KOSPIAerospace & Defense010820

Firstec

₩6,550▲ 2.18%2026-10-02 close
Market Cap
₩318B
Turnover
₩3.6B
Volume
550,000 shares
Shares out.
48.8M
PER
19.0×
PBR
3.1×
EPS
₩299
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Guided-Missile Actuator Leader, Earnings Recovering

Firstec, a defense parts maker that supplies actuators for guided weapons such as Cheongung-II, posted simultaneous revenue and operating profit growth in 2025, but still carries structural issues including a high debt ratio, negative 2025 operating cash flow, and dependence on a small number of large customers.

  1. 1

    2025 consolidated revenue reached KRW 294.8bn with operating profit of KRW 10.66bn (OPM 3.6%), a sharp improvement from the prior year

  2. 2

    In September 2025, signed a roughly KRW 56.6bn supply contract with Hanwha Aerospace for explosive detection/removal robot components, equal to 27.3% of 2024 revenue

  3. 3

    In June 2025, signed a roughly KRW 27.7bn actuator supply contract with LIG Nex1 for Cheongung deliveries to Iraq, running through March 2030

  4. 4

    2025 debt ratio remained elevated at 388.8%, while operating cash flow turned negative at roughly -KRW 20.2bn

  5. 5

    In April 2026, the stock was subject to a KRX pre-designation notice for caution-list status following a rapid short-term price surge

02

Business structure

Firstec is a defense specialist founded in 1975 with a long history of producing components for artillery, mobility, guided weapons, and aviation weapon systems.

Its core business is actuators for guided weapons; it supplies LIG Nex1 with control-fin actuators that steer surface-to-air guided weapons such as Cheongung-II toward their targets, and the same actuator is also used in other guided-weapon systems including Hyunmoo, Hyungoong, and Bi-ryong.

In aviation, the company has a track record of supplying launch control equipment and actuators for Korea's core weapon systems such as the T-50 trainer, Surion helicopter, and K-9 self-propelled howitzer.

More recently it has been expanding into unmanned systems, supplying components for explosive detection/removal robots under a partnership structure in which Hanwha Aerospace serves as the system integrator producing the final product while Firstec supplies key parts and sub-systems.

In September 2025 the company signed a roughly KRW 56.6bn contract with Hanwha Aerospace to supply components for explosive detection/removal robots, equal to 27.3% of 2024 revenue, running through October 2027.

In June 2025 it also signed a roughly KRW 27.7bn contract with LIG Nex1 for Cheongung actuator supply to Iraq, equal to 13.4% of 2024 revenue, continuing through March 2030.

Separately, Hanwha Aerospace's roughly KRW 270bn mass-production contract with the Defense Acquisition Program Administration for explosive detection/removal robots is cited as Korea's first case of a domestically developed defense robot being fielded, with Firstec participating as a component partner in that program.

As a result, Firstec occupies a position in Korea's defense value chain as a component supplier to system integrators such as LIG Nex1 and Hanwha Aerospace, meaning its revenue is closely tied to those larger primes' order intake and production schedules.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩61.9B₩1.5B2.5%
2025Q3₩70.9B₩2.8B4.0%
2025Q4₩108.5B₩4.9B4.5%
2026Q1₩79.3B₩2.3B2.9%
2026Q2₩92.2B₩3.4B3.7%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩160.2B₩3.1B₩1.8B1.9%3.2%272.9%
2023₩173.1B₩2.5B₩4.6B1.4%7.4%325.2%
2024₩207.3B₩4.3B₩10.9B2.1%17.1%450.4%
2025₩294.8B₩10.7B₩14.7B3.6%17.9%388.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

2025 consolidated revenue came to KRW 294.84bn, up sharply from KRW 207.27bn in 2024, while operating profit rose to KRW 10.66bn (OPM 3.6%) from KRW 4.35bn (OPM 2.1%) in 2024, a clear improvement.

Net profit attributable to owners also grew from KRW 10.92bn in 2024 to KRW 14.73bn in 2025, extending a multi-year profit growth trend. Operating margin had dipped from 1.9% in 2022 to 1.4% in 2023 before recovering to 2.1% in 2024 and 3.6% in 2025.

By quarter, Q4 2025 was the largest of the last five quarters with revenue of KRW 108.45bn, operating profit of KRW 4.87bn, and owners' net profit of KRW 8.04bn, a pattern consistent with year-end delivery and revenue-recognition concentration typical of defense component businesses.

Revenue and profit then eased in Q1 2026 to KRW 79.3bn and KRW 2.28bn respectively, before expanding again in Q2 2026 to revenue of KRW 92.24bn, operating profit of KRW 3.41bn, and owners' net profit of KRW 2.69bn.

Owners' net profit summed over the trailing four quarters (Q3 2025 through Q2 2026) came to KRW 14.54bn, close to the full-year 2025 figure of KRW 14.73bn, suggesting the profit level is not driven solely by a one-off quarter.

On the cash-flow side, however, 2025 operating cash flow turned negative at roughly -KRW 20.24bn, in contrast with +KRW 74.78bn in 2024, hinting at a heavier working-capital burden from inventory and receivables tied to the revenue expansion.

The debt ratio rose from 272.9% in 2022 to a peak of 450.4% in 2024 before easing modestly to 388.8% in 2025, though it remains elevated relative to the sector.

05

Industry analysis

Korea's defense industry has recently seen order intake expand across the value chain, driven by export growth and rising defense budgets.

In guided weapons, LIG Nex1 has exported Cheongung-II and other surface-to-air missile systems to Saudi Arabia, the UAE, and Iraq, generating continued orders for related component suppliers, with a shipment of ten batteries to Saudi Arabia in November 2023.

In the unmanned/robotics segment, Hanwha Aerospace's mass-production contract with the Defense Acquisition Program Administration for explosive detection/removal robots is cited as Korea's first case of a domestic defense robot being fielded, and further ramp-up of this program could bring additional orders to component partners.

Firstec occupies a partner position in this value chain, supplying parts to system integrators such as LIG Nex1 and Hanwha Aerospace, so component orders tend to flow in sequentially after finished-system export contracts are signed.

A structural variable for the industry as a whole is that if large defense primes expand their own production capacity or deepen vertical integration, the bargaining position of component partners could be constrained.

Because component contracts tend to be smaller than finished-system export deals and are awarded with a time lag, a component supplier's revenue and profit can show quarter-to-quarter variability tied to the integrator's production schedule.

The UAV/drone segment has emerged as a policy priority within defense unmanned-systems initiatives and represents a potential new demand source, though a specific revenue contribution has not yet been confirmed through disclosure.

06

Outlook

Firstec is scheduled to fulfil its roughly KRW 56.6bn contract with Hanwha Aerospace for explosive detection/removal robot components through October 2027, with the associated volumes expected to be reflected in revenue progressively over that period.

The roughly KRW 27.7bn actuator supply contract with LIG Nex1 for Cheongung deliveries to Iraq, signed in June 2025, also runs through March 2030, providing some medium-term revenue visibility.

The company is pursuing a strategy of diversifying its portfolio from its existing guided-weapon and fire-support component business into unmanned systems such as loitering munitions.

Industry observers note that as large system integrators expand their export contracts, orders to component partners such as Firstec could follow with a lag, though this depends on the timing of final export contract signings and the start of mass production.

In April 2026 the stock received a KRX pre-designation notice for caution-list status following a rapid short-term price surge, so going forward the market will need to watch both the durability of earnings improvement and share-price volatility.

No specific medium- to long-term revenue targets or capacity-expansion plans have been confirmed through company disclosure, so further verification through future filings and order news is needed.

07

Valuation

PER
19.0×
PBR
3.1×
ROE
18.4%
EPS
₩299
BPS
₩1,821
Dividend per share
₩0

As earnings recovery has become more pronounced since 2025, the market's valuation perspective on the stock has been shifting.

Following a rapid short-term share price surge in April 2026 that led to a KRX caution-list pre-designation notice, the multiples at which the stock currently trades are understood to sit near the upper end of its trading band of recent years.

It also trades at a considerable premium to net asset value, meaning whether the earnings improvement proves durable is a key variable that could ease valuation pressure going forward. The company currently pays no dividend, making a dividend-yield-based approach difficult to apply.

Compared with other companies in the defense-component sector, operating margin itself remains on the lower side, so the pace of profitability improvement needs to be considered alongside any valuation discussion.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Entrenched supply position in guided-weapon actuators

Firstec supplies LIG Nex1 with control-fin actuators for surface-to-air guided weapons such as Cheongung-II, a component also used in other guided-weapon systems including Hyunmoo, Hyungoong, and Bi-ryong.

Because switching component suppliers requires costly and time-consuming re-certification and re-testing, existing supply relationships tend to be difficult to change in the short term.

The Cheongung actuator supply contract for Iraq deliveries, running through March 2030, also provides some medium-term revenue visibility.

Expansion into unmanned systems and robotics

The roughly KRW 56.6bn contract signed with Hanwha Aerospace in September 2025 for explosive detection/removal robot components, equal to 27.3% of 2024 revenue, marked an inflection point in expanding beyond the existing guided-weapon and aviation-component business into unmanned systems.

Hanwha Aerospace's roughly KRW 270bn mass-production contract with the Defense Acquisition Program Administration is cited as Korea's first fielding of a domestic defense robot, and further ramp-up of that program could open additional order opportunities for partner Firstec.

Margin improvement accompanying revenue growth

2025 revenue grew substantially year over year, and operating margin improved from 2.1% in 2024 to 3.6% in 2025, indicating a growth phase accompanied by profitability improvement rather than simple revenue expansion.

The trailing four-quarter sum of owners' net profit also remained close to the full-year figure, suggesting the profit base is not dependent solely on a one-off quarter.

09

Bear factors

High debt ratio and cash-flow strain

The 2025 debt ratio of 388.8% remains elevated compared with 272.9% in 2022, and 2025 operating cash flow turned negative at roughly -KRW 20.24bn despite rising net profit.

This suggests a possible increase in working-capital burden from inventory and receivables tied to revenue expansion, a phase in which profit growth has not immediately translated into cash generation.

Structural dependence on system integrators

As a component partner to system integrators such as LIG Nex1 and Hanwha Aerospace, Firstec's revenue is dependent on those large defense primes' order intake and production schedules.

Because a single contract can account for over 20% of annual revenue, delays or volume adjustments in a specific contract could have a substantial impact on results.

Quarter-to-quarter earnings volatility

Revenue swung considerably from KRW 108.4bn in Q4 2025 down to KRW 79.3bn in Q1 2026, illustrating a level of quarterly variability not fully captured by annual figures.

Because delivery and revenue-recognition timing differs by contract in the defense-component business, results can become concentrated in specific quarters.

10

Risk factors

Financial soundness risk

The debt ratio has persisted above 300%, and 2025 operating cash flow turned negative. If profit growth is not matched by cash generation, the need for additional financing could increase.

Customer and contract concentration risk

The roughly KRW 56.6bn robot-component contract equals 27.3% of 2024 revenue, illustrating how large individual contracts can be, so delays, cancellations, or volume adjustments to a specific contract could directly affect results.

Customers are also concentrated among a small number of large defense primes such as LIG Nex1 and Hanwha Aerospace.

Share-price volatility and market-alert risk

In April 2026 the stock was subject to a KRX pre-designation notice for caution-list status following a rapid short-term surge, and if the market-alert stage escalates to warning or risk-designation status, trading could be halted.

Theme-driven short-term price swings can occur independent of fundamental changes, warranting caution when interpreting share-price moves.

11

What to watch next

  1. Mid-November 2026

    Expected timing for Q3 2026 (July-September) earnings disclosure; worth checking whether revenue and operating margin sustain the Q2 2026 level.

  2. December 2026

    Expected timing for National Assembly review and finalization of the 2027 defense budget, where allocations to guided-weapon and unmanned-systems programs could affect orders to component partners.

  3. Through October 2027

    Performance period for the roughly KRW 56.6bn explosive detection/removal robot component supply contract with Hanwha Aerospace; worth monitoring for follow-on orders or any early termination.

  4. Through March 2030

    Supply period for the roughly KRW 27.7bn Cheongung actuator contract with LIG Nex1 for Iraq deliveries; additional overseas export contract signings would be a key point to watch for revenue expansion.

12

Overall view

Firstec is a defense-component specialist that has expanded from guided-weapon actuators into aviation, ground systems, and unmanned systems. Revenue and operating profit grew steadily from 2022 to 2025, with operating margin improving from the 1% range to the 3% range.

Individual contracts supporting medium-term revenue visibility have been confirmed, including the explosive detection/removal robot component contract with Hanwha Aerospace in September 2025 and the Cheongung actuator supply contract for Iraq with LIG Nex1 in June of the same year.

However, the still-high debt ratio, the negative turn in 2025 operating cash flow, and heavy reliance on a small number of large customers are structural and financial points warranting attention.

In April 2026 the stock was subject to a caution-list pre-designation notice following a rapid short-term surge, illustrating that share-price volatility can expand independent of the pace of earnings improvement.

Going forward, the durability of quarterly earnings, contract execution progress, and the broader defense-export cycle are variables that will need to be monitored together.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. nowdaylab.com
  2. alphadistill.com
  3. thedailymoney.com
  4. m.thinkpool.com
  5. thevc.kr
  6. kind.krx.co.kr
  7. kokstock.com
  8. butler.works
  9. alphasquare.co.kr
  10. thinkpool.com
  11. sankun.com
  12. sankun.com
  13. kind.krx.co.kr
  14. jobkorea.co.kr
  15. m.etnews.com
  16. sankun.com
  17. instagram.com
  18. finomy.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.