KOSPIMachinery012200

Keyang Electric Machinery

₩3,120 0.00%2026-10-02 close
Market Cap
₩110.2B
Turnover
₩1.7B
Volume
530,000 shares
Shares out.
35.4M
PER
—
PBR
—
EPS
—
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Auto-Electronics and Robotics Expansion Meet a Balance-Sheet Test

Kyeyang Electric is pursuing robotics-driven new business expansion on top of its auto-electronics-centered revenue base, while simultaneously working to rebuild a thin capital structure through a large rights offering.

  1. 1

    As of the September 2025 quarterly report, revenue mix stood at 73.7% auto-electronics and 26.3% industrial products, with electronics dominant.

  2. 2

    2025 consolidated revenue reached KRW 389.8 billion, up year on year, but the operating loss widened to KRW 27.1 billion, extending a four-year loss streak.

  3. 3

    A 2024 order win for a DnL module used in Hyundai Motor's robotics platform, followed by a December 2025 supply agreement with Hyundai Transys, has drawn attention to the robotics growth story.

  4. 4

    The company is conducting a rights offering of roughly KRW 40.9 billion, with controlling shareholder Haesung Industrial planning to participate at 120% of its allotted portion.

  5. 5

    Total equity shrank to KRW 20.8 billion at the end of 2025 while the debt ratio surged to 959.5%, making balance-sheet repair an urgent task.

02

Business structure

Kyeyang Electric operates two core segments: industrial products and auto-electronics.

In industrial products, the company manufactures and sells power tools, small engines, and industrial equipment, having been the first in the industry to localize compact grinders, electric cutters, and related tools, giving it competitive strength in the domestic grinder, drill, and cutter markets.

The power tool market is shifting from corded tools toward lithium-ion battery-based cordless tools.

In auto-electronics, the company produces vehicle motors including power seat motors and electric parking brake (EPB) motors, supplying seat motors to most mid-size-and-above Hyundai and Kia models domestically, while exporting to global auto parts makers such as Lear, Mando's overseas unit, and Nexteer.

According to the September 2025 quarterly report, revenue mix was 73.7% auto-electronics and 26.3% industrial products, with electronics accounting for the overwhelming share. The company operates a subsidiary in Suzhou, China, handling power tool manufacturing and parts sales.

Building on its existing motor and power tool manufacturing capabilities, the company has recently entered the robotics business, winning an order in 2024 for a DnL module used in Hyundai Motor's MobED robotics production, followed by a December 2025 supply agreement with Hyundai Transys covering 2025 through 2030 for robotics module products.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩102.2B-₩8.5B−8.3%
2025Q3₩102.3B-₩1B−1.0%
2025Q4₩91.4B-₩14.8B−16.2%
2026Q1₩98.9B-₩1.9B−2.0%
2026Q2₩97.4B-₩5.1B−5.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩365.1B-₩10.6B-₩24.5B−2.9%−19.2%132.6%
2023₩381.6B-₩3.9B-₩1.3B−1.0%−1.1%92.8%
2024₩369.1B-₩15.3B-₩61.2B−4.1%−110.3%247.2%
2025₩389.8B-₩27.1B-₩36.9B−7.0%−177.2%959.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

2025 consolidated revenue reached KRW 389.8 billion, up from KRW 369.1 billion in 2024, yet the operating loss widened to KRW 27.1 billion from KRW 15.3 billion, and the owners' net loss reached KRW 36.9 billion, extending a four-year loss streak from 2022 through 2025.

In 2023 the company had narrowed losses to an operating loss of KRW 3.9 billion and a net loss of KRW 1.3 billion, but the net loss ballooned to KRW 61.2 billion in 2024, and losses persisted into 2025 without a clear return to profitability.

On a quarterly basis, net income turned positive in the third quarter of 2025 (operating loss of KRW 1.0 billion, net income of KRW 2.6 billion) and the first quarter of 2026 (operating loss of KRW 1.9 billion, net income of KRW 0.8 billion), but the fourth quarter of 2025 saw losses widen sharply to an operating loss of KRW 14.8 billion and a net loss of KRW 31.1 billion.

In the second quarter of 2026, revenue was KRW 97.4 billion with an operating loss of KRW 5.1 billion and a net loss of KRW 6.1 billion, marking a renewed deterioration in profitability from the prior quarter's net income.

According to FnGuide, cumulative revenue through the third quarter of 2025 rose 4.9% year on year while the operating loss expanded 70.5%, a pattern attributed to a widening operating loss in the auto-electronics segment combined with persistent losses in industrial products.

The volatile pattern of quarterly net income suggests one-off items such as asset disposals or foreign-exchange effects may have influenced results outside of core operations, and despite revenue growth, cost-structure improvement has not kept pace.

05

Industry analysis

The downstream auto market for the auto-electronics segment carries structural growth drivers such as expanding vehicle comfort features and the shift toward electric vehicles, though the segment has also been affected by a recent slowdown in the broader auto industry.

Power seat motor applications are expanding from second-row to third-row seats, and electric parking brake (EPB) motors once mainly used in premium vehicles are extending into small and mid-size vehicles, reflecting a structure in which electrification and feature upgrades drive parts demand.

In industrial products, a slowdown in downstream demand has been cited as a factor weighing on profitability, while the power tool market continues its shift from corded tools toward lithium-ion battery-based cordless tools.

Competitively, Kyeyang Electric holds a strong share position domestically in grinders, drills, and cutters, while in auto-electronics it counts global parts makers such as Lear, Mando, and Nexteer as customers, creating a relationship that is simultaneously collaborative and competitive.

More recently, the robotics industry, including humanoid robots, has emerged as a rapidly growing global theme, drawing in parts makers with existing motor manufacturing capabilities and intensifying competition in that space.

06

Outlook

Company and analyst materials indicate that growth in the auto-electronics segment is expected as demand for vehicle comfort features drives expanded third-row applications for power seat motors and broader use of electric parking brake motors in small and mid-size vehicles.

In May 2026 the company decided on a rights offering to raise roughly KRW 40.9 billion, allocating KRW 19.7 billion to debt repayment, KRW 4.8 billion to utility facility investment such as substations and air conditioning to expand auto-electronics production capacity, and the remaining KRW 16.4 billion to working capital for securing raw materials to expand the auto-electronics and robotics businesses.

Controlling shareholder Haesung Industrial plans to participate in the offering at 120% of its allotted portion, which the company links to demonstrating committed management and reinforcing confidence in its growth strategy.

The stated short-term financial goal is to sequentially repay bridge loans and financial institution borrowings using the proceeds, thereby lowering the debt ratio.

On the new-business front, the company reaffirmed its policy of cultivating robotics and smart tools as new growth drivers, with the 2025-2030 supply agreement with Hyundai Transys likely to be a key variable in determining future revenue contribution.

However, the specific contract value remains undisclosed, so the actual scale and timing of revenue recognition will need to be confirmed through future disclosures.

07

Valuation

PER
—
PBR
—
ROE
-107.0%
EPS
—
BPS
—
Dividend per share
₩0

Amid a four-year streak of operating losses and shrinking equity, Kyeyang Electric's price-to-book level has been trading near the upper end of its historical range, which could reflect market expectations tied to the new robotics business, even as earnings-based metrics do not yet show clear evidence of margin improvement.

On the dividend front, the absence of dividend payments in recent years amid weak results places dividend-related metrics below the sector average. With the rights-offering shares set to list, the increase in total share count also warrants consideration of dilution effects on per-share metrics going forward.

Overall, the valuation sits at a juncture that could diverge depending on the pace of earnings recovery and whether the robotics business delivers tangible results.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Robotics New-Business Momentum

Following a 2024 order win for a DnL module used in Hyundai Motor's MobED robotics production, the company signed a supply agreement with Hyundai Transys in December 2025 covering robotics module products from 2025 through 2030.

The strategy of extending existing motor manufacturing technology into robotics has drawn market attention and raised hopes for a new growth driver. However, since the contract value is undisclosed, the actual revenue contribution will need confirmation through future filings.

Structural Demand Growth in Auto-Electronics

Rising demand for vehicle comfort features is driving expanded third-row applications for power seat motors and broader use of electric parking brake motors in small and mid-size vehicles.

The company supplies seat motors to mid-size-and-above Hyundai and Kia models while exporting to global parts makers such as Lear, Mando, and Nexteer, giving it a diversified customer base. The structural trend of electrification and feature upgrades underpins long-term demand for this business.

Balance-Sheet Repair Effort via Rights Offering

A rights offering of roughly KRW 40.9 billion, including KRW 19.7 billion earmarked for debt repayment, is underway to help lower the debt ratio. Controlling shareholder Haesung Industrial plans to participate at 120% of its allotted portion, signaling committed management.

Part of the proceeds is also allocated to capacity-expansion investment in the auto-electronics business and to securing raw materials for robotics, targeting both growth investment and financial stability.

09

Bear factors

Four Consecutive Years of Operating Losses

The company has posted operating losses every year from 2022 through 2025, with the 2025 operating loss widening to KRW 27.1 billion from KRW 15.3 billion in 2024.

Despite revenue growth, cost-structure improvement has not followed, delaying a return to normalized profitability, and quarterly results have alternated unstably between profit and loss.

Thin Capital Base and High Debt Ratio

Total equity at the end of 2025 stood at KRW 20.8 billion, sharply down from KRW 127.9 billion in 2022, while the debt ratio surged to 959.5%.

This reflects years of net losses eroding capital, and even with partial relief from the rights offering, financial strain could recur without a fundamental recovery in profitability.

Share Dilution and Overhang Concerns from the Offering

The issuance of 8.2 million new shares increases total share count and dilutes existing shareholders. With share-price volatility already elevated due to the robotics theme, the coinciding listing of new shares could raise concerns about supply overhang. The outcome of the general public subscription could affect near-term supply-demand dynamics.

10

Risk factors

Financial Soundness

With total equity down to KRW 20.8 billion and a debt ratio of 959.5%, the need for additional funding persists.

While the rights offering is expected to bring some improvement, continued net losses could again raise concerns about capital erosion, and changes in borrowing terms or credit standing also warrant monitoring.

Downstream Industry Slowdown

The auto-electronics segment is exposed to slowdowns in vehicle production and demand, and profitability in industrial products has already deteriorated amid a downstream slowdown. Changes in automaker production plans or a contraction in global demand could directly affect results.

New-Business Uncertainty

The robotics business faces uncertainty since the contract value with Hyundai Transys remains undisclosed, making it difficult to gauge the timing and scale of actual revenue contribution. As a new business, it may also be exposed to unexpected variables such as delayed commercialization or intensifying competition.

11

What to watch next

  1. September 8-9, 2026

    The general public subscription for the rights offering takes place. The subscription rate and any forfeited shares will indicate the completeness of the funding and market confidence.

  2. September 29, 2026

    New shares are scheduled to list. It will be important to check the dilution effect and supply-demand changes from the resulting increase in total share count.

  3. Around November 2026 (expected third-quarter report filing)

    Third-quarter 2026 results are expected to be disclosed. This will be a point to check the effect of the rights-offering proceeds and profitability changes in the robotics and auto-electronics segments.

  4. After completion of the rights offering

    Progress on debt repayment and changes in the debt ratio and total equity should be checked in subsequent filings to verify whether the balance-sheet repair is materializing.

  5. Upon future disclosures

    The specific timing of revenue recognition from the Hyundai Transys robotics supply agreement, as well as any additional order wins, should be confirmed.

12

Overall view

Kyeyang Electric is attempting business diversification by adding robotics as a new growth axis on top of its auto-electronics-centered revenue base.

However, financial strain is evident, with operating losses recorded every year from 2022 through 2025 and total equity shrinking to KRW 20.8 billion while the debt ratio surged to 959.5%.

In response, the company is raising roughly KRW 40.9 billion through a rights offering to fund debt repayment and capex and working capital, backed by controlling shareholder Haesung Industrial's plan to participate at 120% of its allotted portion.

The robotics business has drawn growth expectations on the back of agreements with Hyundai Motor and Hyundai Transys, though the undisclosed contract value means its actual contribution remains unconfirmed.

The auto-electronics segment is expected to benefit from structural demand growth such as expanding third-row seat motors and EPB applications, while the industrial products segment continues to feel the effects of a downstream slowdown.

Overall, the stock faces the dual challenge of new-business momentum and balance-sheet repair, with future earnings and the outcome of the fundraising set to be the key variables shaping its direction.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. market.edaily.co.kr
  2. comp.wisereport.co.kr
  3. investing.com
  4. investing.com
  5. alphasquare.co.kr
  6. pflow.app
  7. littlebproject.com
  8. eureka.hankyung.com
  9. kind.krx.co.kr
  10. kind.krx.co.kr
  11. kind.krx.co.kr
  12. goinsider.kr
  13. comp.wisereport.co.kr
  14. newspim.com
  15. comp.fnguide.com
  16. m.irgo.co.kr
  17. newspim.com
  18. unse.mimint.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.