KOSPIBiotech & Pharma007570

Ilyang Pharmaceutical

₩8,160▲ 0.62%2026-10-02 close
Market Cap
₩154.2B
Turnover
₩100M
Volume
20,000 shares
Shares out.
19.1M
PER
8.5×
PBR
0.6×
EPS
₩990
Dividend Yield
1.85%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩155 per share · Prices as of the 2026-10-02 close

01

Report overview

Ilyang Pharm Clears Delisting Review, Now Faces an Earnings Normalization Test

Ilyang Pharmaceutical secured continued listing after an accounting-violation review, but consecutive quarterly operating losses and reliance on one-off gains leave earnings normalization as the key task ahead.

  1. 1

    Ilyang was sanctioned with fines and executive penalties for improperly consolidating Chinese joint ventures from 2014-2023, leading to restatement of 2021-2023 financials on an equity-method basis.

  2. 2

    The 2025 consolidated operating margin fell to 1.8%, down sharply from 5.8% in 2022 and 6.1% in 2023, with operating losses posted in both Q1 and Q2 of 2026.

  3. 3

    Net income has swung sharply quarter to quarter, driven largely by non-operating one-off items such as dividend income and damage-compensation recoveries rather than core operations.

  4. 4

    The core pipeline remains concentrated in two in-house new drugs, Noltec and Supect, with China marketing approval for Supect and GMP certification of the vaccine plant flagged as key 2026 events.

  5. 5

    Governance reforms are underway—including a shift to a sole-CEO structure, new outside directors, and dissolution of a related-party advertising agency—while the company simultaneously pursues litigation against the regulator's sanctions.

02

Business structure

Ilyang Pharmaceutical is a KOSPI-listed mid-sized pharmaceutical company spanning prescription drugs (ETC), over-the-counter products (OTC), vaccines, and health functional foods.

Its core pillars are two self-developed new drugs: Noltec (ilaprazole), Korea's 14th approved new drug for peptic ulcer disease, and Supect (radotinib), Korea's 18th approved new drug for chronic myeloid leukemia (CML).

Since Supect's 2012 approval, domestic sales had been co-marketed with Daewoong Pharmaceutical, but underperforming revenue led to termination of that contract in 2022, with Ilyang resuming direct sales itself.

Supect has been licensed out and supplied to emerging markets including Russia, Turkey, and Colombia, and the company has recently expanded out-licensing and distribution agreements to 13 countries including the GCC bloc (UAE, Saudi Arabia, and four others).

In vaccines, the company produces seasonal influenza vaccines and has completed investment in a finished-product packaging line at its Eumseong plant, now stabilizing equipment ahead of GMP certification. The company also holds long-standing OTC brands such as the energy drink Wonbidi and the antacid Norumo.

In the past, financial statements had incorporated the results of two Chinese joint ventures, Tonghua Ilyang and Yangzhou Ilyang, as consolidated subsidiaries, but regulators ruled this an accounting violation in 2025, leading to restatement of 2021-2023 financials on an equity-method basis that substantially reduced reported revenue.

Reported revenue is now centered on domestic manufacturing and sales, while liquidation and contract-termination procedures for the two Chinese joint ventures remain in progress.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩62.7B₩1.2B1.9%
2025Q3₩68.8B-₩200M−0.2%
2025Q4₩78.9B₩600M0.7%
2026Q1₩65.1B-₩7.4B−11.3%
2026Q2₩65.1B-₩6.8B−10.4%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩247.8B₩14.2B₩19.4B5.8%8.2%69.4%
2023₩266.7B₩16.4B-₩2B6.1%−0.9%70.4%
2024₩268.9B₩11B₩10.3B4.1%4.3%78.5%
2025₩272.4B₩5B₩6.9B1.8%2.9%89.4%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

2025 consolidated revenue reached KRW 272.4 billion, a modest increase from KRW 268.9 billion in 2024, but operating profit came to only KRW 4.96 billion (a 1.8% operating margin), down sharply from KRW 11.0 billion (4.1%) the prior year.

Margin erosion has been a multi-year trend: operating margin ran at 5.8% in 2022 and 6.1% in 2023 before falling to 4.1% in 2024 and 1.8% in 2025.

Net income attributable to owners swung from KRW 19.39 billion in 2022 to a net loss of KRW 2.03 billion in 2023, recovered to KRW 10.26 billion in 2024, and reached KRW 6.90 billion in 2025—positive but down year over year.

On a quarterly basis, three of the last five quarters (Q3 2025, Q1 2026, and Q2 2026) posted operating losses, with the deficit widening in Q1 2026 (-KRW 7.37 billion) and Q2 2026 (-KRW 6.77 billion).

Market data attributes these operating losses primarily to costs tied to the liquidation of Chinese joint ventures and inventory impairment charges for unsellable vaccine stock.

Net income, meanwhile, swung independently of operating results—reaching KRW 8.44 billion in Q3 2025 and KRW 16.80 billion in Q1 2026, but falling to net losses of KRW 5.65 billion and KRW 2.29 billion in Q4 2025 and Q2 2026, respectively.

Market data attributes the Q1 2026 net income surge largely to non-operating one-off items such as dividend income and recovered damage compensation. Overall, recent results appear to be driven more by non-operating factors tied to the Chinese joint-venture wind-down and litigation than by core operating performance.

05

Industry analysis

In the chronic myeloid leukemia (CML) market where Supect competes, Novartis's first-generation drug Gleevec (imatinib) still holds over half of market share, with Supect competing against second-generation agents such as Novartis's Tasigna and BMS's Sprycel.

Domestically, the proliferation of Gleevec generics has narrowed the relative pricing advantage Supect once emphasized, increasing the strategic importance of overseas emerging markets and China for Supect's growth.

The vaccine segment is a mature market centered on seasonal influenza vaccines where multiple domestic manufacturers compete, with cost reduction from new production lines and export diversification seen as key differentiators.

Across Korea's pharmaceutical and biotech sector broadly, regulatory scrutiny of accounting transparency has intensified.

A number of pharma and biotech firms were placed under listing-eligibility review in 2025-2026, with some ultimately delisted while others, including Ilyang, were granted improvement periods and retained their listings—underscoring elevated governance risk across the sector.

On the R&D front, while competing pharmaceutical companies increasingly pursue open innovation to build out new drug pipelines, Ilyang is viewed as relatively behind in securing a meaningful new pipeline beyond Noltec and Supect.

06

Outlook

In its March 2026 corporate value-up plan, Ilyang laid out three goals: expanding the Noltec franchise through the launch of an improved formulation, Noltec Plus Mini Tablet; growing sales in China via marketing approval for Supect; and improving production efficiency, cutting costs, and expanding exports through the vaccine plant's finished-product line.

Supect's China entry has proceeded through Phase 3 trials since the 2013 technology transfer and received Phase 3 approval in 2018, but the marketing-approval filing had been delayed; the company is now targeting China NDA approval within 2026.

The vaccine plant has completed its finished-product line investment and is now in the equipment-stabilization and trial-production stage for influenza vaccines ahead of GMP certification.

On governance, following the accounting-violation case, Vice Chairman Kim Dong-yeon resigned and the company shifted to a sole-CEO structure under President Jung Yoo-seok, while the resignation of Chairman Jung Do-eon and the dissolution and liquidation of a related-party advertising agency, Daebang Planning, are also being pursued as part of the improvement plan.

However, the company has filed an administrative lawsuit and an injunction request contesting the Financial Services Commission's sanctions, including fines and the recommendation to dismiss executives, meaning governance risk and management composition could resurface depending on how the litigation unfolds.

07

Valuation

PER
8.5×
PBR
0.6×
ROE
7.1%
EPS
₩990
BPS
₩14,626
Dividend per share
₩155

Shares trade at a level discounted to net asset value, which can be partly read as reflecting the listing-eligibility review history stemming from the accounting violation and the associated governance uncertainty.

Looking at profitability, the company moved from a net loss in 2023 to profitability in 2024 and sustained profits through 2025, but recent quarters have shown recurring operating losses with net income dependent on one-off, non-operating items, making the quality of earnings difficult to assess.

Compared to the trading multiples relative to net assets seen over past years, the current level sits closer to the lower end of that range than the upper end. Dividend policy has varied from year to year, reflecting the volatility in recent results.

Because this valuation picture could shift depending on the legal resolution of the accounting issue and whether operating profit normalizes, it warrants examining underlying business fundamentals alongside any simple multiple comparison.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Visible Governance Reform Measures

The Korea Exchange decided to maintain the listing after granting an improvement period, and the company is implementing reforms including a shift to a sole-CEO structure, addition of outside directors, and dissolution of a related-party advertising agency.

These measures represent a starting point that could lead to restored auditor confidence and stronger internal controls. Faithful execution of the improvement plan will continue to be monitored in future reviews.

Supect's Overseas Expansion Network

Supect already has technology-transfer and finished-product supply agreements in emerging markets such as Russia, Turkey, and Colombia, and has recently expanded distribution and out-licensing to 13 countries including six GCC nations.

China marketing approval (NDA) is being pursued with a 2026 target, and if granted, could mark an entry point into a new market—though the timing of approval and the scale of initial sales remain unconfirmed.

Expanded Vaccine Production Infrastructure

Investment in the finished-product packaging line at the Eumseong vaccine plant has been completed, and equipment stabilization and trial production of influenza vaccines are underway ahead of GMP certification.

Once certified, this could provide a foundation for cost reduction and expanded overseas exports, though the timing of GMP certification and commercial production start has not yet been formalized.

09

Bear factors

Persistent Operating Losses

Three of the five quarters since Q3 2025 posted operating losses, with the deficit widening in both Q1 and Q2 2026.

Market data attributes this to costs related to the liquidation of Chinese joint ventures and vaccine inventory impairment charges, limiting visibility into operating performance until these factors are resolved. The annual operating margin has also declined steadily, from 5.8% in 2022 to 1.8% in 2025.

Gap in New Pipeline

The company's revenue and profit remain heavily reliant on just two drugs, Noltec and Supect, with an assessment that a meaningful new pipeline beyond these has not materialized. This contrasts with competitors that are expanding pipelines through open innovation.

Should growth in these two drugs stall, securing new growth drivers for the company as a whole could prove difficult.

Accounting Credibility and Litigation Uncertainty

The Financial Services Commission's Securities and Futures Commission ruled the 2014-2023 accounting violation to be intentional, imposing heavy sanctions and referring the matter to prosecutors, and the company has filed an administrative lawsuit and injunction contesting the decision.

Depending on the litigation outcome, the possibility of renewed management vacuums—such as suspension of executive duties—or further erosion of market trust cannot be ruled out. Enhanced oversight, including a three-year designated-auditor requirement, will also continue for the time being.

10

Risk factors

Governance and Legal Risk

An administrative lawsuit and injunction request against the FSC sanctions are ongoing, and the outcome of the prosecutorial investigation stemming from the referral has not yet been finalized.

Depending on the litigation and investigation outcomes, management composition could change again or additional sanctions could be imposed, which could also act as a potential variable for continued listing eligibility.

Chinese Joint Venture Wind-Down Risk

Liquidation and contract-termination procedures for Tonghua Ilyang and Yangzhou Ilyang are ongoing, alongside related litigation. Additional one-off costs could arise during the wind-down process, potentially weighing on operating profit, and the scale and timing of any asset recovery remain uncertain.

Pipeline Concentration Risk

With revenue and profit concentrated heavily in just two products, Noltec and Supect, intensified competition or weak sales in any single market can have an outsized impact on overall company performance.

Supect competes with Gleevec generics domestically and with drugs such as Tasigna and Sprycel abroad, making market share gains difficult to achieve.

11

What to watch next

  1. Mid-November 2026

    The Q3 2026 quarterly report filing will show whether operating results return to profitability and whether additional costs tied to the Chinese joint-venture liquidation are still being recognized.

  2. Q4 2026 (around the flu season)

    This is the point to check whether the Eumseong vaccine plant secures GMP certification and whether commercial production and export of influenza vaccines begin.

  3. Within 2026 (specific timing not yet set)

    Progress on Supect's China marketing approval (NDA) should be tracked, with the timing of approval and its initial contribution to sales as the key variables.

  4. Within 2026 (specific timing not yet set)

    The domestic launch timing and early prescription performance of Noltec Plus Mini Tablet should be monitored.

  5. When the administrative lawsuit hearing schedule is confirmed

    Depending on the outcome of the injunction and the main administrative lawsuit against the FSC sanctions, it will be necessary to check whether executive duty suspensions are enforced and whether governance structure changes further.

12

Overall view

Ilyang Pharmaceutical faced a delisting crisis stemming from a decade-long accounting violation involving Chinese joint ventures, but secured continued listing after an improvement period and has since pursued governance reforms including a shift to a sole-CEO structure.

Financially, following the restatement that reduced reported revenue, margin erosion is clear, with operating margin declining steadily from 5.8% in 2022 to 1.8% in 2025.

Three of the last five quarters posted operating losses, and net income has been driven by non-operating one-off items such as dividend income and damage-compensation recoveries, raising questions about earnings quality.

On growth, China marketing approval for Supect and GMP certification of the vaccine plant are flagged as key 2026 events, though the timing of approval and commercial operation remains unconfirmed, alongside concerns about a lack of new pipeline beyond Noltec and Supect.

With an administrative lawsuit against the regulator's sanctions still ongoing, uncertainty around governance and management stability is likely to persist for the time being.

Overall, the company faces three concurrent challenges—resolving the accounting issue, normalizing operating results, and securing a new pipeline—warranting continued attention to upcoming quarterly results alongside regulatory and litigation developments.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. comp.wisereport.co.kr
  2. judal.co.kr
  3. judal.co.kr
  4. judal.co.kr
  5. alphasquare.co.kr
  6. judal.co.kr
  7. judal.co.kr
  8. alphasquare.co.kr
  9. kpanews.co.kr
  10. medipana.com
  11. saramin.co.kr
  12. ilyang.co.kr
  13. findata.co.kr
  14. newsthevoice.com
  15. medifonews.com
  16. medipana.com
  17. etoday.co.kr
  18. job.gg.go.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.