KOSDAQMedia & Entertainment010470

Oricom

₩5,020▲ 0.50%2026-10-02 close
Market Cap
₩60.1B
Turnover
₩12,785,575
Volume
2,556 shares
Shares out.
12M
PER
7.2×
PBR
0.4×
EPS
₩672
Dividend Yield
5.57%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩270 per share · Prices as of the 2026-10-02 close

01

Report overview

Doosan-affiliated ad agency: margin recovery in focus

Oricom, Doosan Group's advertising and magazine-publishing affiliate, has posted modest revenue growth even as its operating margin has narrowed over several years.

  1. 1

    2025 revenue rose to KRW 227.7 billion, but operating profit fell to KRW 8.9 billion, pushing the operating margin down to 3.9%.

  2. 2

    Quarterly results have been volatile, with operating profit plunging to KRW 0.6 billion in 3Q2025 before rebounding to KRW 4.8 billion in 4Q2025.

  3. 3

    Largest shareholder Doosan held a 60.89% stake as of a March 2026 filing, underpinning a stable base of group-affiliated advertising volume.

  4. 4

    The company holds licenses for global premium magazines such as Vogue, GQ, Allure, and W, giving it a revenue stream somewhat independent of the ad cycle.

  5. 5

    Korea's 2026 advertising market is expected to see continued growth in online, digital, and retail media alongside an adjustment phase for broadcast and print media.

02

Business structure

Founded in 1975, Oricom is Korea's first full-service advertising agency and operates as a Doosan Group affiliate across two core businesses: advertising and magazine publishing.

The advertising segment covers media execution across TV, print, and new media, along with ad production, publishing, market research, and exhibition and event (BTL) services. The magazine segment publishes premium titles such as Vogue, GQ, Allure, and W under license agreements with global media groups.

In 2015, Oricom acquired a 100% stake in an advertising agency subsidiary called Hancom to expand into a comprehensive content group, bringing it in as a key consolidated subsidiary.

Its client base combines stable volume from Doosan Group affiliates with major non-affiliated advertisers such as KB Kookmin Bank, Hanwha Life, and Kakao Bank. The largest shareholder is Doosan Corporation, which together with related parties held a combined 62.45% stake as of a March 2026 filing.

Korea's advertising agency industry is led by large in-house agencies tied to major conglomerates, including Cheil Worldwide (Samsung), Innocean (Hyundai Motor), and HS Ad (LG), and Oricom occupies a broadly comparable position among these Doosan-affiliated peers.

On the digital transformation front, Oricom has also partnered with KT-affiliated digital ad company PlayD to launch a joint project group called 'MONT MONT.'

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩63.4B₩4.2B6.6%
2025Q3₩55.8B₩600M1.1%
2025Q4₩62.5B₩4.8B7.7%
2026Q1₩50.3B₩1.5B3.0%
2026Q2₩57.3B₩3B5.3%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩190.1B₩14.2B₩12.3B7.5%11.5%101.2%
2023₩218.6B₩12.2B₩9.8B5.6%8.4%101.4%
2024₩214.9B₩12B₩9.8B5.6%7.9%80.1%
2025₩227.7B₩8.9B₩7.8B3.9%6.0%87.1%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Oricom's consolidated revenue rose from KRW 190.1 billion in 2022 to KRW 218.6 billion in 2023, dipped slightly to KRW 214.9 billion in 2024, and increased again to KRW 227.7 billion in 2025.

Operating profit, however, declined steadily from KRW 14.2 billion in 2022 to KRW 12.2 billion in 2023 and KRW 12.0 billion in 2024, before falling further to KRW 8.9 billion in 2025, narrowing the operating margin from 7.5% to 3.9%.

Net income attributable to owners also fell from KRW 12.3 billion in 2022 to KRW 7.8 billion in 2025. On a quarterly basis, 3Q2025 revenue dropped sharply to KRW 55.8 billion with operating profit of just KRW 0.6 billion and net income of KRW 0.2 billion, marking a seasonal trough.

The company then recovered notably in 4Q2025, with revenue of KRW 62.5 billion, operating profit of KRW 4.8 billion, and net income of KRW 4.5 billion, before slipping again in 1Q2026 to revenue of KRW 50.3 billion and operating profit of KRW 1.5 billion.

In 2Q2026, revenue of KRW 57.3 billion and operating profit of KRW 3.0 billion improved sequentially but still trailed the year-earlier period (KRW 63.4 billion revenue and KRW 4.2 billion operating profit).

Cumulative net income attributable to owners over the most recent four quarters (3Q2025 to 2Q2026) totaled KRW 7.8 billion, underscoring the pronounced quarter-to-quarter volatility.

On the cash flow side, operating cash flow was negative KRW 3.3 billion in 2024, falling short of reported net income, before improving to KRW 10.7 billion in 2025, exceeding net income for the year. The debt ratio, which exceeded 100% in 2022 and 2023, eased to 80.1% in 2024 before rising again to 87.1% in 2025.

05

Industry analysis

Korea's total advertising expenditure reached roughly KRW 17.2 trillion in 2025, a slight increase from the prior year, with online and digital advertising expanding to account for around 60% of the total.

The Korea Broadcast Advertising Corporation (KOBACO) forecast that in 2026 online, digital, and retail media would continue to grow while broadcast and print media undergo an adjustment phase.

Industry observers cite AI marketing, discovery-driven commerce, OTT, and digital out-of-home (DOOH) advertising as the key themes shaping the 2026 marketing landscape.

Korea's advertising agency industry remains led by large in-house agencies affiliated with major conglomerates, including Cheil Worldwide (Samsung), Innocean (Hyundai Motor), and HS Ad (LG).

In a brand reputation ranking of listed advertising companies published in September 2025, Oricom ranked ninth among twelve companies, trailing Cheil Worldwide, Innocean, SM C&C, and Incross among others.

In the out-of-home segment, the industry expects DOOH to enter a formative market phase in 2025-2026 as programmatic trading methods spread.

Amid this bifurcation between media types, Oricom's business mix, which includes magazine and print exposure, sits in a position where its relative fortunes may be influenced by the pace of the shift toward online and digital channels.

06

Outlook

Doosan, the largest shareholder, held a 60.89% stake as of a March 2026 filing, suggesting that group-affiliated advertising volume is likely to remain a stable foundation for revenue.

On the industry front, the structure flagged by KOBACO, continued growth in online, digital, and retail media alongside an adjustment phase for broadcast and print, is expected to persist, which is a variable relevant to Oricom's revenue mix given its exposure to magazine and print advertising.

The 2026 marketing trends of AI marketing, DOOH, and partnership advertising overlap with the digital transformation strategy Oricom has pursued through collaborations with its subsidiary and external partners.

On the dividend front, the company has a track record of declaring year-end cash dividends, making the continuation of a dividend policy tied to earnings levels a point worth monitoring going forward.

With 1Q and 2Q2026 results running below the year-earlier levels, the degree of recovery in the seasonally strong fourth quarter is likely to be a key variable determining the direction of full-year results.

Industry data indicates that magazine publishing revenue and BTL (exhibition and event) business revenue account for a substantial portion of sales, meaning the pace of recovery in offline events and exhibitions is also a factor that could affect performance.

07

Valuation

PER
7.2×
PBR
0.4×
ROE
6.2%
EPS
₩672
BPS
₩11,132
Dividend per share
₩270

Oricom's shares trade at a level below net asset value per share, indicating a discount to the asset value the market assigns to the company. The multiple the market places on the company's earnings appears to reflect much of the profit decline seen over the past several years.

On dividends, the company has a track record of declaring year-end cash payouts, and whether that continues is likely to depend on the pace of any earnings recovery.

Given the large quarter-to-quarter swings in results and the multi-year narrowing of the operating margin, interpreting valuation metrics requires weighing whether earnings direction is turning for the better.

Ultimately, how one views the current valuation level is a matter of balancing the stability associated with being a Doosan-affiliated advertising agency against the structural pressure stemming from the ongoing reshaping of the advertising market.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Stable Doosan-affiliated ownership and volume base

With Doosan holding a stake in the 60% range as the largest shareholder, the ownership structure is clear, and group-affiliated advertising volume forms one pillar of the revenue base. This can partially cushion the risk of client attrition or a sharp drop in new business.

Premium magazine licensing assets

The company holds exclusive domestic licenses for global premium magazines such as Vogue and GQ, giving it a brand-power-driven revenue source distinct from typical agency billings, which can offer some buffer against advertising-cycle swings.

Improved 2025 cash flow

Operating cash flow improved to KRW 10.7 billion in 2025, reversing the negative KRW 3.3 billion figure recorded in 2024, and exceeded reported net income for the year, a development that can be read positively in terms of earnings quality.

09

Bear factors

Multi-year contraction in operating margin

The operating margin narrowed from 7.5% in 2022 to 3.9% in 2025, reflecting a structural decline in earnings power. Profit growth has repeatedly failed to keep pace with revenue gains.

Significant quarterly earnings swings

Quarter-to-quarter volatility is substantial, as seen in the plunge in 3Q2025 operating profit to KRW 0.6 billion, and 1Q2026 revenue and operating profit again ran below the year-earlier levels. This volatility raises the difficulty of forecasting and assessing performance.

Pressure from the shift in media structure

As Korea's advertising market continues to shift toward online and digital channels, broadcast and print media are expected to enter an adjustment phase, which could weigh on a business mix that includes magazine and print exposure.

10

Risk factors

Industry and macroeconomic sensitivity

The advertising agency business is directly tied to advertisers' marketing budget execution and is therefore vulnerable to economic swings; delayed economic recovery has previously been reflected in slower advertising market growth, a structural risk that could recur.

Governance and shareholding changes

With the combined stake of largest shareholder Doosan and related parties exceeding 60%, governance-related changes, including share disposals and acquisitions tied to restricted stock unit (RSU) payouts, continue to occur, warranting ongoing monitoring from a minority shareholder perspective.

Risk from the media structure transition

With online and digital advertising spending expanding while broadcast and print advertising spending continues to decline, the profitability of business segments dependent on traditional media could face structural pressure.

11

What to watch next

  1. Mid-November 2026

    The 3Q2026 preliminary earnings release will show whether the seasonal trough repeats and to what extent the operating margin has recovered.

  2. Fourth quarter of 2026

    Given the seasonality of the advertising business, the fourth quarter is typically the peak period for media execution and campaigns, making it a key determinant of the full-year result.

  3. March 2027 (expected)

    The annual general shareholders' meeting is expected to decide on the 2026 year-end dividend proposal and board composition, offering a chance to confirm whether the dividend policy continues.

  4. Second half of 2026

    It is worth watching for any announcements of the company's response strategy, such as new partnerships or digital business expansion, to the spread of AI marketing, DOOH, and partnership advertising.

  5. On an ongoing basis from September 2026

    Ongoing large-shareholding disclosure filings from Doosan and related parties should be tracked for governance changes or RSU-related share disposals.

12

Overall view

Oricom is an advertising and content company built on the stable governance structure of a Doosan Group affiliate and a differentiated asset base in premium magazine licensing.

That said, its earnings power has clearly weakened structurally since 2022, with the operating margin narrowing from 7.5% to 3.9%, and quarterly results show a repeating pattern of a seasonal profit trough, as in 3Q2025, followed by a fourth-quarter recovery.

First-half 2026 results also remained below year-earlier levels, leaving the degree of second-half recovery as a key variable for the full-year direction.

The prospect of Korea's advertising market continuing to shift toward online and digital channels while broadcast and print media enter an adjustment phase is likely to remain an ongoing variable for a business mix that includes magazine and print exposure.

On the positive side, operating cash flow improved in 2025 to exceed net income, and the stable revenue base from Doosan-affiliated advertising volume are factors worth noting favorably.

Before drawing any conclusions, it would be worth monitoring whether the operating margin recovers in coming quarters, how fourth-quarter seasonal performance unfolds, and whether the dividend policy remains consistent.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. m.thinkpool.com
  3. cdn.fnguide.com
  4. thinkpool.com
  5. stock.pstatic.net
  6. finance.daum.net
  7. investing.com
  8. ssl.pstatic.net
  9. jobkorea.co.kr
  10. saramin.co.kr
  11. app.rndcircle.io
  12. jobkorea.co.kr
  13. m.jobkorea.co.kr
  14. oricom.com
  15. zdnet.co.kr
  16. mobiinside.co.kr
  17. orionworld.com
  18. investing.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.