KOSDAQBiotech & Pharma009300

Sam-A Pharm

₩13,980▲ 3.56%2026-10-02 close
Market Cap
₩88.2B
Turnover
₩11,769,330
Volume
851 shares
Shares out.
6.4M
PER
8.1×
PBR
0.4×
EPS
₩1,727
Dividend Yield
5.71%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩800 per share · Prices as of the 2026-10-02 close

01

Report overview

Respiratory-Driven Earnings Swings, Dividend on the Rise

Sam-A Pharm is a small-cap pharmaceutical company with high dependence on respiratory-category products that drives significant quarterly earnings volatility, while steadily expanding dividend payouts on a stable balance sheet.

  1. 1

    2025 revenue fell to KRW 77.8 billion and operating profit to KRW 11.0 billion, with operating margin dropping from 25.6% to 14.1% year over year.

  2. 2

    The company posted an operating loss in Q3 2025 before swinging back to profit from Q4, showing pronounced quarter-to-quarter swings.

  3. 3

    Q2 2026 net income rose more sharply than operating profit, suggesting a non-operating contribution to the bottom line.

  4. 4

    With the founding family holding more than half of shares, the steady expansion of dividend payouts over the past three years stands out from a shareholder-return perspective.

  5. 5

    The debt ratio has remained in the single digits to low teens, indicating relatively stable financial soundness.

02

Business structure

Sam-A Pharm was established in 1973 as Sam-A Pharmaceutical Industry and listed on KOSDAQ in 2000.

Its main product categories include respiratory drugs, antibiotics, dermatological agents, gastrointestinal drugs, analgesics/anti-inflammatories, and cardiovascular/endocrine medicines, alongside over-the-counter products and health functional foods.

The business is notably concentrated in respiratory-category products, making revenue highly sensitive to seasonal factors and infectious disease trends. To reduce this concentration, the company has been diversifying its product portfolio by launching drugs in orthopedics, internal medicine, and urology.

Sales channels are split between prescription drugs sold through hospitals and clinics and over-the-counter products sold via pharmacies and consumers, in a competitive landscape shared with numerous small and mid-sized domestic pharmaceutical firms.

As a KOSDAQ small-cap with a market capitalization around KRW 90 billion, its scale of R&D investment and new-drug pipeline is limited relative to larger pharmaceutical peers. The controlling shareholder is CEO Heo Jun, son of the company's founder, with the family and related parties together holding a majority stake.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩17.4B₩2B11.5%
2025Q3₩15.1B-₩1.1B−7.4%
2025Q4₩20.8B₩2.7B12.8%
2026Q1₩17.6B₩2.1B11.8%
2026Q2₩18.8B₩1.9B10.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩81.7B₩18.3B₩11.9B22.3%6.6%12.5%
2023₩97.2B₩23.5B₩21.4B24.2%10.7%15.4%
2024₩95.6B₩24.5B₩22.1B25.6%10.0%13.1%
2025₩77.8B₩11B₩12.9B14.1%5.7%8.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue fell sharply to KRW 77.8 billion in 2025 from KRW 95.6 billion in 2024, while operating profit dropped by more than half to KRW 11.0 billion from KRW 24.5 billion.

As a result, operating margin declined sharply from 25.6% in 2024 to 14.1% in 2025, moving out of the roughly 20%-plus margin range maintained in 2023 (24.2%) and 2022 (22.3%). Net income also fell from KRW 22.1 billion in 2024 to KRW 12.9 billion in 2025.

Quarterly volatility is even more pronounced: after revenue of KRW 17.4 billion and operating profit of KRW 2.0 billion in Q2 2025, revenue slipped to KRW 15.1 billion in Q3, resulting in a temporary swing to an operating loss of KRW 1.1 billion and a marginal net loss.

The company then recovered in Q4 with revenue of KRW 20.8 billion, operating profit of KRW 2.7 billion, and net income of KRW 4.0 billion, followed by Q1 2026 (revenue KRW 17.6 billion, operating profit KRW 2.1 billion, net income KRW 2.2 billion) and Q2 2026 (revenue KRW 18.8 billion, operating profit KRW 1.9 billion, net income KRW 4.4 billion).

Notably, in Q2 2026 net income nearly doubled even as operating profit slightly declined from the prior quarter, suggesting non-operating factors contributed to the bottom-line improvement.

Over the trailing four quarters (Q3 2025 through Q2 2026), attributable net income totaled roughly KRW 10.5 billion, reflecting a trajectory in which the one-off loss in Q3 2025 was subsequently offset over the following three quarters.

On the cash flow side, 2025 operating cash flow of KRW 10.7 billion stayed close to net income of KRW 12.9 billion, indicating relatively stable earnings quality despite the margin compression.

05

Industry analysis

The domestic small and mid-cap traditional pharmaceutical sector has been passing through a phase of weaker-than-usual respiratory infection trends in 2025-2026, which has broadly dampened demand for related treatments.

Indeed, other traditional pharmaceutical companies with similar product structures have also reported Q1 2026 revenue and operating profit declines year over year attributable to a respiratory demand gap.

On top of this, intensifying generic drug competition and government drug price cuts are exerting margin pressure across the industry, and Sam-A Pharm is reported to have faced a double burden of generic entry and price cuts on certain products.

Against this backdrop, many small and mid-sized pharmaceutical companies are pursuing strategies to broaden their revenue base through high-value new products in areas such as oncology and central nervous system treatments, along with production line diversification.

Sam-A Pharm's effort to expand into orthopedics, internal medicine, and urology aligns with this broader industry trend.

It is also a common feature across the sector that numerous pharmaceutical companies have been disclosing expanded dividend and shareholder-return plans in line with the government's corporate value-up policy stance.

That said, with annual revenue of roughly KRW 78 billion, Sam-A Pharm remains a small-cap player within the sector, with relatively limited capacity for new drug development and production infrastructure investment compared to larger pharmaceutical companies.

06

Outlook

The company is pursuing product portfolio diversification through new drug launches in orthopedics, internal medicine, and urology to reduce its dependence on respiratory products, a factor cited as potentially easing seasonal revenue volatility going forward.

Having recovered from the temporary loss in Q3 2025 and sustained a profitable trend through Q1 and Q2 2026, whether this recovery trend continues into the second half remains a key point to monitor.

In its recently disclosed corporate value-up plan, the company presented stable profit generation and continued shareholder returns as core goals, and given the steady expansion of dividend payouts over the past three years, the sustainability of this dividend policy going forward is a point of attention from a shareholder-return perspective.

However, some observers have also raised concerns that expanding dividends even as net income declines could become a mid- to long-term financial burden.

No specific quantitative guidance on new product launch timing or expected sales contribution has yet been confirmed, warranting continued monitoring through future quarterly filings and disclosures.

On the balance sheet side, the debt ratio has remained low at around 10%, suggesting the company retains financial capacity to support both new product investment and dividend expansion.

07

Valuation

PER
8.1×
PBR
0.4×
ROE
4.6%
EPS
₩1,727
BPS
₩37,616
Dividend per share
₩800

The current share price sits in a relatively low position within the price-to-earnings ratio trading band formed over recent years, and the price-to-book ratio also reflects a discount to net asset value.

On the dividend side, given that the company has steadily expanded dividend payouts over the past three years, its dividend yield is reported to be relatively higher than the sector average.

However, considering that quarterly operating profit has shown pronounced swings, including a temporary loss in Q3 2025, the discount to net asset value may partly reflect the market's cautious view on earnings predictability.

It is also worth noting that over the trailing four quarters (Q3 2025 through Q2 2026), the trend has moved from an initial loss toward gradual profit recovery. When examining valuation, it is useful to weigh this earnings volatility alongside the sustainability of the dividend policy.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Financial Soundness and Expanding Dividends

With a debt ratio of just 8.3% in 2025, the company maintains ample financial flexibility. It has steadily expanded dividend payouts over the past three years and qualifies as a high-dividend company under the Special Tax Treatment Control Act.

Its recently disclosed corporate value-up plan also presented stable profit generation and continued shareholder returns as core goals. This low leverage provides a buffer for future dividend policy or new business investment.

Diversification Effort to Ease Seasonality

New drug launches in the orthopedics, internal medicine, and urology segments are underway to ease the company's respiratory-category concentration. This can be read as an effort to adjust the business structure toward lower revenue volatility from seasonal factors.

Maintaining profitability for four consecutive quarters following the temporary loss in Q3 2025 can also be cited as a case of resilience.

Stable Operating Cash Flow

2025 operating cash flow of KRW 10.7 billion was close to net income of KRW 12.9 billion, indicating relatively solid earnings quality. Operating cash flow also exceeded KRW 19 billion annually from 2022 through 2024. This cash-generation capacity can be viewed as supporting the stability of dividend funding.

09

Bear factors

Earnings Volatility from Respiratory Dependence

As seen in Q3 2025, when revenue fell from the prior quarter and the company posted both an operating and net loss, the business structure's heavy weighting toward respiratory products makes it sensitive to seasonal demand shifts.

This factor is also seen as contributing to the 18.6% revenue decline from KRW 95.6 billion in 2024 to KRW 77.8 billion in 2025. Quarterly results could continue to swing significantly depending on the severity of infectious disease seasons going forward.

Declining Operating Margin and Margin Pressure

Operating margin fell sharply from 25.6% in 2024 to 14.1% in 2025. The company is reported to have faced a double burden of intensifying generic competition and price cuts on certain products, raising the possibility that margin pressure could persist structurally.

Revenue itself has also contracted for two consecutive years, from KRW 97.2 billion in 2023 and KRW 95.6 billion in 2024 to KRW 77.8 billion in 2025.

Dividend Expansion Amid Declining Profit and Governance Concerns

Even as net income fell 41.4% from KRW 22.1 billion in 2024 to KRW 12.9 billion in 2025, the expansion of dividend payouts has drawn concern among some market observers regarding financial burden.

It has also been noted that with the controlling shareholder and related parties holding a combined 65.58% stake, a significant portion of the cash outflow from dividend expansion accrues to the founding family. Should the profit decline persist, questions about the sustainability of the dividend policy could arise.

10

Risk factors

Seasonality and Demand Risk

High dependence on respiratory products means quarterly results can vary significantly based on infectious disease trends and seasonal factors. A recurrence of a temporary loss similar to Q3 2025 cannot be ruled out.

This is less a company-specific risk than an industry characteristic observed across other traditional pharmaceutical companies with similar product structures.

Policy and Competitive Risk

Government drug price cut policies and intensifying generic drug competition are structural factors weighing on margins across the industry. Sam-A Pharm is also reported to have faced this double burden on certain products, so future drug price adjustments or new generic entries could affect revenue and margins.

Governance and Shareholder Return Policy Risk

With dividend expansion occurring under a structure where the controlling shareholder and related parties hold a majority stake, ongoing attention to alignment of interests with general shareholders is warranted.

There is also market concern that a prolonged trend of increasing dividends during a period of declining profit could lead to financial burden.

11

What to watch next

  1. Mid-November 2026

    The Q3 2026 quarterly report disclosure should be checked to see whether respiratory demand recovers and whether the company maintains profitability for a fourth consecutive quarter.

  2. H2 2026 to early 2027

    Additional disclosures on the actual sales contribution and launch schedule of new orthopedics, internal medicine, and urology products should be checked.

  3. Early 2027 annual results season

    Whether the 2026 year-end dividend size and payout ratio continue the recent three-year trend of dividend expansion, alongside any recovery in net income, should be examined.

  4. From Q4 2026 onward

    Follow-up disclosures on the implementation of the corporate value-up plan should be checked to confirm the concrete execution of shareholder-return policy.

12

Overall view

Sam-A Pharm is a small-cap pharmaceutical company whose high dependence on respiratory-category products drives pronounced quarterly earnings volatility.

Annual revenue and operating profit contracted sharply in 2025, and the company posted a temporary loss in Q3, but it subsequently returned to profitability for four consecutive quarters.

Low leverage and stable operating cash flow stand out as positive factors for financial soundness, alongside a shareholder-return trend marked by steadily expanded dividend payouts over the past three years.

That said, the expansion of dividends even as net income declined, a governance structure in which the founding family holds a majority stake, and margin pressure from generic competition and drug price cuts are factors that warrant balanced consideration.

How much the product diversification into orthopedics, internal medicine, and urology can ease future seasonal volatility remains a mid- to long-term point to monitor.

Ahead of any investment decision, a continued approach of tracking upcoming quarterly results and follow-up execution of dividend policy appears warranted.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. investing.com
  2. saramin.co.kr
  3. buffettlab.co.kr
  4. m.finance.daum.net
  5. catch.co.kr
  6. comp.wisereport.co.kr
  7. heungkuksec.co.kr
  8. judal.co.kr
  9. comp.fnguide.com
  10. kind.krx.co.kr
  11. kind.krx.co.kr
  12. kind.krx.co.kr
  13. kind.krx.co.kr
  14. kind.krx.co.kr
  15. kind.krx.co.kr
  16. samapharm.co.kr
  17. dealsite.co.kr
  18. samsung.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.