified end-market portfolio

With revenue spread across petrochemicals (41.6%), shipbuilding (13.4%), offshore (11.6%), and semiconductors (10.0%), a downturn in any single end market has a limited impact on overall results. Analysts have pointed to this diversified portfolio as a basis for stable performance going forward.

In both FY2025 and the first quarter of 2026, weakness in one segment was offset by strength in others, allowing both revenue and operating profit to rise simultaneously.

Semiconductor segment recovery and fab investment cycle

Semiconductor revenue, having peaked at KRW 30.2 billion in 2022 before falling to KRW 16.1 billion in 2024, recovered to KRW 19.3 billion in 2025, and its share of total revenue is estimated to have expanded to the mid-teens percentage range in 2026.

The Korea IR Council projected that once domestic semiconductor capital investment, centered on hubs like the Yongin cluster, accelerates, medium-term demand for ultra-high-purity valves and fittings would rise. This could become a growth pillar distinct from the petrochemical-centered revenue base.

LNG supply chain reshuffle and shipbuilding order linkage

Following heightened Strait of Hormuz risk, Asian countries have continued expanding LNG imports from non-Middle East sources, and with repairs to Qatar's damaged mega-trains expected to take two to three years, this shift could persist for some time.

Rising LNG carrier and offshore-plant orders at Korea's three major shipbuilders, which lifted the domestic sales ratio to 59.6% in the first quarter of 2026, are seen as connected to this trend.

09

Bear factors

Export delays from Middle East geopolitical risk

Middle East conflict already delayed some chemical-plant-related sales in the first quarter of 2026. With petrochemicals still accounting for more than 40% of revenue, delays or cancellations of oil-producer projects could directly affect results. Prolonged geopolitical uncertainty could also lead customers to postpone investment decisions.

Dependence on cyclical end markets

Petrochemicals, shipbuilding, and offshore, the segments with the largest revenue shares, are all sensitive to global economic conditions and capex cycles. A simultaneous global slowdown or order delays could offset the benefits of diversification.

In FY2024, revenue rose only slightly while operating profit fell 3.4% and margins narrowed, showing that revenue growth and profit growth do not always move in the same direction.

Non-operating volatility in quarterly earnings

In the second quarter of 2026, revenue and operating profit both set quarterly records, yet owners' net income slipped slightly from the prior quarter.

This illustrates how non-operating items can affect quarterly net income, meaning improvements in operating profit do not always translate directly into improved net income.

10

Risk factors

Geopolitical and supply chain risk

Geopolitical uncertainty continues, with Middle East conflict having damaged Qatar's export LNG mega-trains, repairs to which are expected to take two to three years.

While this could be an opportunity via expanded non-Middle East LNG demand, it also carries the risk of delays or cancellations of chemical-plant projects destined for the Middle East. The unpredictable direction of geopolitical risk could increase short-term earnings volatility.

Foreign exchange risk

With a high export share, the company is exposed to fluctuations in major currencies including the US dollar, yen, pound, and euro. Disclosures indicate that a 10% appreciation of the US dollar as of the reporting date could affect after-tax profit by roughly KRW 4.5 billion. A stronger Korean won could therefore weigh on export profitability.

End-market cycle risk

A significant portion of revenue comes from industries such as petrochemicals, shipbuilding, and offshore that are sensitive to capex cycles.

Global inflation, interest rates, and commodity price shifts could delay or reduce customer investment decisions, and given the order-based business model, such effects may show up in results with a time lag.

11

What to watch next

  1. Early November 2026 (preliminary)

    Based on the historical disclosure pattern (fourth-quarter preliminary results in late February, first-quarter results in early May), third-quarter 2026 preliminary results are expected to be disclosed via fair disclosure around early November. It will be worth checking how the semiconductor and shipbuilding revenue shares have evolved.

  2. Fourth quarter of 2026

    Progress on repairs to Qatar's LNG mega-trains and trends in non-Middle East LNG import volumes among Asian countries should be monitored. Prolonged repair delays could sustain the shift toward non-Middle East LNG sourcing.

  3. Second half of 2026

    Announcements and execution pace of domestic semiconductor fab investment by major chipmakers should be checked. Faster investment execution could affect how quickly the semiconductor segment's revenue share expands.

  4. Around February 2027 (based on historical disclosure pattern)

    This is when the FY2026 year-end dividend decision disclosure is expected; it will be worth checking whether the payout ratio falls within the 25-35% target range set out in the corporate value-up plan.

12

Overall view

Hy-Lok Korea has expanded from its petrochemical-centered instrumentation fitting and valve business into shipbuilding, offshore, and semiconductor markets, delivering record revenue and operating profit in FY2025.

Both the first and second quarters of 2026 showed year-on-year growth in revenue and operating profit, with the second quarter setting new quarterly highs on both metrics. However, owners' net income dipped slightly in the second quarter versus the first, reflecting some volatility from non-operating factors.

Middle East conflict has both delayed certain export sales and, conversely, fueled expanded non-Middle East LNG demand, making the direction of this geopolitical variable one to keep monitoring.

The company disclosed a corporate value-up plan in March 2026 targeting a 25-35% dividend payout ratio, with the actual FY2025 ratio coming in at 31.6%.

The semiconductor segment, after a downturn from its 2022 peak, has shown a recovery through 2025 and into 2026, and the actual pace of execution of Korea's domestic semiconductor fab investment cycle is likely to be a key variable for future results.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. dailyinvest.kr
  2. bosoop.com
  3. digitaltoday.co.kr
  4. comp.wisereport.co.kr
  5. investing.com
  6. newsprime.co.kr
  7. m.thinkpool.com
  8. bloter.net
  9. kind.krx.co.kr
  10. kind.krx.co.kr
  11. comp.wisereport.co.kr
  12. datatooza.com
  13. m.irgo.co.kr
  14. englishdart.fss.or.kr
  15. kind.krx.co.kr
  16. markets.hankyung.com
  17. dartpoint.ai
  18. kind.krx.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.