KOSPIBiotech & Pharma004720

PharmGen Science

₩2,915▲ 1.04%2026-10-02 close
Market Cap
₩64.6B
Turnover
₩28,488,792
Volume
9,916 shares
Shares out.
22.7M
PER
—
PBR
0.5×
EPS
-₩7,088
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Swayed by the AccessBio Variable

PharmGen Science shows a structure combining a stable generic-drug core cash flow with earnings volatility tied to equity-method gains and losses from its affiliate AccessBio.

  1. 1

    2025 revenue rose slightly year over year, but a large impairment on the AccessBio equity stake drove a large net loss.

  2. 2

    Equity-method losses from the affiliate continued into 2026, keeping the first-half cumulative net result in loss.

  3. 3

    Liver-specific MRI contrast agent candidate RD1303 and reflux esophagitis candidate RD1305 are being prepared for an IND filing targeted within the year.

  4. 4

    The debt ratio has steadily declined over recent years, reflecting an improving financial structure.

  5. 5

    The government's phased drug price cuts are cited as a burden on a revenue mix heavily weighted toward generics.

02

Business structure

PharmGen Science is a mid-sized pharmaceutical company headquartered and manufacturing in Hwaseong, Gyeonggi Province, having renamed itself from Woori Pharm in 2021. The business is divided into pharmaceutical, healthcare, and other segments, and prescription drugs account for over 90% of total revenue.

Key products include Esomax, Arcidin-F, Bardipine, Rivatin, and Kvastin tablets, centered on cardiovascular and gastrointestinal treatments. The company established a biopharmaceutical division in 2021 and operates a global R&D center as it pursues a transition toward becoming a gastrointestinal new-drug developer.

It acquired control of in-vitro diagnostics firm AccessBio in 2019, and holds a 24.31% stake as the largest shareholder, classifying AccessBio as an equity-method affiliate rather than a consolidated subsidiary.

As a result, PharmGen Science's net income has historically been affected by swings in AccessBio's performance. AccessBio recently acquired an 80.2% stake in medical-aesthetics firm RF Bio for approximately KRW 57 billion, expanding beyond diagnostics into aesthetics and wellness.

PharmGen Science itself has also been widening its own pipeline beyond gastrointestinal drugs into obesity treatments, and recently signed an MOU with TS Bio covering regenerative medicine and biopharmaceuticals.

A high proportion of generic drugs in the revenue mix also means significant exposure to government drug-pricing policy changes.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2———
2025Q3₩41.5B₩1.4B3.3%
2025Q4₩42.8B-₩800M−1.8%
2026Q1₩43.3B₩1.8B4.1%
2026Q2₩47.7B₩1.8B3.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩150.9B₩7.5B₩70.1B5.0%33.8%53.2%
2023₩166.8B₩9.1B₩5.7B5.5%2.5%47.2%
2024₩171.3B₩10.6B₩2.8B6.2%1.1%45.7%
2025₩173.1B₩6B-₩116.7B3.5%−79.7%33.6%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

Annual revenue rose gradually from KRW 150.9 billion in 2022 to KRW 166.8 billion in 2023, KRW 171.3 billion in 2024, and KRW 173.1 billion in 2025, though growth decelerated.

Operating profit climbed from KRW 7.47 billion in 2022 to KRW 9.13 billion in 2023 and KRW 10.64 billion in 2024, before falling to KRW 5.99 billion in 2025, with the operating margin narrowing from 6.2% to 3.5%.

Net income swung more sharply: a KRW 70.06 billion profit in 2022 shrank to KRW 5.73 billion in 2023 and KRW 2.79 billion in 2024, before flipping to a KRW 116.66 billion net loss in 2025.

The swing to a net loss stemmed from a slowdown at affiliate AccessBio, which led PharmGen Science to recognize an impairment of roughly KRW 133 billion after deducting a fair value of KRW 34.9 billion from a book value of KRW 167.9 billion.

By quarter, revenue was KRW 41.5 billion with operating profit of KRW 1.37 billion and a net loss of KRW 2.28 billion in Q3 2025, followed by Q4 2025 revenue of KRW 42.8 billion, an operating loss of KRW 0.75 billion, and a net loss widening to KRW 117.5 billion as most of the impairment landed in that quarter.

In Q1 2026, revenue was KRW 43.3 billion with operating profit of KRW 1.77 billion, keeping the core business profitable, but the company posted a net loss of KRW 0.99 billion; in Q2 2026, revenue of KRW 47.7 billion and operating profit of KRW 1.80 billion still came with a net loss widening to KRW 13.58 billion.

In the first half of 2026, an equity-method loss of KRW 12.2 billion from the affiliate was recognized, pushing cumulative first-half net results to a loss of KRW 14.6 billion.

On core profitability, the SG&A ratio has trended upward since 2022 even as the cost-of-goods ratio has declined over the same period, suggesting gains from cost improvement have been largely offset by rising R&D expenses and CSO commissions.

05

Industry analysis

The domestic generics-focused pharmaceutical industry in which PharmGen Science operates is structured around numerous small and mid-sized firms competing across many product lines, and the industry estimates PharmGen Science's generic revenue share at roughly 70% to 80%, with disclosed first-quarter pharmaceutical segment weight reaching 87.3%.

The government's phased drug price reduction policy is viewed as a structural variable directly affecting the revenue and cash flow of companies with high generic exposure.

The company itself has stated that given its generic-centered business structure, some revenue decline from the government's drug pricing reform is unavoidable.

In response, PharmGen Science is targeting Innovative Pharmaceutical Company certification within the year, hoping certification could partly offset price cuts through favorable pricing treatment.

Across the industry, many small and mid-sized Korean drugmakers are expanding new-drug and improved-drug pipeline investment on top of generic revenue bases, so the R&D pivot is less a unique strategy than a common industry response.

PharmGen Science's pipeline remains weighted toward early-stage candidates, placing it relatively behind larger peers in clinical progress and funding scale.

Exposure to diagnostics and aesthetics through affiliate AccessBio differentiates it from other generics-focused peers, but also transmits that affiliate's cyclical sensitivity directly into PharmGen Science's own results.

06

Outlook

The company's stated core pipeline timeline is an IND filing within the year for both liver-specific MRI contrast agent RD1303 and reflux esophagitis candidate RD1305.

RD1303 is tied to the National New Drug Development project and RD1305 to the Ministry of Trade's World Class Plus program, both of which carry government research funding.

Joint-injection candidate RD2201 is progressing smoothly through trials across nine general hospitals, and the company says it has added further early-stage candidates including obesity treatment RD5306 as well as autoimmune and liver-fibrosis targets.

Organizationally, the company established an R&BD Committee as its top decision-making body for R&D, consolidating previously scattered research units.

On financing, it amended its articles of incorporation to allow issuance of redeemable convertible preferred shares (RCPS) and redeemable preferred shares (CPS), which the market interprets as a mezzanine strategy to secure future R&D funding.

More recently, it signed an MOU with TS Bio to expand into regenerative medicine and biopharmaceuticals, aiming to combine drug development, regulatory approval, and commercialization capabilities.

However, even if RD1303 and RD1305 enter IND, clinical results or licensing outcomes will not follow immediately, leaving timing uncertainty for when any such progress could show up in results.

07

Valuation

PER
—
PBR
0.5×
ROE
-69.7%
EPS
-₩7,088
BPS
₩6,334
Dividend per share
₩0

The current share price appears to trade at a discount to book value per share, with the price-to-book ratio below 1x. Based on the trailing four quarters combined, the company has posted a net loss, making conventional earnings-based valuation metrics difficult to apply.

This reflects a structural feature in which the profitable core pharmaceutical business is overshadowed at the net-income line by equity-method gains and losses tied to affiliate AccessBio. The company currently pays no dividend, limiting dividend-based comparison as well.

Looking across multiple years, the trajectory has moved from a large profit in 2022 to a large loss in 2025, with losses continuing into the first half of 2026, so any reading of the price relative to net assets should also weigh the future direction of non-cash affiliate-related gains and losses.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Improving Financial Structure

The debt ratio has declined steadily from 53.2% in 2022 to 47.2% in 2023, 45.7% in 2024, and 33.6% in 2025. The current ratio also stood well above 100% at 285.2% at the end of 2025, indicating ample short-term liquidity.

Over the past five years, operating cash flow has been positive every year except 2022, reflecting a stable cash-generation trend. That cash generation held up despite the large net loss is consistent with impairment and equity-method losses being non-cash items.

Pipeline Targeting IND Entry

Both RD1303 and RD1305 are targeting an IND filing by year-end, while joint-injection candidate RD2201 is progressing smoothly through trials at nine general hospitals.

These candidates receive support from the National New Drug Development project and the World Class Plus program respectively, covering part of development costs with government funding.

Consolidating research organization under the R&BD Committee and diversifying funding channels are building a framework meant to sustain continued R&D investment.

Steady Core Revenue Expansion

Revenue expanded from KRW 150.9 billion in 2022 to KRW 173.1 billion in 2025, and both Q1 and Q2 of 2026 continued to grow year over year. The cost-of-goods ratio has continued trending lower since 2022, indicating the core margin structure itself is improving.

A revenue mix over 90% weighted toward prescription drugs provides a stable cash base independent of affiliate-related volatility.

09

Bear factors

Persistent Affiliate Earnings Volatility

Net income has continued to be affected by swings in affiliate AccessBio's performance, and an equity-method loss of KRW 12.2 billion from the affiliate was recognized in the first half of 2026, extending the net loss.

Given that affiliate-related losses shook net income again even after the large 2025 impairment, continued net-income volatility tied to AccessBio's operating and share-price trends remains possible.

Drug Price Cut Policy Risk

The company has said some revenue decline from the government's drug pricing reform is unavoidable given its generic-centered business structure.

With generic revenue estimated at roughly 70% to 80% of sales and the pharmaceutical segment weight reaching 87.3% in the first quarter, once cut targets and reduction rates are finalized, the impact on revenue and cash flow could be significant. Any mitigating effect from Innovative Pharmaceutical Company certification remains an unconfirmed variable.

Margin Pressure From Rising Costs

The operating margin fell from 6.2% in 2024 to 3.5% in 2025, and Q2 2026 operating profit also dropped 45.9% year over year. The SG&A ratio has been rising since 2022, largely offsetting the margin benefit from a declining cost-of-goods ratio.

If R&D spending and CSO commissions keep expanding, the pace of core profit improvement could remain constrained.

10

Risk factors

Affiliate Equity-Method Risk

AccessBio's operating and share-price trends flow directly into PharmGen Science's equity-method gains and losses.

In 2025, an impairment of roughly KRW 133 billion was recognized after deducting a fair value of KRW 34.9 billion from a book value of KRW 167.9 billion, and additional equity-method losses occurred in the first half of 2026.

If AccessBio's diagnostics business or its new aesthetics venture weakens further, additional impairment cannot be ruled out.

Drug Pricing and Regulatory Risk

The specific items and reduction rates for the cuts have not yet been finalized, making it difficult to gauge the precise scale of impact.

If the company fails to secure Innovative or Semi-Innovative Pharmaceutical Company status, it would miss out on price-cut buffers, potentially resulting in a larger-than-expected revenue hit. The timing and detailed criteria of the policy remain a key source of uncertainty for future results.

Pipeline Clinical Execution Risk

Even if RD1303 and RD1305 enter IND, clinical results or licensing outcomes will not materialize immediately. Many pipeline candidates remain at early development stages, so clinical delays or requests for additional preclinical data could push back target timelines.

If expanded R&D spending fails to translate into clinical progress, the result could simply be a heavier cost burden.

11

What to watch next

  1. Around November 2026

    The Q3 2026 report filing will show trends in core operating profit and the scale of any equity-method gains or losses from the affiliate.

  2. Fourth quarter of 2026

    Whether IND applications for RD1303 and RD1305 are filed within the company's stated year-end target timeline should be checked.

  3. Second half of 2026

    Announcement of Innovative/Semi-Innovative Pharmaceutical Company certification results, and the scope of any resulting price-preference treatment, should be monitored.

  4. At each subsequent disclosure

    Progress on the TS Bio regenerative medicine and biopharmaceutical collaboration into concrete joint research or contracts, and how AccessBio's RF Bio acquisition affects subsequent results, should be tracked.

12

Overall view

PharmGen Science is showing simultaneous revenue growth in its gastrointestinal and cardiovascular prescription-drug business alongside an improving financial structure marked by a declining debt ratio, while impairment and equity-method losses tied to affiliate AccessBio heavily swung net income in 2025 and again in the first half of 2026.

Core operating profit remains positive, but margins are being pressured by rising R&D spending and CSO commissions, and government drug price cuts remain an additional burden given the company's generics-heavy revenue mix.

On the other hand, concrete moves toward an R&D-centered transition are visible, including the year-end IND filing target for RD1303 and RD1305, the establishment of the R&BD Committee, and the groundwork laid for issuing preferred share classes.

AccessBio's own pivot into diagnostics and aesthetics will continue to be a variable affecting PharmGen Science's future equity-method results.

Taken together, this stock should be understood as a structure where stable core cash generation, affiliate-driven earnings volatility, and an early-stage new-drug pipeline are all intertwined.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kind.krx.co.kr
  2. goinsider.kr
  3. m.thebell.co.kr
  4. dartpoint.ai
  5. judal.co.kr
  6. wcomp.fnguide.com
  7. judal.co.kr
  8. insight.goover.ai
  9. v.daum.net
  10. segyebiz.com
  11. thebell.co.kr
  12. saramin.co.kr
  13. thebionews.net
  14. deepsearch.com
  15. news.infostock.co.kr
  16. bloter.net
  17. medifonews.com
  18. pharmnews.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.