On an annual basis, revenue moved from KRW 30.1 billion in 2022 to KRW 33.0 billion in 2023, KRW 32.5 billion in 2024, and KRW 40.3 billion in 2025, with the 2025 figure up 24% year over year.
Operating profit fluctuated at KRW 4.2 billion in 2022, KRW 4.6 billion in 2023, KRW 3.2 billion in 2024, and KRW 4.0 billion in 2025, with 2025 operating profit rising 24% from the prior year.
Operating margin fell from 13.9% in 2022-2023 to 9.9% in 2024-2025, consistent with a shift in the revenue mix toward the lower-margin distribution business.
Net income attributable to owners moved from KRW 4.6 billion in 2022 to KRW 2.7 billion in 2023, KRW 2.9 billion in 2024, and KRW 3.7 billion in 2025, with the relatively higher 2022 figure likely reflecting non-operating factors.
By quarter, the seasonally weak first quarter of 2025 posted revenue of KRW 5.2 billion and operating profit of KRW 0.11 billion, before the second quarter (revenue KRW 10.4 billion, operating profit KRW 1.4 billion) and third quarter (revenue KRW 10.4 billion, operating profit KRW 1.1 billion) led into the strongest quarter of the year, the fourth quarter (revenue KRW 14.4 billion, operating profit KRW 1.5 billion).
The first quarter of 2026 saw revenue of KRW 6.5 billion, higher than a year earlier, but operating profit of only KRW 71 million and owners' net income of KRW 69 million, again showing the seasonal low-quarter pattern.
Operating cash flow rose sharply from KRW 0.9 billion in 2022 to KRW 6.9 billion in 2023, then fluctuated to KRW 1.5 billion in 2024 and KRW 4.8 billion in 2025, underscoring the volatility inherent in a distribution business tied to inventory and purchasing timing.
For reference, according to a company disclosure reported by Newspim on August 14, 2026, cumulative first-half 2026 consolidated revenue was KRW 17.5 billion, operating profit KRW 1.8 billion, and net income KRW 1.4 billion, up 12% and 26% year over year respectively for revenue and operating profit, with operating margin improving from 9.2% to 10.4% — figures that are preliminary company-sourced data not yet reflected within this report's confirmed financial dataset, which extends only through the first quarter of 2026.